{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636533","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636533","name":"Obec Radvanice","short_name":"Radvanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517569},"amounts":{"revenue_approved":8865500,"revenue_adjusted":9765570,"revenue_actual":9712125.94,"expense_approved":8865500,"expense_adjusted":10067760,"expense_actual":5519645.1,"tax_revenue":5931331.9,"nontax_revenue":608594.04,"capital_revenue":167400,"transfer_revenue":3004800,"current_expense":4290580.1,"capital_expense":1229065,"budget_balance":4192480.84,"cash_current":9680836.9,"cash_previous":5676863.06},"ratios":{"revenue_execution":0.9945273,"expense_execution":0.54824957,"balance_to_revenue":0.43167488,"cash_to_expense":1.75388756,"cash_yoy":0.7053145,"capital_expense_share":0.22267102,"transfer_revenue_share":0.30938643},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636533/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636533"},"seo":{"slug":"radvanice-00636533","path":"/cz/municipalities/radvanice-00636533/"},"population":{"value":271,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8865500,"expenditure_czk":8865500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9765570,"expenditure_czk":10067760,"financing_czk":302190,"balance_czk":-302190},{"stage":"actual","revenue_czk":9712125.94,"expenditure_czk":5519645.1,"financing_czk":-4192480.84,"balance_czk":4192480.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2661976],["6130",1500000],["5011",800000],["5023",800000],["5169",677500],["5031",370000],["5901",350000],["5139",266000],["5154",200000],["5171",195000],["6122",150000],["5032",144000],["5137",130000],["5021",86500],["5153",60000],["5365",60000],["5323",55000],["5156",50000],["5182",50000],["5499",50000],["6119",50000],["5364",29224],["5162",20000],["5175",20000],["5179",15000],["5136",11000],["5163",11000],["5166",10000],["5167",10000],["5329",10000],["5194",5000],["5362",3500],["5151",3300],["5038",3000],["5321",2500],["5019",2000],["5161",2000],["5131",1000],["5173",1000]],"economic_expenditure_total_czk":8865500,"economic_revenue":[["4216",2850000],["1211",2200000],["1121",1200000],["1111",800000],["1511",600000],["1345",235000],["2111",194000],["1113",190000],["2141",150000],["4112",71800],["2131",65000],["2324",60000],["1112",50000],["1122",50000],["1381",40000],["1386",30000],["4111",30000],["1387",15000],["2132",12600],["1341",8100],["2142",6000],["1334",5000],["2119",2000],["1361",1000]],"economic_revenue_total_czk":8865500,"purpose_expenditure":[["3639",4317976],["6171",2069300],["6112",1044000],["2321",360000],["3722",320000],["5512",134000],["3631",110000],["3635",60000],["2292",55000],["6320",50000],["6399",50000],["2212",45000],["3721",35000],["3319",32000],["6114",30000],["6402",29224],["3314",29000],["3745",25000],["3326",20000],["3399",16000],["6310",11000],["5213",10000],["3349",7000],["3723",5000],["3341",1000]],"purpose_expenditure_total_czk":8865500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3295436],["6130",1500000],["5169",934400],["5023",840700],["5011",800000],["5031",350000],["5901",350000],["5139",319200],["5171",274900],["5154",204500],["6122",182000],["5032",147700],["5365",136000],["5137",124000],["5021",116500],["5153",77600],["5323",55300],["5499",51800],["6119",50000],["5156",49500],["5364",29224],["5162",25300],["5179",15000],["5175",14000],["5194",12000],["5221",12000],["5131",11000],["5136",11000],["5163",11000],["5166",10000],["5167",10000],["5329",10000],["5362",9200],["5164",8800],["5151",4800],["5138",4400],["5038",3000],["5321",2500],["5019",2000],["5161",2000],["5173",1000]],"economic_expenditure_total_czk":10067760,"economic_financing":[["8115",302190]],"economic_financing_total_czk":302190,"economic_revenue":[["4216",2663551.4],["1211",2387100],["1121",1277000],["1111",877800],["1511",718300],["2111",254600],["1345",235000],["4116",186448.6],["1113",170000],["2141",161400],["1122",126000],["3113",110000],["1112",83300],["4112",71800],["2131",66000],["2324",60000],["3111",57400],["4122",50500],["1386",47000],["4111",32500],["2321",32000],["2226",30360],["1387",18300],["2132",12600],["2119",9000],["1341",8100],["2112",6000],["2142",6000],["1334",5000],["1361",2000],["1381",500],["1382",10]],"economic_revenue_total_czk":9765570,"purpose_expenditure":[["3639",5050836],["6171",2114000],["6112",1068400],["3722",412800],["2321",410000],["5512",160300],["6399",126000],["3631",110000],["3421",65000],["3635",60000],["2292",55300],["3399",52000],["6320",50000],["3319",46600],["2212",45000],["3721",35000],["6114",32500],["3314",31000],["6402",29224],["3745",25000],["3326",20000],["2310",17800],["6310",11000],["3111",10000],["3723",10000],["5213",10000],["3349",7000],["3113",2000],["3341",1000]],"purpose_expenditure_total_czk":10067760},"actual":{"economic_expenditure":[["6121",1070335],["5169",861009.46],["5023",840686],["5011",798277],["5031",346451],["5139",273991.8],["5171",158268.24],["5032",147503],["5154",132534],["5365",126000],["5021",113171],["5137",101178.49],["6122",81070],["6130",77660],["5153",77530],["5323",55297.5],["5499",51785],["5156",36099.7],["5364",29224],["5162",25203.27],["5221",12000],["5179",11296.86],["5175",10808.1],["5194",10353],["5329",9905],["5131",9526.28],["5164",8712],["5136",8475],["5362",8140],["5167",6146.8],["5163",5751.6],["5151",4768],["5138",4338],["5038",2606],["5321",2150],["5161",1394]],"economic_expenditure_total_czk":5519645.1,"economic_financing":[["8115",-4018587.84],["8901",-173893]],"economic_financing_total_czk":-4192480.84,"economic_revenue":[["4216",2663551.4],["1211",2387061.08],["1121",1276951.19],["1111",877751.04],["1511",718293],["2111",243303.1],["1345",218335],["4116",186448.6],["1113",168880.31],["2141",161303.44],["1122",126000],["3113",110000],["1112",83254.42],["4112",71800],["2131",64806],["3111",57400],["4122",50500],["1386",46520.02],["2324",44848.5],["4111",32500],["2321",31890],["2226",30360],["1387",18235.11],["2132",12540],["2119",8419],["1341",7633],["2112",5800],["2142",5324],["1361",1800],["1381",378.35],["1334",231.21],["1382",8.17]],"economic_revenue_total_czk":9712125.94,"purpose_expenditure":[["6171",2007599.61],["3639",1280264.86],["6112",1064822],["3722",412713.5],["5512",129203.18],["6399",126000],["3421",61843.28],["2321",58187.87],["2292",55297.5],["3399",45291.09],["3319",44797],["6320",36905],["6402",29224],["3631",28212],["3314",25878],["2212",23515],["6114",20709],["2310",17435.95],["3721",11794.48],["3111",10000],["3723",9979.18],["3349",6552],["6310",5751.6],["3745",5399],["3113",2000],["3341",270]],"purpose_expenditure_total_czk":5519645.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}