{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636487","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636487","name":"Obec Provodovice","short_name":"Provodovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517208},"amounts":{"revenue_approved":3560000,"revenue_adjusted":4159380,"revenue_actual":4110367.95,"expense_approved":3560000,"expense_adjusted":5321244,"expense_actual":2949020.17,"tax_revenue":3493181.17,"nontax_revenue":377639.78,"capital_revenue":0,"transfer_revenue":239547,"current_expense":2875260.17,"capital_expense":73760,"budget_balance":1161347.78,"cash_current":5646980.66,"cash_previous":4485632.88},"ratios":{"revenue_execution":0.9882165,"expense_execution":0.55419751,"balance_to_revenue":0.28254108,"cash_to_expense":1.91486675,"cash_yoy":0.25890389,"capital_expense_share":0.0250117,"transfer_revenue_share":0.05827872},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636487/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636487"},"seo":{"slug":"provodovice","path":"/cz/municipalities/provodovice/"},"population":{"value":164,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3560000,"expenditure_czk":3560000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4159380,"expenditure_czk":5321244,"financing_czk":1161864,"balance_czk":-1161864},{"stage":"actual","revenue_czk":4110367.95,"expenditure_czk":2949020.17,"financing_czk":-1161347.78,"balance_czk":1161347.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",699000],["5171",490000],["5139",438500],["5023",305000],["5021",233000],["5154",210000],["5011",160000],["5137",137000],["5175",104000],["5168",100000],["5329",100000],["5162",95000],["5153",80000],["5194",78000],["5032",66000],["5031",52000],["5151",52000],["5323",40000],["5156",30000],["5229",30000],["5364",14000],["5166",10000],["5179",10000],["5222",10000],["5321",6000],["5163",5000],["5173",2500],["5038",2000],["5161",1000]],"economic_expenditure_total_czk":3560000,"economic_revenue":[["1211",1206153],["1121",633000],["1111",520000],["1511",280000],["2111",180000],["1345",164000],["1113",140000],["4116",93847],["4112",72000],["2132",70000],["1112",60000],["2324",50000],["4111",31000],["2131",21000],["1386",20000],["1387",10000],["1341",5000],["2142",3000],["1361",1000]],"economic_revenue_total_czk":3560000,"purpose_expenditure":[["6171",740000],["3399",513000],["3631",350000],["3745",350000],["6112",350000],["2219",300000],["3639",180000],["3722",180000],["5512",99000],["3723",80000],["2321",70000],["3412",60000],["3314",50000],["6409",50000],["2292",40000],["6114",32000],["6320",30000],["1031",20000],["3721",16000],["3421",15000],["6402",14000],["3319",10000],["3632",5000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":3560000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1567418],["5169",950200],["5139",317706],["5023",295700],["5137",281384],["5021",258400],["5154",211000],["5011",200000],["5162",123500],["5166",120000],["5175",107580],["5151",105000],["5329",88500],["5194",85600],["5362",80244],["5153",80000],["5168",79070],["6129",73760],["5032",66000],["5031",52000],["5323",40000],["5156",39000],["5229",30000],["5364",16834],["5179",10380],["5167",10000],["5222",10000],["5321",9968],["5163",5000],["5173",2500],["5038",2000],["5161",1500],["5019",1000]],"economic_expenditure_total_czk":5321244,"economic_financing":[["8115",1161864]],"economic_financing_total_czk":1161864,"economic_revenue":[["1211",1490615.09],["1121",799000],["1111",542200],["1511",286000],["2111",180000],["2324",123464.49],["1113",106535.51],["1345",104200],["4116",93847],["2132",88900],["4112",71800],["1122",63630],["1112",58400],["4122",41400],["4111",32500],["1386",29100],["2131",21000],["1387",11450],["1334",6037.91],["1341",5000],["2142",3000],["1361",1000],["1381",300]],"economic_revenue_total_czk":4159380,"purpose_expenditure":[["3399",1859800],["6171",756886],["6112",366700],["3631",350000],["3639",338794],["3745",288240],["3722",226000],["5512",212760],["3723",140000],["2219",131462],["2115",110000],["2321",70000],["6399",63630],["3412",60000],["3314",53538],["6409",50000],["3326",45000],["2292",40000],["6320",36000],["6114",32500],["1031",20000],["3721",17100],["6402",16834],["3421",15000],["3319",10000],["3632",5000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":5321244},"actual":{"economic_expenditure":[["5169",676751.67],["5023",295668],["5171",229421.84],["5137",212032],["5021",185729],["5011",154972],["5162",123017.12],["5154",118840],["5166",110000],["5329",86380],["5194",85539.52],["5175",80853.28],["5362",80090.7],["6129",73760],["5032",64368],["5153",61231.25],["5168",59213.24],["5139",57515.25],["5151",51906],["5031",38424],["5323",31825.9],["5156",20124],["5364",16834],["5167",10000],["5179",7719.2],["5229",6000],["5321",5968],["5163",2329.2],["5173",740],["5038",701],["5019",680],["5161",386]],"economic_expenditure_total_czk":2949020.17,"economic_financing":[["8115",-1161347.78]],"economic_financing_total_czk":-1161347.78,"economic_revenue":[["1211",1490532.21],["1121",798581.07],["1111",541794.83],["1511",285964.26],["2111",146011],["2324",120422.78],["1113",105507.82],["1345",104135],["4116",93847],["2132",88876],["4112",71800],["1122",63630],["1112",52044.09],["4122",41400],["4111",32500],["1386",29091.23],["2131",20354],["1387",11402.38],["1334",5920],["1341",4200],["2142",1976],["1381",228.28],["1361",150]],"economic_revenue_total_czk":4110367.95,"purpose_expenditure":[["3399",571348.3],["6171",535650.25],["6112",363948.23],["3639",328989.7],["3722",225790.05],["5512",178908.48],["3631",111619.49],["2115",110000],["3745",105202],["3723",100457.83],["6399",63630],["3326",45000],["3314",36600],["6320",35758],["2292",31825.9],["6114",24369],["2219",22990],["3721",17029.54],["6402",16834],["6409",13719.2],["1031",3942],["3412",3079],["6310",2329.2]],"purpose_expenditure_total_czk":2949020.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}