{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636495","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636495","name":"Obec Přestavlky","short_name":"Přestavlky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517224},"amounts":{"revenue_approved":6191207,"revenue_adjusted":6703606.2,"revenue_actual":6163026.16,"expense_approved":8157150,"expense_adjusted":8391221.35,"expense_actual":6627158.11,"tax_revenue":5321259.26,"nontax_revenue":518466.9,"capital_revenue":0,"transfer_revenue":323300,"current_expense":6221609.09,"capital_expense":405549.02,"budget_balance":-464131.95,"cash_current":4402828.2,"cash_previous":4711402.15},"ratios":{"revenue_execution":0.91935982,"expense_execution":0.78977277,"balance_to_revenue":-0.0753091,"cash_to_expense":0.66436142,"cash_yoy":-0.06549514,"capital_expense_share":0.06119501,"transfer_revenue_share":0.052458},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636495/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636495"},"seo":{"slug":"prestavlky-00636495","path":"/cz/municipalities/prestavlky-00636495/"},"population":{"value":249,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6191207,"expenditure_czk":8157150,"financing_czk":1965943,"balance_czk":-1965943},{"stage":"revised","revenue_czk":6703606.2,"expenditure_czk":8391221.35,"financing_czk":1687615.15,"balance_czk":-1687615.15},{"stage":"actual","revenue_czk":6163026.16,"expenditure_czk":6627158.11,"financing_czk":464131.95,"balance_czk":-464131.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2226500],["5171",884500],["5011",700000],["5139",665700],["5023",650000],["6123",500000],["5137",400000],["5021",309000],["6122",300000],["5153",210000],["6121",200000],["5154",180000],["5031",173600],["5032",123000],["5492",70000],["5156",61000],["5175",60000],["5323",55000],["5168",50000],["5194",43500],["5163",36500],["5321",32150],["5167",27500],["5166",25000],["5364",24000],["5138",21000],["5179",18000],["5222",17500],["5362",14500],["5329",14000],["5136",13200],["5162",13000],["5173",13000],["5134",10000],["5151",6000],["5038",4000],["5131",3000],["5161",3000]],"economic_expenditure_total_czk":8157150,"economic_financing":[["8115",1965943],["8117",1300000],["8118",-1300000]],"economic_financing_total_czk":1965943,"economic_revenue":[["1211",2317734],["1121",1180413],["1111",849701],["1511",600200],["1345",573000],["1113",149283],["2111",83900],["4112",74900],["1112",70794],["2324",70000],["1386",58482],["2141",53000],["2132",37400],["2112",33000],["1387",14400],["2142",7000],["2460",6000],["1341",5000],["2310",5000],["2131",2000]],"economic_revenue_total_czk":6191207,"purpose_expenditure":[["6171",2082950],["6112",719000],["2321",600000],["3319",596000],["5512",559500],["3322",552500],["3412",420000],["3722",407200],["3745",380000],["3421",357500],["3399",272000],["2212",261000],["2219",250000],["3639",209000],["3631",91000],["2292",55000],["3723",50000],["3613",45000],["3341",37500],["6114",32000],["5269",30000],["6320",28000],["3314",27000],["6402",24000],["3313",20000],["3721",18000],["1037",10000],["6310",8500],["1036",6000],["3900",5000],["3699",3500]],"purpose_expenditure_total_czk":8157150},"revised":{"economic_expenditure":[["5169",1636218.15],["5171",1264072],["5011",860000],["6123",700000],["5023",585000],["5137",541626],["5021",515000],["5139",418142.2],["6122",415000],["5031",211700],["5154",201000],["5153",160000],["5032",136800],["5175",85729],["5194",66100],["5156",61100],["5323",51000],["5168",50000],["5166",46900],["5222",46899],["5163",38750],["5138",36414],["5167",36100],["5364",35