{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636541","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636541","name":"Obec Rakov","short_name":"Rakov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517585},"amounts":{"revenue_approved":50754100,"revenue_adjusted":47718067.63,"revenue_actual":47455542.96,"expense_approved":68854100,"expense_adjusted":66463119.58,"expense_actual":61127444.11,"tax_revenue":8881809.77,"nontax_revenue":1193828.82,"capital_revenue":0,"transfer_revenue":37379904.37,"current_expense":-1718038.42,"capital_expense":62845482.53,"budget_balance":-13671901.15,"cash_current":7550.52,"cash_previous":1526688.04},"ratios":{"revenue_execution":0.99449842,"expense_execution":0.91971976,"balance_to_revenue":-0.28809914,"cash_to_expense":0.00012352,"cash_yoy":-0.99505431,"capital_expense_share":1.02810584,"transfer_revenue_share":0.78768258},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636541/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636541"},"seo":{"slug":"rakov","path":"/cz/municipalities/rakov/"},"population":{"value":411,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":50754100,"expenditure_czk":68854100,"financing_czk":18100000,"balance_czk":-18100000},{"stage":"revised","revenue_czk":47718067.63,"expenditure_czk":66463119.58,"financing_czk":18745051.95,"balance_czk":-18745051.95},{"stage":"actual","revenue_czk":47455542.96,"expenditure_czk":61127444.11,"financing_czk":13671901.15,"balance_czk":-13671901.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",75315100],["5362",-12548000],["5169",1553000],["5023",915000],["5171",849000],["5011",417000],["5168",310000],["5031",279000],["5331",250000],["5154",224000],["5162",162000],["5329",160000],["5163",145000],["5021",134000],["5032",116000],["5139",102000],["5323",80000],["5153",75000],["5164",53000],["5321",47000],["5175",38000],["5156",33000],["5903",30000],["5229",22000],["5166",20000],["5339",12000],["5137",10000],["5138",10000],["5151",10000],["5179",10000],["5194",10000],["5167",5000],["5038",2000],["5136",2000],["5161",2000]],"economic_expenditure_total_czk":68854100,"economic_financing":[["8123",19500000],["8124",-1400000]],"economic_financing_total_czk":18100000,"economic_revenue":[["4216",41095000],["1211",3900000],["1121",2000000],["1111",1400000],["1511",720000],["2111",421000],["1345",268000],["1113",250000],["4112",130100],["1112",120000],["2131",120000],["2324",110000],["2132",107000],["1386",95000],["2142",10000],["1341",5000],["1361",2000],["1343",1000]],"economic_revenue_total_czk":50754100,"purpose_expenditure":[["2321",74144100],["6399",-12391000],["3613",1997000],["6112",1170000],["6171",945000],["3745",600000],["3723",360000],["3111",250000],["3722",210000],["2212",200000],["2310",200000],["2115",170000],["3399",120000],["6320",120000],["2219",110000],["3631",100000],["3749",100000],["1031",90000],["2292",80000],["5512",50000],["3721",30000],["5213",30000],["3314",28000],["5299",25000],["6310",25000],["1014",20000],["3412",20000],["4350",12000],["4351",12000],["4359",10000],["5519",8000],["3632",6000],["3639",3000]],"purpose_expenditure_total_czk":68854100},"revised":{"economic_expenditure":[["6121",69914533.96],["5362",-12548975],["5169",2233900.03],["5171",1006659.52],["5023",912157],["5011",550987],["5154",425794.16],["5021",417786],["5139",360589.43],["5168",336866],["5031",313277],["5336",279139.44],["5331",250000],["5137",232840.35],["5365",209580],["5163",174832.14],["5329",160000],["5164",154634.26],["6119",139500],["5162",130869.35],["5032",130644],["5323",83145.2],["5153",67749.25],["5166",55680],["5175",52462.6],["5194",51191],["5321",47000],["6122",44709.5],["5904",33330.05],["6130",30740],["5903",30000],["5156",27949.9],["5213",25000],["5229",22000],["5222",21200],["5366",20002.24],["5339",12000],["5179",9717.3],["5151",9650],["5909",9000],["5138",6441.28],["5363",4000],["5141",3010.77],["5167",2408],["5038",2355],["5161",2263],["5019",1575],["5136",1468