{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636525","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636525","name":"Obec Radotín","short_name":"Radotín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517445},"amounts":{"revenue_approved":4000000,"revenue_adjusted":4799278.23,"revenue_actual":4764922.23,"expense_approved":5500000,"expense_adjusted":9299278.23,"expense_actual":7995252.94,"tax_revenue":3786631.53,"nontax_revenue":173990.7,"capital_revenue":0,"transfer_revenue":804300,"current_expense":2561021.94,"capital_expense":5434231,"budget_balance":-3230330.71,"cash_current":2693706.85,"cash_previous":2924037.56},"ratios":{"revenue_execution":0.99284142,"expense_execution":0.85977134,"balance_to_revenue":-0.67793986,"cash_to_expense":0.33691327,"cash_yoy":-0.07877146,"capital_expense_share":0.67968219,"transfer_revenue_share":0.16879604},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636525/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636525"},"seo":{"slug":"radotin","path":"/cz/municipalities/radotin/"},"population":{"value":176,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4000000,"expenditure_czk":5500000,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":4799278.23,"expenditure_czk":9299278.23,"financing_czk":4500000,"balance_czk":-4500000},{"stage":"actual","revenue_czk":4764922.23,"expenditure_czk":7995252.94,"financing_czk":3230330.71,"balance_czk":-3230330.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3095000],["5169",718831],["5023",470000],["5154",183000],["5011",175000],["5021",167000],["5137",103000],["5032",75000],["5153",55000],["5194",53000],["5139",52000],["5031",40000],["5364",35669],["5323",35000],["5164",32500],["5163",27500],["5175",24000],["5168",20000],["5329",19000],["5156",18000],["5162",15000],["5136",14000],["5362",14000],["5179",10000],["5223",10000],["5903",10000],["5492",6000],["5229",5000],["5042",4000],["5161",3500],["5019",3000],["5151",2000],["5321",2000],["5038",1000],["5039",1000],["5191",1000]],"economic_expenditure_total_czk":5500000,"economic_financing":[["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",1570000],["1121",800000],["1111",524200],["1511",468000],["1345",150000],["1113",120000],["2111",91000],["4112",71800],["2132",48000],["1112",40000],["4111",32000],["1386",20000],["1381",15000],["1387",15000],["2131",15000],["1341",10000],["2142",9000],["2141",1000]],"economic_revenue_total_czk":4000000,"purpose_expenditure":[["3631",2900000],["6171",800000],["6112",530000],["3722",269291],["2321",250000],["3745",200000],["2219",150000],["3319",100000],["3639",50000],["5512",50000],["6402",35669],["2292",35000],["6114",32000],["3721",25000],["3723",25000],["3749",15000],["3314",10000],["3326",10000],["5213",10000],["6310",2500],["3341",540]],"purpose_expenditure_total_czk":5500000},"revised":{"economic_expenditure":[["6121",6286081.4],["5169",786487],["5023",544800],["5171",416250.76],["5021",203184],["5011",175000],["5154",161551],["5137",82136.62],["5164",71504.87],["5153",65000],["5032",64730],["5139",64491.21],["5031",43267],["5364",35669],["5323",35406.3],["5194",33083],["5175",28986],["5163",28593.4],["5365",26936],["5156",20447],["5168",20000],["5162",15000],["5362",14000],["5136",13828],["5223",10000],["5903",10000],["5141",6716.67],["5229",5000],["5042",4000],["5492",4000],["5179",3540],["5161",3500],["5019",3000],["5191",3000],["5329",2655],["5151",2000],["5222",2000],["5321",1056],["5038",1000],["5039",1000],["5173",378]],"economic_expenditure_total_czk":9299278.23,"economic_financing":[["8123",3000000],["8115",1500000]],"economic_financing_total_czk":4500000,"economic_revenue":[["1211",1569529.2],["1121",839765.25],["4222",700000],["1111",569073.79],["1511",438491.66],["1345",131570],["2111",120847],["1113",111048.17],["4112",71800],["1112",54748.2],["2132",50610],["4111",32500],["1386",30594.35],["1122",26460],["2131",15000],["1387",11991.82],["2324",11819.7],["2142",9000],["1341",3080],["2141",1000],["1381",247.79],["2321",70],["1334",28],["1382",3.3]],"economic_revenue_total_czk":4799278.23,"purpose_expenditure":[["3631",6523039.1],["6171",715773.7],["6112",593832],["2321",416962.06],["3722",269291],["3745",200000],["2219",150000],["3319",105204],["5512",50000],["6402",35669],["2292",35406.3],["3723",33220],["6114",32500],["3639",30595],["6399",26936],["3721",25000],["3749",15000],["6310",10310.07],["3314",10000],["3326",10000],["5213",10000],["3341",540]],"purpose_expenditure_total_czk":9299278.23},"actual":{"economic_expenditure":[["6121",5434231],["5169",683693.38],["5023",544800],["5171",277737.06],["5011",174456],["5021",169519],["5154",107610.77],["5032",64730],["5164",63988.26],["5153",62589.11],["5137",61923],["5031",43267],["5364",35668.12],["5323",35406.3],["5139",34023.06],["5365",26936],["5175",26439],["5163",24116.4],["5194",21975],["5168",16560.03],["5156",14098],["5362",12600],["5136",12075],["5162",10020],["5223",10000],["5141",6716.67],["5179",3540],["5191",2775],["5329",2655],["5222",2000],["5492",2000],["5019",1305.51],["5161",1235],["5321",1056],["5229",1000],["5151",965],["5038",724],["5039",441.27],["5173",378]],"economic_expenditure_total_czk":7995252.94,"economic_financing":[["8123",3000000],["8115",230330.71]],"economic_financing_total_czk":3230330.71,"economic_revenue":[["1211",1569529.2],["1121",839765.25],["4222",700000],["1111",569073.79],["1511",438491.66],["1345",131570],["1113",111048.17],["2111",94940],["4112",71800],["1112",54748.2],["2132",50610],["4111",32500],["1386",30594.35],["1122",26460],["2131",13007],["1387",11991.82],["2324",11819.7],["2142",3544],["1341",3080],["1381",247.79],["2321",70],["1334",28],["1382",3.3]],"economic_revenue_total_czk":4764922.23,"purpose_expenditure":[["3631",5603918],["6171",631746.34],["6112",593832],["2321",416231.16],["3722",250651.08],["3745",154854.39],["3319",91107],["6402",35668.12],["2292",35406.3],["3723",33013.69],["3639",30595],["5512",29293],["6399",26936],["6114",16576.78],["3721",14914.47],["3749",12552.54],["6310",10310.07],["3314",3747],["2219",3630],["3341",270]],"purpose_expenditure_total_czk":7995252.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}