{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636517","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636517","name":"Obec Radkovy","short_name":"Radkovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517437},"amounts":{"revenue_approved":3137607,"revenue_adjusted":3916303.4,"revenue_actual":4263150.31,"expense_approved":3137607,"expense_adjusted":4354221.4,"expense_actual":3207582.04,"tax_revenue":3259721.16,"nontax_revenue":350659.15,"capital_revenue":0,"transfer_revenue":652770,"current_expense":2581695.99,"capital_expense":625886.05,"budget_balance":1055568.27,"cash_current":9993054.07,"cash_previous":8937485.8},"ratios":{"revenue_execution":1.08856487,"expense_execution":0.7366603,"balance_to_revenue":0.24760287,"cash_to_expense":3.11544769,"cash_yoy":0.11810573,"capital_expense_share":0.19512706,"transfer_revenue_share":0.15311916},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636517/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636517"},"seo":{"slug":"radkovy","path":"/cz/municipalities/radkovy/"},"population":{"value":148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3137607,"expenditure_czk":3137607,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3916303.4,"expenditure_czk":4354221.4,"financing_czk":437918,"balance_czk":-437918},{"stage":"actual","revenue_czk":4263150.31,"expenditure_czk":3207582.04,"financing_czk":-1055568.27,"balance_czk":1055568.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",790000],["5171",457146],["5023",420000],["5021",302000],["5154",290000],["5139",161000],["5137",100000],["5175",90000],["6119",80000],["5323",67000],["5162",50000],["5032",40000],["5364",34611],["5163",31000],["5166",30000],["5213",30000],["5151",27000],["5173",26000],["5321",21350],["5156",20000],["5194",20000],["5492",20000],["5329",11500],["5167",5000],["5223",5000],["5365",4000],["5136",2000],["5161",2000],["5179",1000]],"economic_expenditure_total_czk":3137607,"economic_revenue":[["1211",1100000],["1121",600000],["1111",460000],["1511",220000],["1345",100000],["2141",100000],["2131",96000],["2111",82500],["1113",80000],["4112",71800],["1112",55000],["2142",50000],["2324",37000],["2132",25000],["1386",20000],["1381",19700],["1387",10000],["2322",7434],["1341",2500],["1334",573],["1361",100]],"economic_revenue_total_czk":3137607,"purpose_expenditure":[["6171",1418496],["6112",500000],["3399",205000],["2212",196000],["3631",150000],["3722",150000],["3745",150000],["5512",70000],["2221",63000],["3723",50000],["3721",48000],["6409",42500],["6402",34611],["3314",24000],["6320",23000],["6310",8000],["2321",5000]],"purpose_expenditure_total_czk":3137607,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1103334.4],["5023",461000],["5021",395000],["5171",336468.94],["6122",329816.05],["5154",295000],["5137",263721.01],["6121",215000],["5139",193000],["6119",161070],["5175",97000],["5323",67000],["5162",50000],["5151",45000],["5032",43000],["5194",41000],["5339",40000],["5364",37611],["5163",31000],["5166",30000],["5173",28000],["5156",20000],["5492",20000],["5329",17350],["5321",11350],["5167",5000],["5223",5000],["5365",4000],["5019",3500],["5136",2000],["5161",2000],["5179",1000]],"economic_expenditure_total_czk":4354221.4,"economic_financing":[["8115",437918]],"economic_financing_total_czk":437918,"economic_revenue":[["1211",1100000],["1121",600000],["1111",460000],["1511",366558],["4213",230242],["4116",209808],["1345",100000],["2141",100000],["2131",96000],["2111",82500],["1113",80000],["4222",80000],["4112",71800],["4113",70700],["1112",55000],["2142",53596.4],["2324",37000],["4111",32500],["2132",25000],["1386",20000],["1381",19700],["1387",10000],["2322",7434],["4129",5292],["1341",2500],["1334",573],["1361",100]],"economic_revenue_total_czk":3916303.4,"purpose_expenditure":[["6171",2250952.4],["6112",544000],["3745",409808],["3399",256000],["2212",196000],["3631",150000],["3722",150000],["5512",70000],["2221",63000],["3723",50000],["3721",48000],["3314",42000],["6402",37611],["6114",32500],["6320",23000],["6409",18350],["6310",8000],["2321",5000]],"purpose_expenditure_total_czk":4354221.4},"actual":{"economic_expenditure":[["5169",770047.6],["5023",459600],["5021",339152],["6122",329816.05],["5154",246938.48],["5137",219930],["6121",215000],["5171",102449],["6119",81070],["5139",66009.29],["5175",55291.16],["5032",41364],["5194",40590.79],["5364",37611],["5323",29439],["5151",26928.6],["5163",26687],["5339",24000],["5162",23828],["5173",22289.87],["5156",17459.2],["5329",17350],["5321",5350],["5223",5000],["5492",4000],["5161",381]],"economic_expenditure_total_czk":3207582.04,"economic_financing":[["8115",-1055568.27]],"economic_financing_total_czk":-1055568.27,"economic_revenue":[["1211",1326128.35],["1121",709769.86],["1111",483367.71],["1511",473673.43],["4213",230242],["4116",209808],["2131",111729],["2111",100917],["1113",93837.53],["1345",87900],["4112",71800],["4113",70700],["2142",53596.4],["1112",46269.05],["2141",40406.25],["4111",32500],["4222",32428],["2324",31510.5],["1386",25859.89],["2132",12500],["1387",10135.21],["4129",5292],["1341",2000],["1334",572.28],["1381",207.85]],"economic_revenue_total_czk":4263150.31,"purpose_expenditure":[["6171",1841929.14],["6112",527055.76],["3745",181570.2],["3399",151789.9],["3722",110222.02],["2212",88397],["3631",64860],["3723",48693.18],["6402",37611],["2221",29439],["5512",26506],["3314",23190.1],["6320",19038],["6409",17350],["6114",14877],["3721",13036.54],["6310",7649],["2321",4368.2]],"purpose_expenditure_total_czk":3207582.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}