{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636592","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636592","name":"Obec Stříbrnice","short_name":"Stříbrnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":552887},"amounts":{"revenue_approved":6161544.77,"revenue_adjusted":6617088.77,"revenue_actual":6427539.93,"expense_approved":8025280,"expense_adjusted":8344580,"expense_actual":5993236.49,"tax_revenue":4892655.89,"nontax_revenue":595639.27,"capital_revenue":0,"transfer_revenue":939244.77,"current_expense":5302064.73,"capital_expense":691171.76,"budget_balance":434303.44,"cash_current":3577650.67,"cash_previous":3698020.23},"ratios":{"revenue_execution":0.97135465,"expense_execution":0.71821907,"balance_to_revenue":0.06756915,"cash_to_expense":0.59694802,"cash_yoy":-0.03254973,"capital_expense_share":0.11532529,"transfer_revenue_share":0.14612819},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636592/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636592"},"seo":{"slug":"stribrnice-00636592","path":"/cz/municipalities/stribrnice-00636592/"},"population":{"value":236,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6161544.77,"expenditure_czk":8025280,"financing_czk":1863735.23,"balance_czk":-1863735.23},{"stage":"revised","revenue_czk":6617088.77,"expenditure_czk":8344580,"financing_czk":1727491.23,"balance_czk":-1727491.23},{"stage":"actual","revenue_czk":6427539.93,"expenditure_czk":5993236.49,"financing_czk":-434303.44,"balance_czk":434303.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2200000],["5169",944000],["5023",655000],["5011",635000],["6122",600000],["5171",390000],["5139",363200],["5031",345000],["5154",304200],["5137",300000],["5021",257800],["5032",138000],["5141",135000],["5365",90500],["5153",90000],["5163",87000],["5175",86000],["5168",50000],["5323",50000],["5162",36000],["5173",35000],["5194",35000],["5364",33480],["5156",17000],["5133",15000],["5321",15000],["5339",14000],["5138",11500],["5132",11000],["5167",10000],["5172",10000],["5222",8000],["5136",6000],["5161",6000],["5223",6000],["5038",5000],["5166",5000],["5329",5000],["5362",5000],["5492",5000],["5151",4600],["5122",2000],["5131",2000],["5019",1000],["5039",1000]],"economic_expenditure_total_czk":8025280,"economic_financing":[["8115",2463735.23],["8124",-600000]],"economic_financing_total_czk":1863735.23,"economic_revenue":[["1211",2100000],["1121",960000],["4213",773944.77],["1111",700000],["2111",398500],["1511",360000],["1345",170000],["1113",150000],["4112",132800],["1122",90000],["2324",83000],["1112",45000],["2141",41000],["4111",32000],["3113",28000],["1386",25000],["2132",15000],["2142",15000],["2131",11000],["1387",10000],["1341",6000],["1349",3000],["2321",3000],["2112",2800],["2119",2000],["2139",2000],["1361",1000],["2133",1000],["1343",500]],"economic_revenue_total_czk":6161544.77,"purpose_expenditure":[["2219",1590000],["6171",1216500],["3745",1053000],["6112",911000],["3613",733000],["3631",730000],["2321",333000],["3639",241200],["3722",180000],["3399",171000],["3723",160000],["6310",152000],["6399",90000],["6320",70000],["2212",50000],["2292",50000],["3326",50000],["6402",33480],["3632",32500],["3314",32000],["6114",32000],["3421",25500],["3412",18000],["5512",15100],["3721",15000],["2143",10000],["5213",10000],["3392",7000],["3341",6000],["3113",5000],["4359",3000]],"purpose_expenditure_total_czk":8025280},"revised":{"economic_expenditure":[["5171",1429782.31],["5169",1053000],["6121",901317.69],["6122",719300],["5011",700000],["5023",675000],["5137",412000],["5139",393200],["5031",347000],["5154",305200],["5021",298700],["5032",139000],["5141",135000],["5365",