{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636550","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636550","name":"Obec Rouské","short_name":"Rouské","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517615},"amounts":{"revenue_approved":6836764,"revenue_adjusted":7290875.91,"revenue_actual":6842654.21,"expense_approved":7115000,"expense_adjusted":9113857.96,"expense_actual":7511461.77,"tax_revenue":6058462.66,"nontax_revenue":468848.55,"capital_revenue":0,"transfer_revenue":315343,"current_expense":5570225.77,"capital_expense":1941236,"budget_balance":-668807.56,"cash_current":2180072.27,"cash_previous":2881232.09},"ratios":{"revenue_execution":0.93852293,"expense_execution":0.82418025,"balance_to_revenue":-0.09774096,"cash_to_expense":0.29023276,"cash_yoy":-0.24335416,"capital_expense_share":0.25843651,"transfer_revenue_share":0.04608489},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636550/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636550"},"seo":{"slug":"rouske","path":"/cz/municipalities/rouske/"},"population":{"value":267,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6836764,"expenditure_czk":7115000,"financing_czk":278236,"balance_czk":-278236},{"stage":"revised","revenue_czk":7290875.91,"expenditure_czk":9113857.96,"financing_czk":1822982.05,"balance_czk":-1822982.05},{"stage":"actual","revenue_czk":6842654.21,"expenditure_czk":7511461.77,"financing_czk":668807.56,"balance_czk":-668807.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2299000],["5169",937000],["5023",660000],["5011",655000],["5031",277000],["5154",261000],["5021",206000],["5153",198000],["5139",165000],["5032",164000],["5171",135000],["5365",121000],["5162",120000],["5168",120000],["5173",102000],["5163",93000],["5329",90000],["5137",70000],["5323",53000],["5172",40000],["6119",40000],["5194",35000],["5151",33000],["5041",30000],["5156",29000],["5175",29000],["5222",21000],["5167",20000],["5164",19000],["5179",15000],["5903",15000],["5132",12000],["5134",10000],["5321",8000],["5038",6000],["5166",6000],["5176",5000],["5136",4000],["5042",3000],["5161",3000],["5362",2000],["5492",2000],["5141",1000],["5364",1000]],"economic_expenditure_total_czk":7115000,"economic_financing":[["8115",278236]],"economic_financing_total_czk":278236,"economic_revenue":[["1211",2528000],["1121",1288000],["1111",908000],["1511",569000],["2111",251000],["1345",230000],["1113",163000],["2132",145500],["1112",123000],["1122",120000],["4113",100000],["4116",90000],["4112",71764],["1381",60000],["2324",58500],["2131",50000],["4111",31000],["1386",22000],["1387",10000],["1341",6000],["2119",5000],["2133",3000],["1361",2000],["2229",1000],["2142",800],["2141",200]],"economic_revenue_total_czk":6836764,"purpose_expenditure":[["6171",1500000],["3639",930000],["6112",900000],["3745",730000],["2221",500000],["2321",480000],["3722",280000],["3399",270000],["3631",269000],["3612",240000],["3725",190000],["3613",140000],["6399",120000],["5512",100000],["3412",95000],["3728",90000],["3314",55000],["2292",53000],["6320",46000],["3326",35000],["3900",21000],["3721",18000],["5213",15000],["2212",10000],["6310",9000],["3319",6000],["1032",5000],["2341",4000],["3341",3000],["6402",1000]],"purpose_expenditure_total_czk":7115000},"revised":{"economic_expenditure":[["6121",1533600],["6122",1367470],["5169",1356976],["5011",755500],["5023",722000],["5031",370000],["5021",329700],["5137",269912],["5154",264500],["5139",263271],["5153",197600],["5168",187000],["5032",181000],["5173",176200],["5171",