{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636681","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636681","name":"Obec Vážany","short_name":"Vážany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":582611},"amounts":{"revenue_approved":5700200,"revenue_adjusted":6684902,"revenue_actual":6990012.3,"expense_approved":10970800,"expense_adjusted":11896302,"expense_actual":5892988.79,"tax_revenue":5519487.19,"nontax_revenue":817325.11,"capital_revenue":3500,"transfer_revenue":649700,"current_expense":5070848.79,"capital_expense":822140,"budget_balance":1097023.51,"cash_current":16130904.89,"cash_previous":15033881.38},"ratios":{"revenue_execution":1.0456417,"expense_execution":0.49536308,"balance_to_revenue":0.15694157,"cash_to_expense":2.73730453,"cash_yoy":0.07297008,"capital_expense_share":0.13951155,"transfer_revenue_share":0.0929469},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636681/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636681"},"seo":{"slug":"vazany-00636681","path":"/cz/municipalities/vazany-00636681/"},"population":{"value":248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5700200,"expenditure_czk":10970800,"financing_czk":5270600,"balance_czk":-5270600},{"stage":"revised","revenue_czk":6684902,"expenditure_czk":11896302,"financing_czk":5211400,"balance_czk":-5211400},{"stage":"actual","revenue_czk":6990012.3,"expenditure_czk":5892988.79,"financing_czk":-1097023.51,"balance_czk":1097023.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4477500],["5171",3495000],["6121",1050000],["5139",650000],["5154",283000],["5021",247000],["5023",220000],["5156",150000],["5162",60000],["5136",55000],["5153",50000],["5163",46500],["5365",35000],["5032",30000],["5323",23800],["5364",23000],["5031",20000],["5175",20000],["5321",20000],["5019",10000],["5903",5000]],"economic_expenditure_total_czk":10970800,"economic_financing":[["8115",5270600]],"economic_financing_total_czk":5270600,"economic_revenue":[["1211",2000000],["1121",997000],["1111",600000],["1112",525000],["2111",381900],["1511",350000],["2141",200000],["1113",150000],["1345",120000],["2132",116300],["4112",71800],["2119",55800],["2131",46200],["1122",30000],["1381",26000],["1386",15000],["1387",10000],["1341",3000],["1361",2200]],"economic_revenue_total_czk":5700200,"purpose_expenditure":[["2212",5000000],["3392",1600000],["3631",800000],["2310",600000],["3635",500000],["3745",500000],["6171",480000],["5512",400000],["3723",260000],["6112",250000],["3722",150000],["3412",73000],["3314",60000],["3721",50000],["1031",40000],["6320",40000],["6399",35000],["2292",23800],["6402",23000],["4359",20000],["4379",20000],["3319",12000],["3341",10000],["3421",10000],["6310",6500],["5213",5000],["3900",2500]],"purpose_expenditure_total_czk":10970800},"revised":{"economic_expenditure":[["5169",3608702],["5171",3421300],["6121",1487600],["5139",642800],["5021",470000],["5137",391500],["6122",367800],["5154",323800],["5023",267300],["5365",178700],["5156",121800],["5153",98300],["5649",66100],["5162",64200],["5136",55000],["5031",50700],["5163",48000],["5329",41800],["5364",36100],["5032",30000],["5175",30000],["5323",24500],["5194",23500],["5321",23000],["5019",15000],["5903",5000],["5222",2000],["5179",1400],["5161",400]],"economic_expenditure_total_czk":11896302,"economic_financing":[["8115",5211400]],"economic_financing_total_czk":5211400,"economic_revenue":[["1211",2000000],["1121",997000],["1111",600000],["1112",525000],["2111",420400],["1511",350000],["4222",279000],["2132",223900],["2141",200000],["1122",173700],["4216",158400],["1345",150300],["1113",150000],["4116",108100],["4112",71800],["2449",66100],["2119",55800],["2131",55200],["4111",32500],["1381",26000],["1386",15000],["1387",10000],["1334",8000],["3111",3500],["1341",3000],["1361",2200],["1382",2]],"economic_revenue_total_czk":6684902,"purpose_expenditure":[["2212",4008802],["3392",1983600],["3745",896100],["3631",800000],["6171",715000],["2310",604200],["3635",500000],["5512",400000],["3723",397800],["6112",297300],["3326",232600],["6399",178700],["3722",174700],["1031",103000],["3412",94500],["2321",78400],["3314",78000],["3721",50000],["4359",48100],["6320",40000],["6402",36100],["6114",32500],["3421",25700],["2292",24500],["3319",24000],["4379",23000],["3341",22700],["3900",14000],["6310",8000],["5213",5000]],"purpose_expenditure_total_czk":11896302},"actual":{"economic_expenditure":[["5171",1422288.85],["5169",1411592],["6121",454414],["5021",438355],["5137",391296.6],["6122",367726],["5154",263054.26],["5023",247590],["5365",173670],["5139",165815.41],["5153",98243],["5649",66047.45],["5162",56983.07],["5136",52181.45],["5031",50608],["5329",41606.05],["5163",37412.4],["5364",36079.25],["5323",24500],["5194",23130],["5321",22994],["5032",20955],["5156",20582],["5175",2197],["5222",2000],["5179",1339],["5161",329]],"economic_expenditure_total_czk":5892988.79,"economic_financing":[["8115",-1076064.51],["8901",-20959]],"economic_financing_total_czk":-1097023.51,"economic_revenue":[["1211",2245037.53],["1121",1201435.13],["1111",818590.71],["1511",621876.14],["2111",314834.5],["4222",279000],["2132",217760],["1122",173670],["2141",165502.16],["1113",158853.12],["4216",158400],["1345",150226],["4116",108000],["1112",78322.83],["4112",71800],["2449",66047.45],["2131",50681],["1386",43772.76],["4111",32500],["1387",17156.16],["1334",7932.6],["3111",3500],["2119",2500],["1341",1750],["1361",510],["1381",352.85],["1382",1.36]],"economic_revenue_total_czk":6990012.3,"purpose_expenditure":[["2212",1288231.35],["6171",660740.04],["3745",651273],["3392",514630.56],["2310",510647],["3723",397617.49],["6112",268545],["3326",232473],["3635",196988],["3722",174685.77],["6399",173670],["3631",169185.7],["1031",102905.2],["3412",78379.91],["2321",78305],["3314",75098.45],["4359",48070],["3721",46883.87],["6402",36079.25],["6320",29572],["5512",28948],["2292",24500],["4379",22994],["3421",21143.6],["3341",19649.2],["3319",11986],["3900",11144],["6114",10803],["6310",7840.4]],"purpose_expenditure_total_czk":5892988.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}