{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636622","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636622","name":"Obec Teplice nad Bečvou","short_name":"Teplice nad Bečvou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":519031},"amounts":{"revenue_approved":12760000,"revenue_adjusted":13757387.5,"revenue_actual":12675484.05,"expense_approved":14184000,"expense_adjusted":15181387.5,"expense_actual":11507336.74,"tax_revenue":10558579.22,"nontax_revenue":1566845.13,"capital_revenue":67242.2,"transfer_revenue":482817.5,"current_expense":11326679.74,"capital_expense":180657,"budget_balance":1168147.31,"cash_current":9347892.95,"cash_previous":9032272.46},"ratios":{"revenue_execution":0.92135836,"expense_execution":0.75798979,"balance_to_revenue":0.092158,"cash_to_expense":0.812342,"cash_yoy":0.03494364,"capital_expense_share":0.01569929,"transfer_revenue_share":0.03809066},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636622/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636622"},"seo":{"slug":"teplice-nad-becvou","path":"/cz/municipalities/teplice-nad-becvou/"},"population":{"value":446,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12760000,"expenditure_czk":14184000,"financing_czk":1424000,"balance_czk":-1424000},{"stage":"revised","revenue_czk":13757387.5,"expenditure_czk":15181387.5,"financing_czk":1424000,"balance_czk":-1424000},{"stage":"actual","revenue_czk":12675484.05,"expenditure_czk":11507336.74,"financing_czk":-1168147.31,"balance_czk":1168147.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5165000],["5169",1990000],["5011",1270000],["5023",850000],["5154",610000],["5331",605000],["5031",485000],["5162",420000],["5139",411000],["5321",246000],["5153",240000],["5041",207000],["5032",194000],["5141",150000],["5323",150000],["5137",132000],["5021",130000],["5168",120000],["5175",100000],["5362",98000],["5163",94000],["5173",77000],["5151",64000],["5156",50000],["5213",50000],["5329",40000],["5364",30000],["5229",26000],["5499",25000],["5166",24000],["5194",20000],["5136",17000],["5167",16000],["5132",15000],["5222",15000],["5223",15000],["5179",10000],["5903",10000],["5038",6000],["5164",4000],["5161",2000],["5221",1000]],"economic_expenditure_total_czk":14184000,"economic_financing":[["8115",2424000],["8124",-1000000]],"economic_financing_total_czk":1424000,"economic_revenue":[["1211",4970000],["1121",2531000],["1111",1785000],["2111",1023000],["1342",800000],["1345",350000],["1113",320000],["2132",241000],["1511",200000],["2324",200000],["1112",151000],["2142",100000],["1381",30000],["2133",15000],["1341",13000],["2131",13000],["1361",5000],["2141",5000],["2329",5000],["1343",3000]],"economic_revenue_total_czk":12760000,"purpose_expenditure":[["2219",3020000],["6171",1281000],["6112",1180000],["3745",939000],["3722",920000],["3429",834000],["2419",814000],["3631",750000],["3111",728000],["3639",628000],["3613",525000],["3399",480000],["3900",430000],["2292",350000],["1031",300000],["6310",160000],["3313",150000],["2212",120000],["3322",100000],["6399",90000],["3725",80000],["6320",80000],["3539",50000],["5512",40000],["3721",35000],["3326",34000],["6402",30000],["4351",15000],["5213",10000],["3741",5000],["4379",5000],["3341",1000]],"purpose_expenditure_total_czk":14184000},"revised":{"economic_expenditure":[["5171",4350000],["5169",2042695.2],["5011",1420000],["5023",925000],["5331",605000],["5154",595000],["5031",585000],["5162",525000],["5168",411430],["5139",355500],["5365",343140],["5336",332110.5],["5153",255000],["5032",249000],["5321",247000],["5041",207000],["5137",197000],["5021",162000],["6122",160000],["5141",150000],["5323",150000],["5175",105000],["6121",100