156400],["5365",121000],["5329",118000],["5163",108500],["5194",86000],["5162",70000],["5222",64500],["5175",56250],["5323",54104.1],["5167",42000],["5156",39000],["5151",32090],["5164",29400],["5172",27000],["5213",25000],["5179",16000],["5903",15000],["6119",15000],["5132",11000],["5321",10000],["5364",8884.86],["5038",6000],["5166",6000],["5176",5000],["5136",4000],["5042",3000],["5161",3000],["5362",2000],["5492",2000],["5019",1300],["5141",1000],["5039",700]],"economic_expenditure_total_czk":9113857.96,"economic_financing":[["8115",1822982.05]],"economic_financing_total_czk":1822982.05,"economic_revenue":[["1211",2528000],["1121",1334550.7],["1111",938461.33],["1511",662893.12],["2111",300369],["1345",230000],["1113",176446.56],["2132",173976],["4116",173143],["1112",123000],["1122",120000],["4113",100000],["2324",82281.2],["4112",71800],["1381",60000],["2131",50000],["1386",48623.32],["4122",37900],["4111",32500],["1387",19056.92],["2119",14874.35],["1341",6000],["2133",3000],["1361",2000],["2229",1000],["2142",800],["2141",200],["1382",0.41]],"economic_revenue_total_czk":7290875.91,"purpose_expenditure":[["6171",1697000],["3745",1659560],["3639",1166000],["6112",972000],["2321",559000],["2221",500000],["3399",461100],["3722",280000],["3631",269000],["3612",240000],["3725",228000],["3613",165000],["5512",154000],["6399",120000],["3412",95000],["3728",90000],["1031",57820],["3314",57634],["2292",54104.1],["3900",52500],["6320",46000],["3326",36769],["6114",32500],["5299",22416],["3721",20570],["5213",15000],["1070",12000],["2212",10000],["6310",9000],["6402",8884.86],["3319",6000],["1032",5000],["6409",5000],["2341",4000],["3341",3000]],"purpose_expenditure_total_czk":9113857.96},"actual":{"economic_expenditure":[["6122",1367436],["5169",1184117.71],["5011",748637],["5023",721850],["6121",573800],["5031",358995],["5021",316094],["5137",255687.63],["5154",242748.21],["5139",201938.65],["5168",186414.03],["5173",173991],["5032",138236],["5153",129098.36],["5329",117768],["5163",93795],["5194",85999.3],["5171",80763.13],["5365",73440],["5222",64500],["5162",56780.8],["5323",54104.1],["5175",53287.37],["5167",41105.8],["5156",37298],["5172",26620],["5151",26578.2],["5213",25000],["5164",22400],["5179",15424.64],["5132",10304.98],["5364",8884.86],["5321",8434],["5176",4470],["5038",3802],["5161",1137],["5362",521]],"economic_expenditure_total_czk":7511461.77,"economic_financing":[["8115",668807.56]],"economic_financing_total_czk":668807.56,"economic_revenue":[["1211",2493630.56],["1121",1334550.7],["1111",938461.33],["1511",662893.12],["1345",208187],["1113",176446.56],["4116",173143],["2111",171489],["2132",151576],["1112",86999.35],["1122",83522],["2324",81781.2],["4112",71800],["2131",49128],["1386",48623.32],["4122",37900],["4111",32500],["1387",19056.92],["2119",14874.35],["1341",4450],["1361",1250],["1381",391.39],["1382",0.41]],"economic_revenue_total_czk":6842654.21,"purpose_expenditure":[["3745",1637143.42],["6171",1572847.82],["6112",947979],["3639",692431.1],["2321",556993.26],["3399",451069.97],["3631",231268.87],["3725",227085.54],["3722",193475.63],["3612",150553.75],["5512",144243.09],["3613",116326.36],["3412",81097.79],["6399",73290],["3314",57003],["1031",56870],["2292",54104.1],["3900",52500],["6320",45046],["3326",36151.43],["3728",28190],["6114",27861.78],["5299",22416],["3721",20570],["1070",12000],["6402",8884.86],["2212",8724],["6310",3715],["3341",1620]],"purpose_expenditure_total_czk":7511461.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
