{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636690","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636690","name":"Obec Šošůvka","short_name":"Šošůvka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582484},"amounts":{"revenue_approved":13573500,"revenue_adjusted":14014800,"revenue_actual":14871415.98,"expense_approved":17154200,"expense_adjusted":18632800,"expense_actual":10594439.81,"tax_revenue":13678703.45,"nontax_revenue":557379.08,"capital_revenue":0,"transfer_revenue":635333.45,"current_expense":10269648.46,"capital_expense":324791.35,"budget_balance":4276976.17,"cash_current":33852275.86,"cash_previous":29381008.03},"ratios":{"revenue_execution":1.06112224,"expense_execution":0.56859086,"balance_to_revenue":0.2875971,"cash_to_expense":3.19528701,"cash_yoy":0.15218225,"capital_expense_share":0.03065677,"transfer_revenue_share":0.04272179},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636690/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636690"},"seo":{"slug":"sosuvka","path":"/cz/municipalities/sosuvka/"},"population":{"value":701,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13573500,"expenditure_czk":17154200,"financing_czk":3580700,"balance_czk":-3580700},{"stage":"revised","revenue_czk":14014800,"expenditure_czk":18632800,"financing_czk":4618000,"balance_czk":-4618000},{"stage":"actual","revenue_czk":14871415.98,"expenditure_czk":10594439.81,"financing_czk":-4276976.17,"balance_czk":4276976.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4008000],["6121",3720000],["5169",1440000],["5011",1390000],["5023",1016000],["5329",709300],["5331",600000],["5137",575000],["5031",561000],["5168",520000],["5154",324000],["5222",256000],["5139",246000],["5032",219000],["6119",200000],["5365",130000],["5153",125000],["5499",116000],["5321",106000],["5156",95000],["6122",90000],["5163",86000],["5323",68500],["6349",50000],["5175",45000],["5019",41000],["5151",39000],["5173",37000],["5162",35000],["5194",35000],["5901",32000],["5021",30000],["5164",28000],["5136",25000],["5167",25000],["5364",22400],["5166",20000],["6130",18000],["5039",14000],["5041",10000],["5903",10000],["5132",8000],["5038",7000],["5179",6000],["5029",5000],["5492",5000],["5362",3000],["5192",2000],["5161",1000]],"economic_expenditure_total_czk":17154200,"economic_financing":[["8115",3580700]],"economic_financing_total_czk":3580700,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2100000],["1345",617000],["1511",430000],["1113",380000],["4112",162200],["1112",160000],["1122",130000],["2111",115000],["2141",100000],["2132",95000],["1386",70000],["2324",64000],["1387",35000],["4111",32000],["1343",25000],["1381",25000],["1341",15000],["1342",10000],["1361",5000],["2131",3300]],"economic_revenue_total_czk":13573500,"purpose_expenditure":[["3639",4597700],["3631",2510000],["6171",1614600],["6112",1404000],["2219",1320000],["3722",700000],["2321",654000],["3392",638000],["3111",600000],["3723",400000],["5512",353000],["2142",259000],["3745",250000],["2115",200000],["3419",185000],["3314",151000],["3341",130000],["6399",130000],["2212",129000],["2143",120000],["3633",100000],["4379",80000],["3326",71000],["2292",68500],["2310",64000],["3721",60000],["6320",60000],["2221",45000],["3399",43000],["3632",43000],["3319",42000],["6114",32000],["3429",25000],["6402",22400],["6310",16000],["4359",15000],["1012",12000],["5213",10000]],"purpose_expenditure_total_czk":17154200},"revised":{"economic_expenditure":[["5171",4608000],["6121",3720000],["5169",1440000],["5011",1390000],["5137",1033000],["5023",1016000],["5329",744100],["5331",600000],["5031",561000],["5168",499000],["5154",324000],["5336",277500],["5222",256000],["5139",246000],["5032",219000],["6119",200000],["5365",130000],["5153",125000],["5321",118000],["5499