{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636720","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636720","name":"Obec Křtěnov","short_name":"Křtěnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581810},"amounts":{"revenue_approved":4769900,"revenue_adjusted":5756400,"revenue_actual":5755396.91,"expense_approved":4207300,"expense_adjusted":4603500,"expense_actual":4585502.56,"tax_revenue":4332964.47,"nontax_revenue":438232.44,"capital_revenue":0,"transfer_revenue":984200,"current_expense":4160170.26,"capital_expense":425332.3,"budget_balance":1169894.35,"cash_current":1505035.08,"cash_previous":883748.49},"ratios":{"revenue_execution":0.99982574,"expense_execution":0.99609049,"balance_to_revenue":0.2032691,"cash_to_expense":0.32821595,"cash_yoy":0.7030129,"capital_expense_share":0.09275587,"transfer_revenue_share":0.17100471},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636720/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636720"},"seo":{"slug":"krtenov","path":"/cz/municipalities/krtenov/"},"population":{"value":202,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4769900,"expenditure_czk":4207300,"financing_czk":-562600,"balance_czk":562600},{"stage":"revised","revenue_czk":5756400,"expenditure_czk":4603500,"financing_czk":-1152900,"balance_czk":1152900},{"stage":"actual","revenue_czk":5755396.91,"expenditure_czk":4585502.56,"financing_czk":-1169894.35,"balance_czk":1169894.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1049800],["5023",480000],["5169",450700],["5171",405500],["5021",330000],["5011",300000],["5154",210000],["5141",170000],["5139",148100],["5137",110000],["5365",86800],["5031",80000],["5032",80000],["5153",40000],["5156",40000],["5162",40000],["5163",31000],["5364",26800],["6130",23500],["5323",21300],["5321",16200],["5194",16000],["5175",14000],["5136",12000],["5173",12000],["5166",5000],["5229",2500],["5161",2000],["5167",2000],["5038",1000],["5903",1000],["5362",100]],"economic_expenditure_total_czk":4207300,"economic_financing":[["8124",-562600]],"economic_financing_total_czk":-562600,"economic_revenue":[["1211",1939000],["1121",1040000],["1111",614000],["1511",220000],["1345",170000],["2111",165000],["1113",140000],["2119",96000],["1122",86800],["4112",71800],["1112",50000],["2131",41800],["1381",30000],["2132",28000],["2139",26500],["2329",20000],["1386",18000],["1387",8000],["1341",3600],["3111",1000],["1361",200],["2141",200]],"economic_revenue_total_czk":4769900,"purpose_expenditure":[["6171",1100000],["5512",600000],["6112",550000],["2321",370000],["2219",259000],["3722",250000],["6310",200000],["3421",170000],["3631",164500],["3745",100000],["6399",86800],["2310",80000],["3314",50000],["3639",46100],["6402",26800],["3412",25000],["2292",21300],["1031",20000],["3429",20000],["3633",20000],["3721",19800],["3399",15000],["2212",10000],["3341",2000],["5213",1000]],"purpose_expenditure_total_czk":4207300},"revised":{"economic_expenditure":[["5171",1351100],["5169",564200],["5023",421200],["5011",340700],["5154",310100],["5021",271300],["6121",182400],["5139",179200],["5137",149400],["6130",112000],["5032",91600],["5365",86800],["5141",83400],["5031",73600],["6122",50500],["6123",46700],["5153",44300],["5156",41100],["5162",34600],["6342",34100],["5364",26800],["5323",21300],["5321",17200],["5901",13800],["5163",13500],["5136",12500],["5175",7800],["5194",6400],["5166",4400],["5019",2500],["5229",2500],["5161",1900],["5173",1600],["5038",1000],["5903",1000],["5039",900],["5362",100]],"economic_expenditure_total_czk":4603500,"economic_financing":[["8117",1050000],["8118",-1050000],["8115",-590300],["8124",-562600]],"economic_financing_total_czk":-1152900,"economic_revenue":[["1211",1835700],["1121",981200],["1111",658400],["4222",549900],["1511",359800],["4122",330000],["2111",180700],["1345",162400],["2119",144900],["1113",129900],["1122",86800],["4112",71800],["1112",64000],["2132",46000],["1386",35800],["2131",35300],["4111",32500],["2139",26500],["1387",14100],["2329",5000],["1341",3800],["1334",1400],["1381",300],["1382",100],["2141",100]],"economic_revenue_total_czk":5756400,"purpose_expenditure":[["2219",1262000],["6171",1201300],["6112",496200],["3722",318600],["3631",225900],["3639",181900],["3745",167700],["5512",120500],["2310",116700],["6310",96900],["6399",86800],["3341",53300],["3314",51500],["3633",47000],["2321",42400],["6114",32500],["6402",26800],["2292",21300],["3412",16300],["3721",15200],["3421",10000],["1031",8800],["3399",2900],["5213",1000]],"purpose_expenditure_total_czk":4603500},"actual":{"economic_expenditure":[["5171",1350805.27],["5169",563769.08],["5023",421125],["5011",340692],["5154",310025.15],["5021",271137],["6121",182266.3],["5139",178726.7],["5137",149252.31],["6130",111901],["5032",91509],["5365",86730],["5141",83365.22],["5031",73561],["6122",50445],["6123",46700],["5153",44280],["5156",41061],["5162",34505.43],["6342",34020],["5364",26642],["5323",21300],["5321",17194],["5163",13473.8],["5136",12477],["5175",7722],["5194",6224],["5166",4356],["5229",2500],["5019",2498],["5161",1834],["5173",1503],["5038",1000],["5039",844.3],["5362",58]],"economic_expenditure_total_czk":4585502.56,"economic_financing":[["8118",-1500000],["8124",-562600],["8117",450000],["8115",442705.65]],"economic_financing_total_czk":-1169894.35,"economic_revenue":[["1211",1835605.73],["1121",981174.59],["1111",658310.42],["4222",549900],["1511",359757.04],["4122",330000],["2111",180640],["1345",162400],["2119",144864.5],["1113",129830.72],["1122",86730],["4112",71800],["1112",63984.17],["2132",46000],["1386",35738.24],["2131",35262],["4111",32500],["2139",26448],["1387",14012.31],["2329",4977.61],["1341",3800],["1334",1308.3],["1381",295.99],["2141",40.33],["1382",16.96]],"economic_revenue_total_czk":5755396.91,"purpose_expenditure":[["2219",1261932.48],["6171",1200613.27],["6112",495970.95],["3722",318532.8],["3631",225882.54],["3639",181709],["3745",167500],["5512",120367],["2310",116525.55],["6310",96839.02],["6399",86730],["3341",53149.06],["3314",51342],["3633",46808.49],["2321",42350],["6402",26642],["2292",21300],["6114",18534],["3412",16218],["3721",15195.4],["3421",9847],["1031",8712],["3399",2802]],"purpose_expenditure_total_czk":4585502.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}