{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636584","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636584","name":"Obec Stará Ves","short_name":"Stará Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517887},"amounts":{"revenue_approved":16609100,"revenue_adjusted":18342413.2,"revenue_actual":18824551.37,"expense_approved":18550200,"expense_adjusted":18342413.2,"expense_actual":11114870.78,"tax_revenue":15465577.39,"nontax_revenue":1727887.78,"capital_revenue":0,"transfer_revenue":1631086.2,"current_expense":10022177.94,"capital_expense":1092692.84,"budget_balance":7709680.59,"cash_current":45979923.56,"cash_previous":37720423.74},"ratios":{"revenue_execution":1.02628543,"expense_execution":0.60596557,"balance_to_revenue":0.40955455,"cash_to_expense":4.13679335,"cash_yoy":0.21896625,"capital_expense_share":0.09830909,"transfer_revenue_share":0.08664675},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636584/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636584"},"seo":{"slug":"stara-ves-00636584","path":"/cz/municipalities/stara-ves-00636584/"},"population":{"value":621,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16609100,"expenditure_czk":18550200,"financing_czk":1941100,"balance_czk":-1941100},{"stage":"revised","revenue_czk":18342413.2,"expenditure_czk":18342413.2,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":18824551.37,"expenditure_czk":11114870.78,"financing_czk":-7709680.59,"balance_czk":7709680.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5040000],["5169",2570100],["5171",2480000],["5011",1613000],["5023",1150000],["6122",1010000],["5331",650000],["5031",600900],["6119",450000],["5154",390000],["5139",285500],["5032",249300],["5168",222500],["5365",201000],["5222",170000],["5021",164500],["5137",140000],["5153",140000],["5163",130000],["5323",125000],["5166",120000],["5499",68200],["5156",52000],["5362",50400],["5213",50000],["5136",47000],["5223",45000],["5167",35000],["5162",33000],["5329",32000],["5903",30000],["5194",28000],["5364",22700],["5132",20000],["5138",20000],["5172",20000],["5221",20000],["5123",10000],["5492",10000],["5179",9500],["5175",7500],["5038",6900],["5321",5200],["5133",5000],["5164",5000],["5151",4000],["5161",3000],["5041",2000],["5173",2000],["5176",2000],["5909",2000],["5131",1000]],"economic_expenditure_total_czk":18550200,"economic_financing":[["8115",1941100]],"economic_financing_total_czk":1941100,"economic_revenue":[["1211",6379000],["1121",3249000],["1111",2350000],["1511",1450000],["2111",768200],["1345",510000],["1113",410900],["2141",300000],["2131",286000],["1122",200000],["1112",194800],["4112",144700],["2324",130000],["2132",60000],["1386",52000],["4111",30000],["1387",25000],["1341",16000],["2142",12000],["1361",10000],["2112",10000],["2119",10000],["2310",6000],["1334",5000],["2133",500]],"economic_revenue_total_czk":16609100,"purpose_expenditure":[["6171",3946000],["2321",2455500],["3745",2301000],["3639",2157900],["6112",1461800],["3632",1308200],["3113",1050000],["3314",657000],["3725",562000],["3722",452000],["2115",450000],["3412",403000],["6399",250000],["3631",134000],["3419",130000],["2295",125000],["6320",100000],["5512",80500],["3613",70000],["3349",60000],["2221",51000],["3399",51000],["3319",45000],["3721",40000],["3429",30000],["5213",30000],["6114",30000],["6402",22700],["3330",22500],["2212",15000],["3133",15000],["3341",14100],["1014",10000],["4359",10000],["6310",5000],["3322",2000],["3421",2000],["2219",1000]],"purpose_expenditure_total_czk":18550200},"revised":{"economic_expenditure":[["6121",4108876.26],["5171",3028874.01],["5169",1710198.27],["5011",1622140],["5023",1177254],["6122",968285.73],["5336",657415.2],["5331",650000],["5031",612211],["5139",493287.59],["6119",450000],["5154",384597.37],["5168",252788.5],["5032",252613],["5365",232170],["5021",214419],["5222",203639],["5137",179790.4],["5163",129831.47],["5323",125000],["5166",120000],["5153",85218],["5499",71