{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636631","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636631","name":"Obec Tučín","short_name":"Tučín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":520047},"amounts":{"revenue_approved":14261000,"revenue_adjusted":14875887.23,"revenue_actual":14980843.24,"expense_approved":11970000,"expense_adjusted":18969699.19,"expense_actual":15910553.36,"tax_revenue":9624696.32,"nontax_revenue":1317019.69,"capital_revenue":0,"transfer_revenue":4039127.23,"current_expense":10198224.22,"capital_expense":5712329.14,"budget_balance":-929710.12,"cash_current":11479110.8,"cash_previous":12442850.92},"ratios":{"revenue_execution":1.00705545,"expense_execution":0.83873514,"balance_to_revenue":-0.06205993,"cash_to_expense":0.72147779,"cash_yoy":-0.07745332,"capital_expense_share":0.35902769,"transfer_revenue_share":0.26961948},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636631/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636631"},"seo":{"slug":"tucin","path":"/cz/municipalities/tucin/"},"population":{"value":430,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14261000,"expenditure_czk":11970000,"financing_czk":-2291000,"balance_czk":2291000},{"stage":"revised","revenue_czk":14875887.23,"expenditure_czk":18969699.19,"financing_czk":4093811.96,"balance_czk":-4093811.96},{"stage":"actual","revenue_czk":14980843.24,"expenditure_czk":15910553.36,"financing_czk":929710.12,"balance_czk":-929710.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4750000],["5011",1670000],["5169",1050000],["5023",825000],["5031",619000],["5139",352000],["5154",301000],["5171",295000],["5331",270000],["5032",223000],["5137",180000],["5156",180000],["5163",132000],["5021",118000],["5213",100000],["5901",100000],["5323",95000],["5168",80000],["5499",80000],["5175",74000],["5153",71000],["5041",50000],["5903",50000],["5162",36000],["5194",36000],["5339",35000],["5179",30000],["5364",30000],["5222",25000],["5134",20000],["5329",20000],["5173",11000],["5038",10000],["5151",10000],["5167",10000],["5138",8000],["5362",8000],["5136",7000],["5321",5000],["5132",2000],["5161",2000]],"economic_expenditure_total_czk":11970000,"economic_financing":[["8115",-2291000]],"economic_financing_total_czk":-2291000,"economic_revenue":[["4213",5617000],["1211",3300000],["1121",1660000],["1111",1170000],["1511",720000],["1345",330000],["1113",290000],["2132",267000],["2111",236000],["2141",180000],["2131",110000],["4112",100000],["1112",80000],["2324",66000],["1386",30000],["4111",28000],["2329",22000],["1387",17000],["1341",11000],["2142",10000],["2310",10000],["1361",7000]],"economic_revenue_total_czk":14261000,"purpose_expenditure":[["3613",4835000],["3639",1624000],["6171",1570000],["6112",1104000],["3745",425000],["3722",309000],["3111",273000],["3399",205000],["3631",161000],["3723",160000],["3412",152000],["5512",120000],["6320",120000],["2321",115000],["2292",95000],["3419",86000],["3341",70000],["3429",70000],["5311",70000],["3349",60000],["5213",50000],["3314",42000],["3636",40000],["3721",35000],["6402",30000],["6114",28000],["2212",20000],["3421",20000],["4350",20000],["1014",15000],["3117",15000],["6310",12000],["2219",10000],["3543",5000],["3326",4000]],"purpose_expenditure_total_czk":11970000},"revised":{"economic_expenditure":[["6121",5980298],["5169",2130000],["5171",1949000],["5011",1921000],["6122",967230],["5023",925000],["5031",707000],["5139",644000],["5137",625800],["5154",305000],["5336",273326.39],["5331",270000],["5032",255000],["5365",242760],["5156",210000],["5163",139000],["5021",128000],["5153",124000],["5213",103000],["5168",100000],["5901",100000],["5323",88714.8],["5499",86000],["5321",82000],["5175",74000],["5041",50000],["5903",50000],["5194",41000],["5339",40000],["5151",38000],["5162",36000],["5492",35000],["5179",30000],["5364",29070],["5123",25000],["