129500],["5153",90000],["5163",89000],["5175",87000],["5168",62000],["5323",50000],["5162",36000],["5173",35000],["5194",35000],["5364",33480],["5156",20500],["5133",15000],["5321",15000],["5492",15000],["5339",14000],["5138",11500],["5132",11000],["5167",10000],["5172",10000],["5222",8000],["5329",7500],["5136",6000],["5161",6000],["5223",6000],["5038",5000],["5134",5000],["5166",5000],["5362",5000],["5151",4600],["5123",3000],["5122",2000],["5131",2000],["5019",1000],["5039",1000]],"economic_expenditure_total_czk":8344580,"economic_financing":[["8115",2327491.23],["8124",-600000]],"economic_financing_total_czk":1727491.23,"economic_revenue":[["1211",2100000],["1121",1091000],["1111",738000],["4213",706423.58],["1511",467000],["2111",424500],["1345",170000],["1113",150000],["4112",132800],["1122",129000],["2324",110000],["1112",71200],["4113",67521.19],["1386",43000],["2141",41000],["4111",32500],["3113",28000],["1387",17000],["2132",15000],["2142",15000],["2131",14200],["2119",14000],["2139",11660],["2322",6300],["1341",6000],["2329",4300],["1349",3000],["2321",3000],["2112",2800],["1361",1000],["2133",1000],["1343",500],["1381",341],["1382",43]],"economic_revenue_total_czk":6617088.77,"purpose_expenditure":[["6171",1291000],["3745",1288500],["2219",1041100],["6112",937000],["3631",730000],["3613",540300],["3714",480000],["2321",333000],["3639",291200],["3722",195000],["3399",183000],["3723",176000],["6310",152000],["3632",133500],["6399",129000],["2212",80000],["6320",72000],["2292",50000],["6402",33480],["3314",33400],["6114",32500],["3421",30500],["3326",20000],["3412",18000],["3721",18000],["5512",15100],["2143",10000],["5213",10000],["3392",7000],["3341",6000],["3113",5000],["4359",3000]],"purpose_expenditure_total_czk":8344580},"actual":{"economic_expenditure":[["5171",946819.56],["5169",858476.52],["5011",688930],["5023",672650],["6122",513812.91],["5031",332022],["5137",325864.01],["5021",268257],["5154",207394.72],["6121",177358.85],["5139",168839.64],["5365",128940],["5032",122536],["5141",88360.1],["5163",87309.8],["5175",72064.85],["5168",61967],["5323",49529.1],["5153",36269],["5364",33480],["5162",28215.33],["5194",27456],["5173",15416],["5492",15000],["5339",14000],["5156",12472.1],["5321",8964],["5329",7110],["5167",5500],["5134",3896],["5123",2736],["5038",2729],["5151",2157],["5132",1857],["5136",1707],["5161",1254],["5222",1000],["5138",500],["5362",386]],"economic_expenditure_total_czk":5993236.49,"economic_financing":[["8124",-596496],["8115",162192.56]],"economic_financing_total_czk":-434303.44,"economic_revenue":[["1211",2043718.35],["1121",1090720.18],["1111",737997.65],["4213",706423.58],["1511",466863.4],["2111",391223.5],["1345",147689],["1113",144473.78],["4112",132800],["1122",128940],["2324",91788],["1112",71157.82],["4113",67521.19],["1386",39714.17],["2141",38789.77],["4111",32500],["1387",15578.82],["2131",13134],["2142",12652],["2119",12000],["2139",11655],["2132",9599],["2322",6212],["1341",5020],["2329",4273],["2321",3000],["2112",1163],["1361",400],["1381",340.56],["2133",150],["1382",42.16]],"economic_revenue_total_czk":6427539.93,"purpose_expenditure":[["3745",1084070.93],["6171",1061556.52],["6112",921087.37],["2219",698570.7],["3714",472590.5],["3613",316016.3],["3722",194036.73],["2321",172652.73],["3723",164857.7],["3399",135582.65],["3639",130497],["6399",128940],["3632",109463.36],["6310",105025.9],["6320",70644],["2292",49529.1],["2212",46609],["6402",33480],["3314",32200],["6114",20370],["3721",15609],["3631",11626],["5512",9426],["3421",8196],["3392",599]],"purpose_expenditure_total_czk":5993236.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}