{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636665","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636665","name":"Obec Bedřichov","short_name":"Bedřichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Blansko","municipality_code":581313},"amounts":{"revenue_approved":4692100,"revenue_adjusted":6532100,"revenue_actual":7187942.95,"expense_approved":4152100,"expense_adjusted":5992100,"expense_actual":5653705.39,"tax_revenue":5554230.45,"nontax_revenue":1249712.5,"capital_revenue":700,"transfer_revenue":383300,"current_expense":4243258.25,"capital_expense":1410447.14,"budget_balance":1534237.56,"cash_current":7227608.86,"cash_previous":6233971.3},"ratios":{"revenue_execution":1.10040308,"expense_execution":0.94352654,"balance_to_revenue":0.21344598,"cash_to_expense":1.27838442,"cash_yoy":0.15939078,"capital_expense_share":0.24947305,"transfer_revenue_share":0.05332541},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636665/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636665"},"seo":{"slug":"bedrichov-00636665","path":"/cz/municipalities/bedrichov-00636665/"},"population":{"value":254,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4692100,"expenditure_czk":4152100,"financing_czk":-540000,"balance_czk":540000},{"stage":"revised","revenue_czk":6532100,"expenditure_czk":5992100,"financing_czk":-540000,"balance_czk":540000},{"stage":"actual","revenue_czk":7187942.95,"expenditure_czk":5653705.39,"financing_czk":-1534237.56,"balance_czk":1534237.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1193700],["6121",629000],["5171",311000],["5023",300000],["5154",254000],["5153",200000],["5163",200000],["5021",169500],["5139",122000],["5365",100000],["5137",76000],["5321",70000],["5168",65000],["5151",59000],["5173",50000],["5179",49000],["5329",41000],["5032",40000],["5229",27000],["5323",22700],["5492",22000],["5156",20000],["5364",20000],["5162",16000],["5172",15000],["5175",11000],["6130",10000],["5138",9000],["5192",8000],["5362",7000],["5223",5000],["6119",5000],["5019",4200],["5161",4000],["5167",4000],["5194",4000],["5039",2000],["5122",2000],["5222",2000],["5038",1000],["5136",1000],["5903",1000]],"economic_expenditure_total_czk":4152100,"economic_financing":[["8124",-540000]],"economic_financing_total_czk":-540000,"economic_revenue":[["1211",1900000],["1121",670000],["1111",500000],["1511",264300],["4122",263000],["1345",250000],["4222",177600],["2132",162000],["1122",100000],["4112",71800],["4111",63500],["2141",60200],["1112",50000],["2111",44000],["2119",41000],["1381",32000],["1113",15000],["1386",10000],["1387",5000],["1341",4000],["2131",3000],["1361",2000],["1343",1000],["2133",1000],["3111",1000],["1334",700]],"economic_revenue_total_czk":4692100,"purpose_expenditure":[["6171",1334100],["2310",557900],["6112",340000],["3723",287100],["3745",231000],["6310",200000],["5512",178300],["1031",130000],["3639",119100],["6399",100000],["3631",90000],["3612",67000],["3632",58000],["3319",52000],["3725",50000],["3399",47000],["3412",42000],["2212",40000],["2219",36900],["2292",22700],["4379",22000],["3341",20000],["6320",20000],["6402",20000],["3314",12000],["3613",12000],["2321",10000],["3326",10000],["3721",10000],["3722",8000],["5213",6000],["3635",5000],["4359",5000],["3421",3000],["3419",2000],["3636",2000],["3726",2000]],"purpose_expenditure_total_czk":4152100},"revised":{"economic_expenditure":[["6121",1410700],["5169",1310800],["5171",1264000],["5137",322200],["5023",299000],["5365",223700],["5163",202200],["5021",173600],["5154",155100],["5139",151000],["5168",75400],["5321",65800],["5153",46300],["5151",42600],["5329",41200],["5032",39800],["5323",24100],["5156",20400],["5173",19600],["5364",19400],["5175",16500],["5162",16200],["5192",9800],["5179",8300],["5492",7600],["5362",7500],["5136",5200],["5019",4200],["5222",4000],["5194",2000],["5161",1000],["5229",1000],["5903",1000],["5149",600],["5038",300]],"economic_expenditure_total_czk":5992100,"economic_financing":[["8124",-540000]],"economic_financing_total_czk":-540000,"economic_revenue":[["1211",1990000],["1121",1046300],["2111",908800],["1111",712000],["4122",279000],["1511",264300],["1345",250000],["1122",223700],["4222",177600],["2132",162500],["1113",154000],["4112",71800],["1112",65000],["2141",62300],["2119",60500],["1386",36100],["4111",32500],["1387",14000],["2329",5000],["1341",4000],["1334",3700],["2131",3000],["1361",2000],["1343",1000],["1381",1000],["2133",1000],["3111",1000]],"economic_revenue_total_czk":6532100,"purpose_expenditure":[["6171",1343500],["3722",739200],["2310",700100],["2329",685500],["1031",543100],["3723",395100],["6112",338800],["6399",223700],["6310",202200],["2219",157500],["3745",153600],["5512",105700],["3631",76400],["3725",45800],["2212",37300],["3412",32500],["6114",32500],["2292",24100],["6320",23400],["4379",22000],["3314",20600],["3639",19600],["6402",19400],["3726",12500],["3612",10500],["3399",7600],["3319",6000],["3632",5900],["3421",3000],["3419",2000],["3613",2000],["5213",1000]],"purpose_expenditure_total_czk":5992100},"actual":{"economic_expenditure":[["6121",1410447.14],["5169",1298200.8],["5171",1210438.06],["5137",318584.9],["5023",267608],["5365",223650],["5021",165681],["5163",144785.66],["5139",127811],["5154",109744.41],["5168",68694.7],["5321",56790],["5153",45394],["5329",41120],["5151",31336],["5323",24100],["5032",24090],["5173",17246],["5364",9594.57],["5175",8754],["5162",8133],["5492",7529],["5179",7101],["5156",7087.65],["5136",5125.5],["5192",4778],["5019",3980],["5362",3401],["5222",2000],["5038",300],["5149",200]],"economic_expenditure_total_czk":5653705.39,"economic_financing":[["8115",-993637.56],["8124",-540600]],"economic_financing_total_czk":-1534237.56,"economic_revenue":[["1211",2387268.32],["1121",1280800.98],["2111",884101],["1111",866268.63],["4122",279000],["1511",255996.23],["1122",223650],["1345",214350],["2132",181794],["1113",169063.82],["1112",83439.35],["2141",81000],["4112",71800],["2119",67632.5],["1386",46648.23],["4111",32500],["2131",22701],["1387",18285.51],["2322",12484],["1341",4100],["1334",3555.3],["3111",700],["1361",450],["1381",354.08]],"economic_revenue_total_czk":7187942.95,"purpose_expenditure":[["6171",1276474.06],["3722",739024],["2310",699539.14],["2329",685465],["1031",543040.08],["3723",395063.72],["6112",291698],["6399",223650],["2219",157467.4],["6310",144785.66],["3745",140894],["5512",63892.65],["3631",52540],["3725",45790],["2212",36300],["2292",24100],["6114",23021.11],["3412",18940],["6320",18396],["3639",15501],["3314",14440.5],["4379",11000],["6402",9594.57],["3726",8470],["3399",7529],["3612",5244.5],["3632",1845]],"purpose_expenditure_total_czk":5653705.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}