{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636509","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636509","name":"Obec Radkova Lhota","short_name":"Radkova Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517321},"amounts":{"revenue_approved":4746000,"revenue_adjusted":6098446.66,"revenue_actual":5815622.85,"expense_approved":4745000,"expense_adjusted":5237516.6,"expense_actual":3374892.47,"tax_revenue":4065078.23,"nontax_revenue":305816.98,"capital_revenue":0,"transfer_revenue":1444727.64,"current_expense":3159410.76,"capital_expense":215481.71,"budget_balance":2440730.38,"cash_current":3321487.87,"cash_previous":3531677.49},"ratios":{"revenue_execution":0.95362363,"expense_execution":0.64436884,"balance_to_revenue":0.41968512,"cash_to_expense":0.98417591,"cash_yoy":-0.05951552,"capital_expense_share":0.06384847,"transfer_revenue_share":0.24842182},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636509/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636509"},"seo":{"slug":"radkova-lhota","path":"/cz/municipalities/radkova-lhota/"},"population":{"value":206,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4746000,"expenditure_czk":4745000,"financing_czk":-1000,"balance_czk":1000},{"stage":"revised","revenue_czk":6098446.66,"expenditure_czk":5237516.6,"financing_czk":-860930.06,"balance_czk":860930.06},{"stage":"actual","revenue_czk":5815622.85,"expenditure_czk":3374892.47,"financing_czk":-2440730.38,"balance_czk":2440730.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1990000],["5023",450000],["5169",416000],["5141",250000],["5021",229000],["5154",190000],["5011",170000],["5339",130000],["5171",121000],["5139",97000],["5153",70000],["5166",70000],["5137",69000],["5032",67000],["5162",60000],["5168",60000],["5031",45000],["5156",38000],["5323",37000],["5151",32000],["5365",30000],["5362",20000],["6130",20000],["5175",13000],["5163",11000],["5329",11000],["5173",10000],["5194",10000],["6349",10000],["5222",9000],["5492",5000],["5161",2000],["5321",2000],["5038",1000]],"economic_expenditure_total_czk":4745000,"economic_financing":[["8124",-2651000],["8115",2650000]],"economic_financing_total_czk":-1000,"economic_revenue":[["1211",1850000],["1121",980000],["1111",780000],["1511",300000],["4112",286000],["1113",180000],["2131",87000],["1112",50000],["1345",48000],["2111",32000],["4111",32000],["1122",30000],["1386",28000],["1387",17000],["2124",17000],["2142",15000],["2139",7000],["1361",3000],["1341",2000],["2132",2000]],"economic_revenue_total_czk":4746000,"purpose_expenditure":[["3639",1600000],["2321",800000],["6171",800000],["6112",500000],["3399",150000],["3722",150000],["3745",142000],["3392",90000],["5512",88000],["3631",60000],["3725",60000],["2292",37000],["2219",35000],["2310",32000],["6114",32000],["6399",30000],["2212",20000],["4138",20000],["6409",20000],["3314",15000],["3726",15000],["1019",10000],["2413",10000],["3721",10000],["6310",9000],["3412",5000],["4339",5000]],"purpose_expenditure_total_czk":4745000},"revised":{"economic_expenditure":[["6121",1409600],["5169",931100],["5023",450000],["5141",450000],["5021",239000],["5011",214000],["5154",212000],["5171",155000],["5139",118500],["5339",116000],["5137",111000],["6119",109000],["5032",71000],["5153",70000],["5162",60000],["5031",57000],["5156",43000],["5194",43000],["5323",41572.6],["5168",39000],["5364",38494],["5166",37000],["5151",32000],["5365",30000],["5175",25000],["5492",21000],["5329",20250],["5362",20000],["6130",18000],["5173",13000],["5222",13000],["6349",10000],["5163",9000],["5363",5000],["5161",2000],["5321",2000],["5038",1000],["5039",1000]],"economic_expenditure_total_czk":5237516.6,"economic_financing":[["8124",-2650920],["8115",1789989.94]],"economic_financing_total_czk":-860930.06,"economic_revenue":[["1211",1850000],["4216",1081688.55],["1121",980000],["1111",780000],["1511",333621.73],["4112",285300],["1113",180000],["2131",112613],["2111",96344.5],["1112",61117.77],["2119",54600],["1345",48000],["4116",37859.09],["1386",34131.37],["4111",32500],["1122",30000],["2329",19485.2],["1387",17000],["2124",17000],["2142",15000],["2321",7500],["4129",7380],["2139",7000],["2132",5000],["1361",3000],["1341",2000],["1381",284.88],["1382",20.57]],"economic_revenue_total_czk":6098446.66,"purpose_expenditure":[["3639",1720000],["2321",925600],["6171",869000],["6112",500000],["3399",170000],["3722",150000],["3745",144000],["3392",107000],["3631",92100],["5512",88000],["3725",60000],["2292",41572.6],["6402",38494],["2219",35000],["6114",32500],["2310",32000],["6409",30250],["6399",30000],["3721",26000],["2212",20000],["4138",20000],["3314",19000],["3412",17000],["3726",17000],["2334",12000],["1019",10000],["2413",10000],["6310",9000],["4339",5000],["3113",4000],["3419",3000]],"purpose_expenditure_total_czk":5237516.6},"actual":{"economic_expenditure":[["5169",864550.03],["5141",449672.63],["5023",406548],["5021",226542],["6121",215481.71],["5011",213265],["5154",142720],["5339",116000],["5171",75177.9],["5153",67582.37],["5137",63128.35],["5032",57235],["5031",56894],["5139",55983.98],["5323",41572.6],["5194",41379],["5168",38910.44],["5364",38494],["5162",35511.42],["5365",28980],["5156",28339.2],["5175",21995.57],["5329",20250],["5492",16000],["5222",12060],["5362",10639],["5166",10250],["5151",6301],["5363",5000],["5173",2889],["5163",2757.27],["5321",1350],["5038",933],["5161",500]],"economic_expenditure_total_czk":3374892.47,"economic_financing":[["8124",-2650920],["8115",210189.62]],"economic_financing_total_czk":-2440730.38,"economic_revenue":[["1211",1753810.57],["4216",1081688.55],["1121",937132.47],["1111",732164.2],["1511",333621.73],["4112",285300],["1113",124030.95],["2131",112613],["2111",95194.78],["1112",61117.77],["2119",54600],["1345",43800],["4116",37859.09],["1386",34131.37],["4111",32500],["1122",28980],["2329",19485.2],["1387",13383.72],["2142",9424],["2321",7500],["4129",7380],["2132",5000],["2139",2000],["1361",1350],["1341",1250],["1381",284.88],["1382",20.57]],"economic_revenue_total_czk":5815622.85,"purpose_expenditure":[["2321",814735.42],["6171",763469.28],["3639",478104.2],["6112",443136],["3399",166583],["3722",131134.86],["3745",122965.1],["3392",77595],["3631",58730.16],["3725",52890.31],["2292",41572.6],["6402",38494],["6409",29310],["6399",28980],["3721",25092.98],["3314",18078],["3412",16948],["3726",16339.84],["6114",15369.85],["2334",11688.6],["2310",6301],["4138",5053],["3113",4000],["3419",3000],["6310",2757.27],["5512",2564]],"purpose_expenditure_total_czk":3374892.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}