605],["5223",55000],["6142",54769.7],["5362",50366],["5156",48840],["5136",46283],["5162",39317],["5213",34949.64],["5194",31908.3],["5329",30950],["5903",30000],["5172",28894.8],["5138",27800],["5167",23000],["5364",22700],["5132",20000],["5221",17340],["5179",10585.7],["5038",6900],["5175",5256],["5321",5200],["5164",5000],["5151",4283.8],["5041",3842.23],["5161",3675],["5173",2000],["5123",1339],["5131",1000],["5176",950],["5909",49.23]],"economic_expenditure_total_czk":18342413.2,"economic_revenue":[["1211",6379000],["1121",3249000],["1111",2350000],["1511",1450000],["2111",769595],["4222",767287],["4116",657415.2],["1345",521873],["1113",419603],["2141",299788],["2131",286045],["1122",246330],["2324",221393.5],["1112",194800],["4112",144700],["1386",124955],["2132",60055],["1387",48975],["4111",32500],["4129",22284],["1341",16171],["2310",14520],["2142",12212],["2119",11306.5],["1361",10000],["2112",10000],["2329",9225],["4131",6900],["1334",5000],["1381",980],["2133",500]],"economic_revenue_total_czk":18342413.2,"purpose_expenditure":[["6171",2911308],["2321",2455500],["3639",2082827.82],["3113",1707415.2],["6112",1496492],["3632",1308200],["3745",1050128.47],["2212",1036829],["3314",713857.18],["3412",642000],["3725",562000],["3722",468700],["2115",450000],["6399",276170],["3631",159300],["3419",143639],["2295",125000],["5512",103200],["6320",100319],["3613",70000],["3399",66687.53],["3349",60000],["2221",51000],["3319",45000],["3721",40000],["3429",35000],["6114",32500],["3133",30000],["5213",30000],["6402",22700],["3330",22500],["3341",14100],["1014",10000],["4359",10000],["6310",5000],["3322",2000],["3421",2000],["2219",1000],["6409",40]],"purpose_expenditure_total_czk":18342413.2,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5011",1598992],["5171",1363098.44],["5169",1193316.22],["5023",1177254],["5336",657415.2],["5331",650000],["5031",603950],["6122",584560],["6121",453363.14],["5139",392020.77],["5154",315722],["5032",249193],["5365",231170],["5222",203639],["5021",200335],["5168",167858.54],["5137",143004.4],["5163",125867.31],["5323",121336.3],["5166",111804],["5499",66080],["5153",65875],["6142",54769.7],["5162",37563.93],["5136",36668],["5329",30950],["5194",30908.3],["5223",29759.49],["5172",28894.8],["5362",28838.21],["5156",28200.54],["5138",27800],["5364",22692.29],["5221",17340],["5167",16530],["5179",10585.7],["5132",7685.96],["5038",6558],["5321",5200],["5164",4936.8],["5041",3596.73],["5151",2950.81],["5161",2908],["5175",2250],["5176",950],["5131",439.2],["5909",40]],"economic_expenditure_total_czk":11114870.78,"economic_financing":[["8115",-7724843.59],["8901",15163]],"economic_financing_total_czk":-7709680.59,"economic_revenue":[["1211",6401724.06],["1121",3430008.24],["1111",2346002.97],["1511",1645194.14],["2111",848082],["4222",767287],["4116",657415.2],["1345",521873],["1113",453155.52],["2131",286044.84],["2324",247095.7],["1122",246330],["2141",239625],["1112",223533.15],["4112",144700],["1386",124954.94],["2132",57080],["1387",48974.53],["4111",32500],["4129",22284],["1341",16171],["2142",12212],["2310",11800],["2119",11306.24],["2329",9225],["4131",6900],["2112",5417],["1361",5210],["1334",1466.43],["1381",979.41]],"economic_revenue_total_czk":18824551.37,"purpose_expenditure":[["6171",2707940.99],["3113",1534620.29],["6112",1496492],["2212",1036829],["2321",639619.5],["3412",606232.26],["3722",468690.77],["3639",454189.66],["3725",416595.27],["3745",387048.6],["6399",254642.21],["3419",143639],["3631",126191.62],["2295",121336.3],["3314",119966.88],["6320",100319],["5512",88966.15],["3399",66687.53],["2221",47492],["3319",40254.5],["3632",35221.28],["3429",35000],["3613",34766.56],["3349",30939],["3133",29759.49],["3721",26356.83],["6402",22692.29],["6114",19094],["3341",11265.89],["4359",5000],["6310",2847.31],["3330",2135],["3421",1999.6],["6409",40]],"purpose_expenditure_total_czk":11114870.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}