{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636614","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636614","name":"Obec Šišma","short_name":"Šišma","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":552950},"amounts":{"revenue_approved":5800000,"revenue_adjusted":6403700,"revenue_actual":6745402.57,"expense_approved":8060000,"expense_adjusted":10163700,"expense_actual":8253895.87,"tax_revenue":5181938.79,"nontax_revenue":922485.78,"capital_revenue":0,"transfer_revenue":640978,"current_expense":5983060.47,"capital_expense":2270835.4,"budget_balance":-1508493.3,"cash_current":17046836.63,"cash_previous":18555325.93},"ratios":{"revenue_execution":1.05336018,"expense_execution":0.81209558,"balance_to_revenue":-0.22363281,"cash_to_expense":2.06530793,"cash_yoy":-0.08129684,"capital_expense_share":0.27512286,"transfer_revenue_share":0.09502442},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636614/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636614"},"seo":{"slug":"sisma","path":"/cz/municipalities/sisma/"},"population":{"value":213,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5800000,"expenditure_czk":8060000,"financing_czk":2260000,"balance_czk":-2260000},{"stage":"revised","revenue_czk":6403700,"expenditure_czk":10163700,"financing_czk":3760000,"balance_czk":-3760000},{"stage":"actual","revenue_czk":6745402.57,"expenditure_czk":8253895.87,"financing_czk":1508493.3,"balance_czk":-1508493.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1600000],["5171",1570000],["5169",995000],["6123",700000],["5011",650000],["5023",500000],["5154",470000],["5031",177000],["5139",175000],["5032",130000],["5021",112000],["5166",100000],["6122",100000],["5137",85000],["5162",80000],["5365",80000],["5156",66000],["5321",62000],["5362",62000],["5153",50000],["5323",45000],["5168",38000],["5163",32000],["5194",30000],["5229",30000],["5175",28000],["5364",19000],["5213",10000],["5339",10000],["5222",8000],["5167",7000],["5903",6000],["5132",5000],["5138",5000],["5151",5000],["5136",3000],["5161",3000],["5329",3000],["5492",3000],["5038",2000],["5041",2000],["5333",2000]],"economic_expenditure_total_czk":8060000,"economic_financing":[["8115",2260000]],"economic_financing_total_czk":2260000,"economic_revenue":[["1211",1800000],["1121",920000],["1111",600000],["1511",600000],["2111",452000],["4216",450000],["1345",170000],["2132",160000],["1113",150000],["2141",150000],["1122",80000],["4112",72000],["2131",50000],["1112",45000],["2324",35000],["4111",32000],["1386",16000],["1381",8000],["1387",8000],["1341",2000]],"economic_revenue_total_czk":5800000,"purpose_expenditure":[["6171",2627000],["3745",1081000],["5512",591000],["3722",560000],["6112",550000],["2310",500000],["2321",470000],["3412",400000],["3633",300000],["2115",200000],["3631",185000],["6399",140000],["3319",75000],["1031",71000],["3111",67000],["1032",50000],["2292",45000],["6114",32000],["3639",26000],["1036",20000],["3721",20000],["3723",20000],["6402",19000],["5213",6000],["3419",5000]],"purpose_expenditure_total_czk":8060000},"revised":{"economic_expenditure":[["5169",2001000],["6121",1887674],["6123",1074643],["5011",817838],["5171",764846],["5023",630000],["5154",516439],["5139",308006],["5031",238330],["5137",180000],["5032",160400],["5162",151435],["5365",146160],["6122",141000],["5021",113362],["5321",104000],["5156",103653],["5166",100000],["5362",91440],["5163",69320],["5168",58000],["5153",57998],["5909",55505],["5323",52600],["6341",50000],["5229",49390],["5194",43252],["5492",41300],["5175",28000],["5363",20000],["5364",19000],["5132",15019],["5222",11000],["5213",10000],["5339",10000],["5167",7000],["5903",6000],["5138",5000],["5151",5000],["5161",4000],["5038",3500],["5329",3240],["5136",3000],["6130",2350],["5041",2000],["5333",2000]],"economic_expenditure_total_czk":10163700,"economic_financing":[["8115",9760000],["8118",-6000000]],"economic_financing_total_czk":3760000,"economic_revenue":[["1211",1813716],["1121",993125],["1111",734435],["1511",618373],["2111",475463],["4216",450000],["2132",179511],["1345",174756],["1113",150000],["2141",150000],["1122",146160],["4112",71800],["1112",69645],["2324",63797],["2131",56893],["2329",48800],["1386",38923],["4222",35000],["4111",32500],["4116",26678],["1387",15256],["1334",12662],["4121",10000],["4122",10000],["2119",9680],["1381",8000],["4129",5000],["1341",2025],["1361",1500],["1382",2]],"economic_revenue_total_czk":6403700,"purpose_expenditure":[["6171",2513405],["3745",1930211],["5512",1016243],["6112",727000],["3636",654000],["3631",534000],["2115",370387],["2321",368340],["3722",316618],["3633",300000],["3412",269300],["6399",206160],["3319",138605],["2310",136275],["5299",75966],["1031",71000],["3111",67000],["3639",56997],["6409",55505],["2292",52600],["1032",50000],["3613",50000],["3632",42000],["1036",40960],["6114",33362],["3723",30339],["3721",27427],["6402",19000],["5213",6000],["3419",5000]],"purpose_expenditure_total_czk":10163700},"actual":{"economic_expenditure":[["5169",1916299.15],["6121",1102842.4],["6123",1074643],["5011",817838],["5023",579202],["5154",489125.64],["5139",239295.7],["5031",234773],["5171",229620.23],["5162",151434.47],["5365",146160],["5032",128002],["5137",124248],["5321",103117],["5021",102789],["5156",98782.72],["5166",93170],["5163",69319.19],["5362",68358],["5153",57997.85],["5909",55498.01],["6341",50000],["5323",43362.8],["5194",42811.13],["5492",41300],["6122",41000],["5229",40938],["5168",40259.98],["5364",15508],["5175",14554],["5363",10000],["5132",5378],["5222",5000],["5161",3965.6],["5038",3468],["5167",3267],["5329",3240],["5151",3066],["6130",2350],["5136",1912]],"economic_expenditure_total_czk":8253895.87,"economic_financing":[["8115",7508493.3],["8118",-6000000]],"economic_financing_total_czk":1508493.3,"economic_revenue":[["1211",1996330.48],["1121",1068307.05],["1511",780372.36],["1111",734434.98],["4216",450000],["2111",424330.91],["2132",179511],["1345",174756],["1122",146160],["1113",141253.79],["2141",139475.75],["4112",71800],["1112",69644.64],["2324",63796.65],["2131",56892.46],["2329",48799.01],["1386",38922.14],["4222",35000],["4111",32500],["4116",26678],["1387",15255.16],["1334",12661.55],["4121",10000],["4122",10000],["2119",9680],["4129",5000],["1341",2025],["1361",1500],["1381",313.97],["1382",1.67]],"economic_revenue_total_czk":6745402.57,"purpose_expenditure":[["6171",2194680.69],["3745",1782849.4],["5512",968257],["6112",658798],["3631",471397.06],["3636",453750],["2321",295124.28],["3722",270617.45],["6399",192164],["2115",142780],["3319",117387.08],["2310",91960],["5299",75856],["3111",59367],["6409",55498.01],["3613",50000],["1032",46595.52],["2292",43362.8],["3632",42000],["3639",41317],["1036",36960],["1031",36930.4],["3723",30338.32],["3721",27426.36],["6114",27138],["3412",25833.5],["6402",15508]],"purpose_expenditure_total_czk":8253895.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}