{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636657","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636657","name":"Obec Uhřičice","short_name":"Uhřičice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":552879},"amounts":{"revenue_approved":13053000,"revenue_adjusted":14968431.8,"revenue_actual":14424758.2,"expense_approved":13168000,"expense_adjusted":18701880.87,"expense_actual":14557390.05,"tax_revenue":12375187.62,"nontax_revenue":768093.78,"capital_revenue":0,"transfer_revenue":1281476.8,"current_expense":10053295.32,"capital_expense":4504094.73,"budget_balance":-132631.85,"cash_current":2027322.62,"cash_previous":3491505.4},"ratios":{"revenue_execution":0.96367865,"expense_execution":0.77839176,"balance_to_revenue":-0.00919474,"cash_to_expense":0.13926415,"cash_yoy":-0.41935573,"capital_expense_share":0.30940263,"transfer_revenue_share":0.0888387},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636657/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636657"},"seo":{"slug":"uhricice","path":"/cz/municipalities/uhricice/"},"population":{"value":533,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13053000,"expenditure_czk":13168000,"financing_czk":115000,"balance_czk":-115000},{"stage":"revised","revenue_czk":14968431.8,"expenditure_czk":18701880.87,"financing_czk":3733449.07,"balance_czk":-3733449.07},{"stage":"actual","revenue_czk":14424758.2,"expenditure_czk":14557390.05,"financing_czk":132631.85,"balance_czk":-132631.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4207000],["5011",1433500],["5169",1250500],["5023",971200],["6121",900000],["5031",630000],["5331",555000],["5168",300000],["5901",300000],["5153",279000],["5032",250000],["5141",210000],["5139",205500],["6313",200000],["5154",194000],["5499",180000],["5365",150000],["5021",121200],["5323",110000],["6130",100000],["5137",92800],["5163",79000],["5329",70000],["5492",59000],["5229",38600],["5151",36500],["5162",35000],["5194",31000],["5156",30000],["5167",20000],["5173",18800],["5166",15000],["5339",15000],["5175",14000],["5038",12000],["5134",10000],["5179",10000],["5903",10000],["5138",5000],["5161",5000],["5172",5000],["5321",4400],["5131",2000],["5136",2000],["5133",1000]],"economic_expenditure_total_czk":13168000,"economic_financing":[["8115",1315000],["8124",-1200000]],"economic_financing_total_czk":115000,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",2000000],["1511",1700000],["1113",400000],["1345",300000],["2132",295000],["2111",216000],["1122",150000],["4112",150000],["1112",100000],["1386",70000],["2131",40000],["4111",32000],["1381",30000],["1387",30000],["1341",10000],["2141",10000],["2142",10000],["2112",5000],["1361",2000],["1334",1000],["1343",1000],["1382",1000]],"economic_revenue_total_czk":13053000,"purpose_expenditure":[["6171",2200000],["3745",2000000],["2219",1500000],["6112",1300000],["3111",1000000],["3319",1000000],["3632",800000],["2212",500000],["3722",400000],["3314",350000],["3723",300000],["6409",300000],["2321",250000],["3727",200000],["3611",170000],["6399",150000],["2292",110000],["3639",100000],["3612",80000],["5512",80000],["3631",60000],["3419",50000],["3721",45000],["4359",45000],["3399",35000],["6114",32000],["1037",20000],["6310",14000],["2310",12000],["1014",10000],["3143",10000],["3341",10000],["4341",10000],["5213",10000],["4339",6000],["3326",5000],["3613",4000]],"purpose_expenditure_total_czk":13168000},"revised":{"economic_expenditure":[["6121",3724365],["5169",2477454.32],["5171",2139884],["6122",1840683.49],["5011",1693737.24],["5023",995000],["5031",814701.34],["5331",555000],["5153",419872],["5168",400000],["5154",331150],["5032",308906.42],["6351",300000],["5336",276472.8],["5139",216885],["5137",205455],["5141",196840],["5229",187500],["6313",183060],["5499",180000],["5021",160829],["5365",150000],["5163",131263],["5323",110000],["6130",100000],["5151