{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636479","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636479","name":"Obec Podolí","short_name":"Podolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":516864},"amounts":{"revenue_approved":4476603,"revenue_adjusted":4805011,"revenue_actual":4420525.03,"expense_approved":6266618,"expense_adjusted":6864026,"expense_actual":3448741.68,"tax_revenue":4001708.53,"nontax_revenue":292128.5,"capital_revenue":0,"transfer_revenue":126688,"current_expense":3364041.68,"capital_expense":84700,"budget_balance":971783.35,"cash_current":10586315.93,"cash_previous":9614532.58},"ratios":{"revenue_execution":0.91998229,"expense_execution":0.50243715,"balance_to_revenue":0.21983437,"cash_to_expense":3.06961695,"cash_yoy":0.10107442,"capital_expense_share":0.02455968,"transfer_revenue_share":0.02865904},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636479/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636479"},"seo":{"slug":"podoli-00636479","path":"/cz/municipalities/podoli-00636479/"},"population":{"value":199,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4476603,"expenditure_czk":6266618,"financing_czk":1790015,"balance_czk":-1790015},{"stage":"revised","revenue_czk":4805011,"expenditure_czk":6864026,"financing_czk":2059015,"balance_czk":-2059015},{"stage":"actual","revenue_czk":4420525.03,"expenditure_czk":3448741.68,"financing_czk":-971783.35,"balance_czk":971783.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2425000],["5169",708000],["5171",527000],["6119",480000],["5021",452400],["5023",400000],["5154",191000],["5365",180000],["5137",160000],["5139",120000],["5153",100000],["5175",69000],["5194",51000],["5339",50000],["5168",45000],["5323",45000],["5032",42000],["5156",35000],["5364",34018],["5909",30000],["5163",20200],["5011",20000],["5151",15500],["5162",15000],["5329",11000],["5221",10000],["5229",9000],["5031",5000],["5019",4000],["5213",3000],["5161",2000],["5222",2000],["5321",2000],["5038",1500],["5039",1500],["5362",500]],"economic_expenditure_total_czk":6266618,"economic_financing":[["8115",1790015]],"economic_financing_total_czk":1790015,"economic_revenue":[["1211",1740305],["1121",871046],["1111",619554],["1511",348183],["1122",180000],["2141",150000],["1113",148615],["1345",106590],["2324",73000],["4112",71764],["2131",39000],["1112",38691],["2111",32100],["4111",30000],["2132",10500],["1381",8605],["2142",3566],["1341",3300],["1334",1784]],"economic_revenue_total_czk":4476603,"purpose_expenditure":[["2219",1805000],["3421",758000],["6171",694500],["3392",680000],["6112",467000],["3635",400000],["3722",334000],["3745",209000],["6399",180000],["3631",113000],["5512",80000],["3399",75000],["3639",73500],["2321",50000],["2292",45000],["2212",41000],["3632",40500],["6402",34018],["3314",30000],["6114",30000],["2333",20900],["3111",20000],["3113",20000],["6320",18000],["3721",15000],["3412",13000],["3341",10000],["2222",5000],["3723",5000],["6310",200]],"purpose_expenditure_total_czk":6266618},"revised":{"economic_expenditure":[["6121",2072400],["5169",1076958],["5171",898293],["5021",548900],["5023",400000],["5137",368000],["6119",292850],["5139",197288.5],["5365",180000],["5154",175000],["5153",156000],["5175",66100],["5194",53000],["5168",48000],["5032",40000],["5339",40000],["5323",39583.5],["5156",35000],["5364",34025],["5163",31200],["5329",21000],["5903",20000],["5162",19000],["5229",11500],["5221",10000],["5019",8500],["5151",5000],["5213",3000],["5039",2700],["5161",2000],["5173",2000],["5222",2000],["5321",2000],["5038",1500],["5362",1228]],"economic_expenditure_total_czk":6864026,"economic_financing":[["8117",14000000],["8118",-14000000],["8115",2059015]],"economic_financing_total_czk":2059015,"economic_revenue":[["1211",1740305],["1121",871046],["1111",619554],["1511",385183],["1122",180000],["2141",150000],["1113",148615],["1345",109970],["4222",102850],["1112",88291],["2324",73000],["4112",71800],["2111",48290],["1386",47964],["2131",39000],["1387",34900],["4111",32500],["2132",22000],["4122",14900],["1381",8605],["4129",7488],["2142",3566],["1341",3300],["1334",1784],["2310",100]],"economic_revenue_total_czk":4805011,"purpose_expenditure":[["2219",1577400],["6171",1013480],["3421",758500],["3392",484594.5],["6112",467600],["3613",406993],["3745",313500],["3722",284000],["3635",212850],["3639",203500],["6399",180000],["5512",140000],["3399",123000],["3631",113000],["3314",95900],["3723",68000],["2321",50000],["3632",49500],["2212",41000],["2292",39583.5],["6402",34025],["6114",32500],["3721",28000],["6320",23000],["2333",20900],["3111",20000],["3113",20000],["5213",20000],["3341",18200],["3412",13000],["6310",6200],["2222",5800]],"purpose_expenditure_total_czk":6864026},"actual":{"economic_expenditure":[["5169",775528.74],["5171",708796.45],["5021",464521],["5023",392250],["5137",293048.89],["5153",136829],["5139",131296.19],["5154",120231.9],["6121",84700],["5339",40000],["5323",39583.5],["5194",38017.2],["5032",36936],["5364",34025],["5175",33957.29],["5163",25360.7],["5156",20659.77],["5329",20400],["5162",17859.6],["5229",11370.63],["5221",9000],["5019",3186],["5151",2725],["5222",2000],["5321",1750],["5168",1502.82],["5039",1079],["5161",999],["5362",728],["5038",400]],"economic_expenditure_total_czk":3448741.68,"economic_financing":[["8117",14000000],["8118",-14000000],["8115",-971783.35]],"economic_financing_total_czk":-971783.35,"economic_revenue":[["1211",1720211.58],["1121",920694.81],["1111",634553.57],["1511",384524.98],["1113",121723.24],["1345",109970],["2141",98875],["4112",71800],["2132",62500],["1112",60018.93],["2131",59616],["2111",35020],["1386",33544.74],["2324",32511.5],["4111",32500],["4122",14900],["1387",13147.11],["4129",7488],["2142",3556],["1341",3050],["1381",269.57],["2310",50]],"economic_revenue_total_czk":4420525.03,"purpose_expenditure":[["6171",895865.41],["6112",449398.4],["3392",433111.95],["3613",329996.5],["3745",251014.37],["3722",182446.27],["3639",143179.63],["5512",106255.12],["3399",104989.26],["2219",93539.05],["3314",76913.38],["3631",63480],["3723",61812.77],["2292",39583.5],["6402",34025],["2321",25652],["6320",22697],["3721",20672.92],["3111",20000],["3113",20000],["6114",18372],["3341",18162.1],["3421",15407],["3632",13161],["2222",5748],["6310",2663.7],["3412",595.35]],"purpose_expenditure_total_czk":3448741.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}