",116000],["5364",110200],["5156",95000],["6122",90000],["5163",86000],["5323",68500],["5021",53000],["6349",50000],["5019",47000],["5175",45000],["5151",39000],["5173",37000],["5162",35000],["5194",35000],["5901",32500],["5164",28000],["5136",25000],["5167",25000],["5166",20000],["6130",18000],["5039",14000],["5041",10000],["5903",10000],["5132",8000],["5038",7000],["5179",6000],["5029",5000],["5492",5000],["5362",3000],["5192",2000],["5161",1000]],"economic_expenditure_total_czk":18632800,"economic_financing":[["8115",4618000]],"economic_financing_total_czk":4618000,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2100000],["1345",617000],["1511",430000],["1113",380000],["4116",303800],["4112",162200],["1112",160000],["4122",137000],["1122",130000],["2111",115000],["2141",100000],["2132",95000],["1386",70000],["2324",64000],["1387",35000],["4111",32500],["1343",25000],["1381",25000],["1341",15000],["1342",10000],["1361",5000],["2131",3300]],"economic_revenue_total_czk":14014800,"purpose_expenditure":[["3639",4620700],["3631",2510000],["2219",1920000],["6171",1626600],["6112",1404000],["3392",1088000],["3111",877500],["3722",700000],["2321",654000],["3723",400000],["5512",367000],["2142",259000],["3745",250000],["3419",185000],["2115",179000],["3314",151000],["3341",130000],["6399",130000],["2212",129000],["2143",120000],["6402",110200],["3633",100000],["2310",98800],["4379",80000],["3326",71000],["2292",68500],["3721",60000],["6320",60000],["2221",45000],["3399",43000],["3632",43000],["3319",42000],["6114",32500],["3429",25000],["6310",16000],["4359",15000],["1012",12000],["5213",10000]],"purpose_expenditure_total_czk":18632800},"actual":{"economic_expenditure":[["5171",2011112.98],["5011",1169014],["5169",1046516.51],["5023",1000114],["5329",744000],["5137",696749.14],["5331",600000],["5031",495093],["5168",368043],["5336",277372.45],["5154",270059],["5222",253000],["6121",238488.1],["5032",193696],["5365",129780],["5321",118000],["5364",110028],["5499",105103],["5139",94447.49],["6122",86303.25],["5153",82422],["5163",74803.3],["5021",69139],["5323",68500],["5156",51328],["5151",35643],["5194",24105],["5173",24064],["5019",23965],["5162",23694.13],["5136",19586],["5175",19294],["5164",18696],["5041",8487.76],["5039",8103],["5132",7715],["5172",6685.25],["5179",5508.45],["5167",5206],["5492",5000],["5038",4855],["5161",720]],"economic_expenditure_total_czk":10594439.81,"economic_financing":[["8118",-25000000],["8117",20194291.66],["8115",528732.17]],"economic_financing_total_czk":-4276976.17,"economic_revenue":[["1211",6142404.64],["1121",3290614.82],["1111",2217204.12],["1345",621749],["1113",434778.82],["1511",400266.7],["4116",303633.45],["1112",214456.87],["4112",162200],["2141",156847.13],["4122",137000],["2111",130891],["1122",129780],["1386",119879.31],["2132",102736],["2149",83750],["2324",71306.95],["1387",46984.79],["4111",32500],["1343",26650],["1341",17233],["1342",12380],["2310",4240],["2119",4000],["2131",3370],["1361",2440],["1381",942.68],["1334",938.7],["2139",238]],"economic_revenue_total_czk":14871415.98,"purpose_expenditure":[["2219",1828619.25],["6112",1352273],["6171",1194913.43],["3111",877372.45],["3392",855990.41],["3639",815288.62],["2321",653900],["3722",621483.28],["3723",289557.8],["5512",251480.23],["2142",186341.27],["3631",179292.24],["3419",178696],["2115",178268],["6399",129780],["3341",125564.94],["2143",116886],["6402",110028],["3314",109424.16],["4379",80000],["2292",68500],["3326",61000],["6320",55946],["2310",48800],["2221",44770],["3721",37734.28],["3399",29389],["3319",26358],["3429",22000],["6114",20856],["4359",15000],["6310",8984.3],["3745",6831],["3632",6658],["2212",6454.15]],"purpose_expenditure_total_czk":10594439.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}