{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636461","name":"Obec Paršovice","short_name":"Paršovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":516635},"amounts":{"revenue_approved":10999604.33,"revenue_adjusted":11415454.9,"revenue_actual":11640529.72,"expense_approved":18642250,"expense_adjusted":18821100.57,"expense_actual":10385146.17,"tax_revenue":9644896.86,"nontax_revenue":1177777.96,"capital_revenue":0,"transfer_revenue":817854.9,"current_expense":9629887.95,"capital_expense":755258.22,"budget_balance":1255383.55,"cash_current":24897213.77,"cash_previous":23689735.7},"ratios":{"revenue_execution":1.01971668,"expense_execution":0.55178209,"balance_to_revenue":0.10784591,"cash_to_expense":2.39738694,"cash_yoy":0.05097052,"capital_expense_share":0.07272485,"transfer_revenue_share":0.07025925},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636461"},"seo":{"slug":"parsovice","path":"/cz/municipalities/parsovice/"},"population":{"value":382,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10999604.33,"expenditure_czk":18642250,"financing_czk":7642645.67,"balance_czk":-7642645.67},{"stage":"revised","revenue_czk":11415454.9,"expenditure_czk":18821100.57,"financing_czk":7405645.67,"balance_czk":-7405645.67},{"stage":"actual","revenue_czk":11640529.72,"expenditure_czk":10385146.17,"financing_czk":-1255383.55,"balance_czk":1255383.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3390000],["6122",3022000],["5171",2983500],["5169",2770750],["5011",930000],["5023",800000],["5137",675000],["5331",600000],["5139",516500],["5154",472000],["5031",427500],["5021",326000],["5341",200000],["5168",184000],["5032",175000],["5153",163000],["5329",150000],["5194",100000],["5163",94000],["5323",80000],["5362",79500],["5156",68000],["5222",60000],["5175",47000],["5162",40000],["5492",40000],["5167",35000],["6119",30000],["5151",28500],["5173",21000],["5364",20000],["5132",15000],["5136",15000],["5164",10000],["5166",10000],["5172",10000],["5229",10000],["5499",10000],["5901",10000],["5321",9500],["5038",6000],["5019",5000],["5039",2000],["5161",1500]],"economic_expenditure_total_czk":18642250,"economic_financing":[["8115",7642645.67]],"economic_financing_total_czk":7642645.67,"economic_revenue":[["1211",4200000],["1121",2100000],["1111",1350000],["2111",736500],["4116",660204.33],["1511",500000],["1113",300000],["1345",300000],["2141",300000],["1112",110000],["2324",110000],["4112",94800],["1386",40000],["2131",40000],["2132",39500],["4111",32000],["1381",20000],["1387",20000],["1341",12000],["1344",10000],["1343",7500],["2142",6000],["4121",6000],["1361",4000],["2139",1100]],"economic_revenue_total_czk":10999604.33,"purpose_expenditure":[["2321",4384000],["5512",2224000],["6171",1820250],["3639",1451000],["3392",1318500],["3722",1194000],["6112",1110000],["3745",855000],["2219",688000],["3111",600000],["3412",568500],["2212",560000],["1031",355000],["3631",260000],["3421",209000],["6330",200000],["3399",137000],["3326",130000],["3632",125000],["2292",80000],["6399",75000],["6320",60000],["3314",49000],["6114",32000],["3635",30000],["3721",25000],["6402",20000],["4329",15000],["3113",14000],["6310",14000],["3900",10000],["5213",10000],["3612",8000],["3319",6000],["3341",5000]],"purpose_expenditure_total_czk":18642250},"revised":{"economic_expenditure":[["6121",3181895],["5169",2994550],["5171",2285350],["6122",2005000.67],["5011",1128000],["5023",960000],["5137",878088],["5139",716285],["5331",630000],["5154",595800],["5031",456500],["5365",348000],["5021",331000],["5336",278883.9],["5168",255000],["5153",208100],["6123",200000],["5032",192500],["5329",150000],["5362",122500],["5194",117000],["5163",111400],["5156",79856],["5222",