],["5173",822],["5039",532],["5131",102.24],["5901",0.61]],"economic_expenditure_total_czk":66463119.58,"economic_financing":[["8123",19500000],["8124",-1400000],["8115",598304.01],["8905",46747.94]],"economic_financing_total_czk":18745051.95,"economic_revenue":[["4216",32839452.91],["1211",3900000],["4116",2277851.46],["4222",2100000],["1121",2015674.28],["1111",1400000],["1511",731349.97],["2111",547064.9],["2131",282057],["1345",268000],["1113",266844.44],["2324",222865.58],["1122",209580],["1112",131471.51],["4112",130100],["2132",126353],["1386",95000],["2321",40439],["4111",32500],["1387",28787.95],["1334",19598.21],["2322",12762],["2329",11000],["2142",10000],["2310",8400],["1341",5000],["1361",4010],["1343",1000],["1381",617.96],["2112",134],["2141",95.34],["1382",58.12]],"economic_revenue_total_czk":47718067.63,"purpose_expenditure":[["2321",68497792.28],["6399",-12181419.39],["3613",3021969.64],["3745",1681739.17],["6112",1170000],["6171",1009434.18],["3111",529139.44],["3723",388362.67],["2310",262011.59],["3399",231038.68],["3722",211624.34],["3412",177813.25],["2115",170000],["3749",165710.1],["3631",150597.68],["2212",146889.04],["3635",139500],["6320",120000],["2292",83145.2],["5512",66144.73],["6310",57842.91],["1031",40293],["3639",32665],["6114",32500],["3721",30000],["5213",30000],["3314",28000],["2141",25000],["5299",25000],["6402",20002.24],["1014",14435],["2219",14388.83],["4350",12000],["4351",12000],["3545",10000],["4359",10000],["5519",8000],["3632",6000],["2221",5500],["3769",4000],["3900",4000]],"purpose_expenditure_total_czk":66463119.58},"actual":{"economic_expenditure":[["6121",62770033.03],["5362",-10333718.76],["5169",2223679.49],["5171",1004724.06],["5023",909184],["5011",550987],["5021",417456],["5154",407766.61],["5139",360589.43],["5168",332649],["5031",313277],["5336",279139.44],["5331",250000],["5365",209580],["5163",171089.14],["5137",154941],["5164",154200],["5162",130869.35],["5032",130644],["5329",105210],["5323",83145.2],["5166",55680],["5175",52462.6],["5194",51191],["6122",44709.5],["5321",42758],["5904",33330.05],["6130",30740],["5156",27949.7],["5213",25000],["5222",21200],["5153",20216.71],["5366",20002.24],["5229",12000],["5339",12000],["5151",9650],["5179",9362.66],["5909",9000],["5138",6234.89],["5363",4000],["5141",3010.77],["5167",2408],["5038",2355],["5161",2263],["5019",1575],["5136",1444],["5173",822],["5039",532],["5131",102]],"economic_expenditure_total_czk":61127444.11,"economic_financing":[["8123",12981415.69],["8115",1519137.52],["8124",-875400],["8905",46747.94]],"economic_financing_total_czk":13671901.15,"economic_revenue":[["4216",32839452.91],["1211",3773697.69],["4116",2277851.46],["4222",2100000],["1121",2015674.28],["1111",1360469],["1511",731349.97],["2111",489198.9],["2131",282057],["1113",266844.44],["1345",260701],["2324",222865.58],["1122",209580],["1112",131471.51],["4112",130100],["2132",117361],["1386",73406.64],["2321",40439],["4111",32500],["1387",28787.95],["1334",19598.21],["2322",12762],["2329",11000],["2142",9516],["2310",8400],["1341",4720],["1361",4010],["1343",823],["1381",617.96],["2112",134],["2141",95.34],["1382",58.12]],"economic_revenue_total_czk":47455542.96,"purpose_expenditure":[["2321",61357918.34],["6399",-10019953.76],["3613",2891819.64],["3745",1681738.16],["6112",1167027],["6171",1007190.54],["3111",529139.44],["3723",388362.67],["2310",262011.59],["3399",231038.68],["3722",211417.95],["3412",177813.25],["2115",170000],["3749",165710.1],["2212",144064.54],["3631",132702.35],["6320",116257],["2292",83145.2],["5512",64643.19],["6310",57842.91],["1031",40293],["6114",32500],["3639",31665],["3721",29451.4],["3314",25293],["2141",25000],["5299",25000],["6402",20002.24],["1014",14435],["4350",12000],["4351",12000],["3545",10000],["5519",6059.68],["3632",6000],["2221",5500],["2219",4356],["3769",4000],["3900",4000]],"purpose_expenditure_total_czk":61127444.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}