000],["5362",98000],["5163",94000],["5173",77000],["5151",64000],["5156",50000],["5213",50000],["5329",40000],["5364",29511.8],["5229",26000],["5499",25000],["5194",20000],["5136",17000],["5167",16000],["5222",15000],["5223",15000],["5132",13000],["5178",10000],["5179",10000],["5903",10000],["5166",9000],["5038",6000],["6130",6000],["5164",4000],["5161",2000],["5212",2000],["5221",1000]],"economic_expenditure_total_czk":15181387.5,"economic_financing":[["8115",2424000],["8124",-1000000]],"economic_financing_total_czk":1424000,"economic_revenue":[["1211",4970000],["1121",2531000],["1111",1785000],["2111",1023000],["1342",971430],["1345",350000],["1122",343140],["4116",341917.5],["1113",320000],["2132",241000],["1511",200000],["2324",200000],["1112",151000],["4112",108400],["2142",100000],["4111",32500],["1381",30000],["2133",15000],["1341",13000],["2131",13000],["1361",5000],["2141",5000],["2329",5000],["1343",3000]],"economic_revenue_total_czk":13757387.5,"purpose_expenditure":[["2219",2820000],["6171",1761318.2],["6112",1260000],["3745",1247807],["3111",1060110.5],["3722",919000],["3639",828000],["2419",814000],["3631",750000],["3613",525000],["3399",478000],["6399",433140],["3900",430000],["2292",350000],["3429",334000],["6310",160000],["1031",150000],["3313",150000],["2212",120000],["3322",100000],["3725",90000],["6320",80000],["2411",60000],["3539",50000],["5512",40000],["3721",36000],["3326",34000],["6114",32500],["6402",29511.8],["4351",15000],["5213",10000],["3741",5000],["4379",5000],["3319",2000],["3341",1000],["3633",1000]],"purpose_expenditure_total_czk":15181387.5},"actual":{"economic_expenditure":[["5171",3211249.03],["5169",1539929.83],["5011",1224900],["5023",895412],["5331",605000],["5162",516268.46],["5031",484775],["5154",367565.58],["5336",332110.5],["5168",321069.52],["5321",246570],["5153",199728.54],["5032",193419],["5139",171640.91],["5137",156684.5],["6122",153549],["5041",126982.05],["5141",102420.88],["5021",88842],["5323",80504.8],["5175",77880],["5163",65633.4],["5173",60885],["5156",38699],["5329",33960],["5151",32153],["5364",29511.8],["5499",24000],["6121",21858],["5362",17318],["5223",15000],["5194",14548],["5229",10633],["5132",8242],["5222",8000],["5179",7640],["5167",7530],["5038",5290],["6130",5250],["5212",2000],["5164",1235.94],["5161",1008],["5136",440]],"economic_expenditure_total_czk":11507336.74,"economic_financing":[["8124",-834000],["8115",-321550.49],["8901",-12596.82]],"economic_financing_total_czk":-1168147.31,"economic_revenue":[["1211",4283776.16],["1121",2288420.54],["1111",1730095.57],["2111",1041665.79],["1342",979670],["1345",365806],["4116",341917.5],["1511",323295.39],["1113",302926.23],["2132",238799],["2324",228558.1],["1112",149256.07],["4112",108400],["1386",83341.94],["3111",67242.2],["1387",32682.96],["4111",32500],["2142",29692],["2133",15950],["1341",12842],["2131",7326],["2119",4840],["1334",4804.85],["1361",900],["1381",699.58],["1382",61.93],["2141",14.24]],"economic_revenue_total_czk":12675484.05,"purpose_expenditure":[["2219",2665540.46],["6171",1426949.62],["6112",1197848],["3111",972200.5],["3745",944635.77],["3722",832938.55],["2419",722688.23],["3639",445247.34],["3900",360689],["3631",320912.48],["2292",280504.8],["3613",277906.1],["3399",275523.1],["3429",142336.24],["6310",109014.28],["3313",85932.57],["3725",82780.11],["6320",55462],["2212",48800.5],["2411",45375],["1031",42346],["5512",40000],["3721",35628.45],["6402",29511.8],["6399",17128],["6114",16578],["4351",15000],["3326",7468.84],["3741",5000],["4379",3000],["3319",2000],["3341",270],["3633",121]],"purpose_expenditure_total_czk":11507336.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}