78000],["5323",78000],["5164",65600],["5167",54900],["5492",49700],["5175",47500],["5162",42000],["6119",30000],["5151",26000],["5321",21500],["5364",20000],["5173",16150],["5132",15000],["5136",10500],["5901",10000],["5229",9000],["5019",7347],["5038",6000],["5166",3900],["5039",2795],["5161",1500]],"economic_expenditure_total_czk":18821100.57,"economic_financing":[["8117",78000000],["8118",-78000000],["8115",7405645.67]],"economic_financing_total_czk":7405645.67,"economic_revenue":[["1211",4200000],["1121",2100000],["1111",1350000],["2111",761500],["1511",500000],["4116",456554.9],["1122",348000],["1113",300000],["1345",300000],["2141",300000],["4222",200000],["1112",110000],["2324",110000],["4112",92800],["1386",40000],["2131",40000],["2132",39500],["4111",32500],["4122",30000],["1381",20000],["1387",20000],["2310",18000],["1341",12000],["1344",10000],["1343",7500],["2142",6000],["4121",6000],["1361",4000],["2139",1100]],"economic_revenue_total_czk":11415454.9,"purpose_expenditure":[["2321",4019000],["6171",1908250],["5512",1810121.67],["3639",1451000],["3392",1348500],["6112",1280000],["3722",1064300],["3111",908883.9],["3745",855000],["3412",633500],["2212",560000],["2219",538000],["6399",468000],["1031",366100],["3399",306700],["3326",291145],["3631",260000],["3421",198800],["3632",115000],["2292",78000],["6320",77400],["3314",49000],["3721",39900],["3113",34000],["6114",32500],["3635",30000],["6402",20000],["4329",15000],["6310",14000],["3900",10000],["5213",10000],["5299",10000],["3612",8000],["3319",6000],["3341",5000]],"purpose_expenditure_total_czk":18821100.57},"actual":{"economic_expenditure":[["5169",2322406.22],["5011",1029375],["5023",957288],["5331",630000],["5137",621956.24],["5154",565980.41],["6121",510567.92],["5139",449767.46],["5031",431972],["5365",347970],["5171",279396.14],["5336",278883.9],["5168",250983.54],["5021",203511],["6122",198710.3],["5153",183755.75],["5032",177247],["5194",116262.36],["5329",113010],["5362",110548],["5163",98997.95],["5323",77376.8],["5164",65575],["5222",58000],["5167",49630],["6123",45980],["5162",41779.42],["5156",38098.86],["5175",30818.7],["5321",21258],["5364",19814.2],["5492",15000],["5151",11806],["5173",9284],["5229",8167],["5038",5592],["5166",3900],["5019",1370],["5161",1059],["5132",985],["5136",599],["5039",464]],"economic_expenditure_total_czk":10385146.17,"economic_financing":[["8117",78000000],["8118",-78000000],["8115",-1244986.3],["8901",-10397.25]],"economic_financing_total_czk":-1255383.55,"economic_revenue":[["1211",4128694.35],["1121",2208922.58],["1111",1504030.54],["2111",842535.65],["1511",591495.5],["4116",456554.9],["1122",347970],["1113",292110.83],["1345",291404],["4222",200000],["2324",182120.25],["1112",144011.79],["4112",92800],["1386",80474.66],["2132",76627.05],["2131",43491],["4111",32500],["1387",31543.48],["4122",30000],["2310",22798],["1341",11105],["4121",6000],["1343",5458],["2142",4844],["1344",4500],["2141",4225.01],["1361",2510],["2139",1089],["1381",652.51],["2112",48],["1382",13.62]],"economic_revenue_total_czk":11640529.72,"purpose_expenditure":[["6171",1901569.77],["6112",1248000.7],["3639",972936.92],["3111",908883.9],["3392",856717.62],["3722",703806.38],["2321",650021.47],["6399",458518],["3745",434214.08],["1031",348221.85],["2212",332310.29],["2219",328054.17],["3399",243058.26],["3326",216500],["5512",199939.87],["3412",130098.76],["3631",77688.76],["2292",77376.8],["6320",76089],["3421",43000],["3721",39896.12],["3314",33111],["3113",30545.75],["6114",21691],["6402",19814.2],["6310",13553.95],["5299",10000],["3632",6437.88],["3612",3089.67]],"purpose_expenditure_total_czk":10385146.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}