{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636738","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636738","name":"Obec Lhota u Olešnice","short_name":"Lhota u Olešnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581941},"amounts":{"revenue_approved":1457700,"revenue_adjusted":1505200,"revenue_actual":1290426.14,"expense_approved":1457700,"expense_adjusted":1514200,"expense_actual":1215632.61,"tax_revenue":1151607.24,"nontax_revenue":26553.9,"capital_revenue":7965,"transfer_revenue":104300,"current_expense":1047442.61,"capital_expense":168190,"budget_balance":74793.53,"cash_current":1358740.14,"cash_previous":1283946.61},"ratios":{"revenue_execution":0.85731208,"expense_execution":0.80282169,"balance_to_revenue":0.05796033,"cash_to_expense":1.11772268,"cash_yoy":0.05825283,"capital_expense_share":0.13835595,"transfer_revenue_share":0.08082601},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636738/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636738"},"seo":{"slug":"lhota-u-olesnice","path":"/cz/municipalities/lhota-u-olesnice/"},"population":{"value":45,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1457700,"expenditure_czk":1457700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1505200,"expenditure_czk":1514200,"financing_czk":9000,"balance_czk":-9000},{"stage":"actual","revenue_czk":1290426.14,"expenditure_czk":1215632.61,"financing_czk":-74793.53,"balance_czk":74793.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",431000],["5901",397100],["5023",274000],["5154",72000],["5171",46500],["5032",40000],["5168",40000],["5364",27200],["5021",20000],["5139",20000],["5162",15000],["5163",14400],["5194",11000],["5166",10000],["5321",10000],["5175",8000],["5173",5000],["5365",5000],["5323",4500],["5362",3000],["5903",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":1457700,"economic_revenue":[["1211",480000],["1111",340000],["1121",250000],["1511",150000],["4112",71800],["1345",57000],["1113",32000],["4111",32000],["2324",18000],["1112",11000],["1122",5000],["2131",3300],["1342",3000],["1381",2000],["1341",1000],["1343",1000],["1361",400],["2141",200]],"economic_revenue_total_czk":1457700,"purpose_expenditure":[["6171",400000],["6112",320000],["3635",180000],["3722",140000],["3745",100000],["3631",80000],["2310",50000],["2341",50000],["6114",32000],["6402",27200],["5311",14000],["5512",10000],["2212",9000],["3639",7000],["6310",6000],["6399",6000],["3326",5000],["3399",5000],["3721",5000],["2292",4500],["4359",4000],["5213",2000],["3341",1000]],"purpose_expenditure_total_czk":1457700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",403200],["5023",297000],["6119",180000],["5901",131000],["5154",85400],["5171",78800],["5139",48600],["5021",42600],["5032",40000],["5168",40000],["6121",36300],["5364",27200],["5163",19300],["5137",17700],["5162",15000],["5321",12900],["5175",9500],["5173",6100],["5365",5500],["5194",5000],["5323",4600],["5362",3000],["5903",2000],["5136",1000],["5161",1000],["5329",900],["5156",600]],"economic_expenditure_total_czk":1514200,"economic_financing":[["8115",9000]],"economic_financing_total_czk":9000,"economic_revenue":[["1211",480000],["1111",340000],["1121",256700],["1511",150000],["4112",71800],["1345",57400],["1113",34000],["4111",32500],["2324",23300],["1112",20800],["1386",9400],["3111",8000],["1122",5500],["1387",3700],["1342",3400],["2131",3300],["1381",2000],["1341",1100],["1343",1000],["1356",600],["1361",400],["2141",200],["1382",100]],"economic_revenue_total_czk":1505200,"purpose_expenditure":[["6171",392000],["6112",343000],["3635",180000],["3722",141700],["3745",100600],["3631",80000],["2310",50000],["2341",50000],["3341",41800],["6114",32500],["6402",27200],["5311",14000],["5512",10000],["2212",7600],["3639",7400],["6399",6500],["6310",6000],["3399",5000],["3721",5000],["2292",4600],["4359",4000],["3326",3300],["5213",2000]],"purpose_expenditure_total_czk":1514200},"actual":{"economic_expenditure":[["5169",386557.8],["5023",296958],["6119",131890],["5154",75614.98],["5171",51100.18],["5021",37200],["6121",36300],["5139",35719.06],["5168",29707.92],["5364",27189.33],["5032",26732],["5163",18982.4],["5137",17679],["5321",12900],["5162",9758.02],["5175",6412.22],["5365",5460],["5323",4600],["5194",1860.7],["5173",1100],["5329",900],["5161",506],["5156",505]],"economic_expenditure_total_czk":1215632.61,"economic_financing":[["8115",-70642.53],["8901",-4151]],"economic_financing_total_czk":-74793.53,"economic_revenue":[["1211",479899.5],["1121",256683.26],["1111",174739.97],["1511",108702.15],["4112",71800],["1345",57400],["1113",33950.34],["4111",32500],["2324",23238],["1112",16735.85],["1386",9350.8],["3111",7965],["1122",5460],["1387",3665.53],["1342",3320],["2131",3276],["1341",1100],["1356",521.37],["1381",76.31],["2141",39.9],["1382",2.16]],"economic_revenue_total_czk":1290426.14,"purpose_expenditure":[["6171",350439.65],["6112",323690],["3722",141658.51],["3635",131890],["3631",47689.99],["3341",41251.18],["2341",36300],["3745",34365],["6402",27189.33],["6114",17329.3],["2310",16095.4],["5512",10000],["2212",7586.7],["3639",6323],["6310",5810.4],["6399",5460],["2292",4600],["3326",3193.45],["4359",1900],["3399",1860.7],["5311",1000]],"purpose_expenditure_total_czk":1215632.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}