",81365],["5194",80788.68],["5329",70979],["5492",63344],["5175",54698],["5162",35000],["5364",34456],["5156",30805],["5134",29707],["5173",18800],["5167",15798],["5339",15000],["5038",12000],["5222",10000],["5903",10000],["5179",9000],["5161",5529],["5138",5000],["5166",5000],["5362",5000],["5321",4400],["5131",2000],["5136",2000],["5133",1000],["5901",730.58],["5909",422]],"economic_expenditure_total_czk":18701880.87,"economic_financing":[["8115",5065000],["8124",-1331550.93]],"economic_financing_total_czk":3733449.07,"economic_revenue":[["1211",5093582],["1121",2730501],["1111",1980300],["1511",1764700],["4222",700000],["1113",400000],["4116",369276.8],["2132",312230],["1345",300000],["2111",258136],["2324",225484],["1112",177922],["4112",154400],["1122",150000],["1386",99500],["2131",65600],["1387",50000],["4111",32500],["1381",30000],["4122",25300],["1341",10000],["2141",10000],["2142",10000],["1343",6000],["2112",5000],["1361",3000],["2321",2500],["1334",1000],["1382",1000],["2119",500]],"economic_revenue_total_czk":14968431.8,"purpose_expenditure":[["6171",5494406.49],["2219",2300000],["3745",2123421],["3111",1794800.8],["6112",1354400],["3319",1010732],["2212",800000],["3632",800000],["3722",400000],["3723",358015],["3314",350000],["5512",259546],["2321",250000],["3727",200000],["3611",170000],["3419",155000],["6399",150000],["2292",110000],["3639",100000],["3612",87500],["3631",65888],["4359",46844],["3721",45000],["3399",38065],["6402",34456],["3613",33000],["6114",32500],["1037",20000],["6310",19000],["3143",18040],["2310",14036],["4339",11500],["6409",10730.58],["1014",10000],["3341",10000],["4341",10000],["5213",10000],["3326",5000]],"purpose_expenditure_total_czk":18701880.87},"actual":{"economic_expenditure":[["6121",2935918],["5169",2279167.18],["5011",1663273.58],["6122",1087684.73],["5023",994926.19],["5031",775446.33],["5331",555000],["5171",472432.3],["5153",366701],["5032",304667.9],["6351",300000],["5336",276472.8],["5168",272901.41],["5139",202718.02],["5154",195617.92],["5137",193064.09],["6313",180492],["5229",179500],["5141",166672.58],["5365",144900],["5021",138594],["5163",127344.2],["5499",126290],["5323",103633.2],["5194",75162.28],["5329",70979],["5151",69262.71],["5492",60344],["5175",53910.3],["5364",34456],["5134",29639.04],["5156",26666.3],["5162",21280.81],["5339",15000],["5222",10000],["5173",8388],["5179",8018.77],["5038",7554.41],["5167",6370],["5161",5529],["5362",5000],["5321",4400],["5131",920],["5136",670],["5909",422]],"economic_expenditure_total_czk":14557390.05,"economic_financing":[["8115",1460144.78],["8124",-1331550.93],["8901",4038]],"economic_financing_total_czk":132631.85,"economic_revenue":[["1211",5093581.84],["1121",2730500.74],["1111",1848908.98],["1511",1764694.61],["4222",700000],["4116",369276.8],["1113",360619.42],["2132",245774],["2324",224525.67],["2111",223183.5],["1112",177921.86],["4112",154400],["1122",144900],["1345",100988],["1386",99464.42],["2131",65567.2],["1387",38985.09],["4111",32500],["4122",25300],["1343",6000],["2142",5772],["1341",5350],["2321",2500],["1361",2350],["1381",770.26],["2119",500],["2141",271.41],["1334",152.4]],"economic_revenue_total_czk":14424758.2,"purpose_expenditure":[["6171",4307488.01],["2219",2171952],["3745",1857839.79],["3111",1431018.91],["6112",1328921.34],["3319",518418.1],["3723",357997.28],["3722",339372.02],["3632",293942.94],["2212",281160.9],["5512",254085.1],["2321",214654.85],["3727",197432],["3419",147323.48],["6399",144900],["3611",126290],["2292",103633.2],["3314",84388.36],["3612",73285.38],["3631",64254.49],["4359",46844],["6402",34456],["3721",27513.53],["3399",27019],["3613",25397.17],["6310",18061.2],["6114",17535],["2310",14036],["1037",11995],["4339",11500],["3143",10440],["6409",10000],["1014",4235]],"purpose_expenditure_total_czk":14557390.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}