456.8],["5903",30000],["5329",24000],["5492",20000],["5173",19500],["5179",18300],["5362",14839],["5134",13500],["5162",13040],["5151",10100],["6121",8095],["5136",6090.2],["5038",4000],["5161",3600],["5131",3000],["5321",2150],["5132",2000]],"economic_expenditure_total_czk":8391221.35,"economic_financing":[["8117",3000000],["8118",-3000000],["8115",1687615.15]],"economic_financing_total_czk":1687615.15,"economic_revenue":[["1211",2317734],["1121",1186000],["1111",849701],["1511",600200],["1345",573000],["4222",200000],["1113",157000],["2111",142965],["2324",133929.2],["2131",88700],["1112",77400],["4112",71800],["1386",58482],["2141",55200],["2132",44100],["2112",42125],["4111",32500],["1387",17000],["2310",13000],["4122",10000],["4129",9000],["2142",7000],["2460",6000],["1341",5000],["2119",4200],["1361",1050],["1381",400],["2133",100],["1382",20]],"economic_revenue_total_czk":6703606.2,"purpose_expenditure":[["6171",2503680.2],["3319",823800],["5512",803050],["6112",654000],["2321",471938],["2219",453600],["3722",422200],["3745",404300],["3399",286000],["3639",263800],["3412",208639],["3322",188972.15],["3421",136180],["3631",91000],["3723",90800],["3613",54869],["3419",52040],["2292",51000],["3341",36629],["6402",35456.8],["6114",32500],["3314",31220],["1036",30377.2],["6320",30250],["5213",30000],["1014",28150],["3699",24300],["3721",23000],["1032",22500],["3313",20000],["6310",18500],["2333",16242],["4379",15000],["1037",14399],["2212",11100],["3311",6729],["3900",5000]],"purpose_expenditure_total_czk":8391221.35},"actual":{"economic_expenditure":[["5169",1306589.3],["5171",865459.86],["5011",859618],["5023",585000],["5137",506548.09],["5021",500637],["6122",405549.02],["5139",365922.84],["5031",211624],["5154",160428],["5032",129447],["5153",117930],["5194",66032.08],["5175",60589.43],["5156",50587.22],["5323",50523.6],["5222",46899],["5166",46812],["5163",37662.6],["5364",35456.8],["5138",34579.8],["5168",27359.74],["5167",24565],["5329",22500],["5173",18441],["5179",18277.98],["5492",15000],["5362",14625],["5162",13036.12],["5134",10751],["5151",6130],["5136",4075],["5038",3294],["5321",2150],["5132",1983.63],["5161",1074]],"economic_expenditure_total_czk":6627158.11,"economic_financing":[["8117",8000000],["8118",-5000000],["8115",-2686062.05],["8901",150194]],"economic_financing_total_czk":464131.95,"economic_revenue":[["1211",2217480.57],["1121",1185659.36],["1111",805311.18],["1511",597517.55],["1345",215554],["4222",200000],["1113",156856.8],["2324",133879.01],["2111",126479],["2131",88628],["1112",77312.55],["4112",71800],["2141",55149],["1386",43189.41],["2132",42144.89],["2112",42125],["4111",32500],["1387",16932.14],["2310",12990],["4122",10000],["4129",9000],["2142",6772],["2460",6000],["2119",4200],["1341",4025],["1361",1050],["1381",355.2],["2133",100],["1382",15.5]],"economic_revenue_total_czk":6163026.16,"purpose_expenditure":[["6171",2384014],["3319",791342.35],["6112",637650],["2219",453568.5],["3722",415418.93],["3745",391033.72],["3399",267426.05],["3639",206383.08],["3412",195132.71],["3421",113448.47],["3723",90706.44],["3631",69235.59],["5512",61327],["3419",50791.53],["2292",50523.6],["3613",47836.59],["2321",45254],["6402",35456.8],["3314",31195],["1036",30377.2],["6320",30241],["1014",28150],["3699",24201],["3721",22827.87],["1032",22500],["3322",21189],["6310",17421.6],["6114",16681.27],["2333",16242],["4379",15000],["1037",14399],["3341",13434.16],["3311",6729],["2212",5020.65],["3900",5000]],"purpose_expenditure_total_czk":6627158.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}