5222",25000],["5134",20000],["5329",20000],["6123",20000],["5167",16000],["5173",11000],["5038",10000],["5221",10000],["5138",8000],["5362",8000],["5136",7000],["5164",5000],["5161",2500],["5132",2000],["5131",1000]],"economic_expenditure_total_czk":18969699.19,"economic_financing":[["8115",4093811.96]],"economic_financing_total_czk":4093811.96,"economic_revenue":[["1211",3992000],["4213",3009826.84],["1121",2134000],["1111",1447000],["1511",933000],["4222",513474],["2111",452000],["1345",330000],["1113",290000],["4116",273326.39],["2132",267000],["1122",242760],["2141",180000],["1112",139000],["2324",123000],["2131",110000],["4112",106200],["4122",93800],["1386",77000],["2329",37000],["4111",32500],["1387",30000],["2310",25000],["1341",11000],["2142",10000],["4129",10000],["1361",7000]],"economic_revenue_total_czk":14875887.23,"purpose_expenditure":[["3613",6279298],["6171",2084000],["3639",1964000],["3745",1536000],["6112",1239000],["3429",913230],["3111",647326.39],["3631",555000],["3399",389000],["3722",382000],["2321",308000],["3419",307000],["3723",290000],["3412",248000],["6399",242760],["2399",228000],["5512",169800],["2219",152000],["5311",141000],["6320",120000],["2292",88714.8],["3632",77000],["3314",73000],["3341",70000],["3349",60000],["5213",50000],["2333",46000],["3636",43000],["2212",42000],["3721",35000],["6114",32500],["6402",29070],["3117",20000],["3421",20000],["4350",20000],["6310",19000],["1014",15000],["2115",11000],["4371",10000],["3543",5000],["3326",4000],["3612",4000]],"purpose_expenditure_total_czk":18969699.19},"actual":{"economic_expenditure":[["6121",4739209.14],["5011",1855047],["5171",1710512.68],["5169",1490006.42],["6122",954970],["5023",916173],["5031",635111],["5137",545107.03],["5139",450115.5],["5154",275351.04],["5336",273326.39],["5331",270000],["5032",247217],["5365",242760],["5156",146688.4],["5163",134144.8],["5153",120964.9],["5213",102190],["5168",90892.46],["5323",88714.8],["5499",85330],["5321",80600],["5021",75105],["5041",35654.76],["5492",35000],["5175",33212.7],["5339",30000],["5364",29070],["5162",28020.02],["5151",27812],["5123",24500],["5194",24246.3],["6123",18150],["5329",15505],["5179",15063.02],["5167",14820],["5222",12675],["5134",9990],["5173",7147],["5038",6230],["5362",5904],["5164",4840],["5136",2332],["5161",582],["5131",263]],"economic_expenditure_total_czk":15910553.36,"economic_financing":[["8115",944318.12],["8901",-14608]],"economic_financing_total_czk":929710.12,"economic_revenue":[["1211",3992940.83],["4213",3009826.84],["1121",2134093.37],["1111",1447271.6],["1511",933190.12],["4222",513474],["2111",466520.63],["1345",329085],["1113",282406.79],["4116",273326.39],["2132",261091],["1122",242760],["2141",171941.06],["2324",163782],["1112",139172.1],["2131",111439],["4112",106200],["4122",93800],["1386",77730.17],["2226",47960],["2329",36322],["4111",32500],["1387",30477.6],["2310",23578],["1341",10950],["4129",10000],["2142",9556],["2321",9000],["2112",8330],["2133",7500],["1361",3930],["1381",645.32],["1382",43.42]],"economic_revenue_total_czk":14980843.24,"purpose_expenditure":[["3613",5165174.6],["3639",1909607],["6171",1808893.34],["3745",1430876.63],["6112",1180496],["3111",613387.99],["3429",542751.02],["3631",374852.87],["3722",366353.16],["3723",274183.75],["6399",242760],["2399",227238],["3419",223183.68],["2321",205900.27],["3412",180763.27],["3399",178239.37],["2219",140968.14],["6320",119827],["5311",93541.77],["5512",90731.8],["2292",88714.8],["3632",77000],["3314",63244],["2333",45380],["3349",33936],["6402",29070],["3636",26555],["3341",23428.91],["2212",21540],["6114",20136],["3117",20000],["3721",18356.91],["3421",16565],["6310",14317.8],["1014",13504],["2115",11000],["4350",10000],["3326",3896.28],["3612",3179],["3543",1000]],"purpose_expenditure_total_czk":15910553.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}