{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636452","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636452","name":"Obec Oprostovice","short_name":"Oprostovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":516350},"amounts":{"revenue_approved":2430000,"revenue_adjusted":2625872.13,"revenue_actual":2573459.41,"expense_approved":2355000,"expense_adjusted":2926711.16,"expense_actual":2170978.15,"tax_revenue":2217567.63,"nontax_revenue":217791.78,"capital_revenue":0,"transfer_revenue":138100,"current_expense":1781691.15,"capital_expense":389287,"budget_balance":402481.26,"cash_current":650816.15,"cash_previous":381454.51},"ratios":{"revenue_execution":0.98003988,"expense_execution":0.7417808,"balance_to_revenue":0.15639697,"cash_to_expense":0.29978015,"cash_yoy":0.70614355,"capital_expense_share":0.1793141,"transfer_revenue_share":0.05366317},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636452/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636452"},"seo":{"slug":"oprostovice","path":"/cz/municipalities/oprostovice/"},"population":{"value":83,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2430000,"expenditure_czk":2355000,"financing_czk":-75000,"balance_czk":75000},{"stage":"revised","revenue_czk":2625872.13,"expenditure_czk":2926711.16,"financing_czk":300839.03,"balance_czk":-300839.03},{"stage":"actual","revenue_czk":2573459.41,"expenditure_czk":2170978.15,"financing_czk":-402481.26,"balance_czk":402481.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",418700],["5023",396000],["5021",286000],["6121",255000],["5171",210000],["5139",134000],["5154",92000],["5137",65000],["5162",50000],["5156",48000],["5153",46820],["5365",41000],["5168",40000],["5175",35500],["5032",34000],["5213",30000],["5163",26000],["6130",20000],["5364",18000],["5323",17000],["5173",16000],["5194",15000],["6119",15000],["5339",11000],["5164",8000],["5329",6000],["5141",5000],["5179",4000],["5167",3000],["5362",3000],["5136",2280],["5151",1500],["5161",1000],["5321",800],["5038",400]],"economic_expenditure_total_czk":2355000,"economic_financing":[["8124",-75000]],"economic_financing_total_czk":-75000,"economic_revenue":[["1211",800000],["1511",418000],["1121",390000],["1111",280000],["2111",100000],["1345",77000],["4112",72000],["1113",66000],["2131",61000],["1122",41000],["4111",30000],["1112",20000],["2324",20000],["2142",15000],["1386",8000],["2329",8000],["1341",5000],["1381",5000],["1387",5000],["2132",5000],["2119",2000],["2133",2000]],"economic_revenue_total_czk":2430000,"purpose_expenditure":[["6171",700000],["6112",430000],["3631",305000],["3745",200000],["3722",122000],["1031",100000],["2321",100000],["5512",70000],["3319",50000],["6399",41000],["3725",30000],["6114",30000],["3314",20000],["3636",20000],["6320",20000],["6402",18000],["2292",17000],["2219",16000],["3635",15000],["6310",11000],["3613",10000],["3639",10000],["3721",10000],["3111",5000],["3113",5000]],"purpose_expenditure_total_czk":2355000},"revised":{"economic_expenditure":[["5169",481569.79],["5023",396000],["6121",376000],["5021",361683],["5171",254900],["5139",187687.99],["5154",106000],["5137",99246.56],["5156",57498.82],["5153",52370],["5162",50000],["5168",47005],["5365",41000],["5175",35500],["5032",34000],["5123",33000],["5321",30800],["5213",30000],["6341",30000],["5229",29700],["5163",26000],["6130",20000],["5323",17000],["5364",16885],["5173",16000],["5194",15000],["6119",15000],["5339",11000],["5164",10500],["5909",8900],["5362",6000],["5166",5000],["5141",4745],["5329",4300],["5179",4200],["5167",3000],["5136",2280],["5492",2000],["5151",1670],["5161",1500],["5366",1370],["5038",400]],"economic_expenditure_total_czk":2926711.16,"economic_financing":[["8115",375839.03],["8124",-75000]],"economic_financing_total_czk":300839.03,"economic_revenue":[["1211",826190.71],["1121",442599.44],["1511",418000],["1111",310458.42],["2111",105130],["1345",77000],["4112",71800],["1113",66000],["2131",61000],["1122",41000],["2324",38500],["4122",33800],["4111",32500],["1112",28845.36],["1386",16123.57],["2142",15000],["2133",8800],["2329",8000],["2132",6600],["1387",6319.63],["1341",5000],["1381",5000],["2119",2000],["1361",200],["2141",5]],"economic_revenue_total_czk":2625872.13,"purpose_expenditure":[["6171",832494.67],["6112",463000],["3631",426000],["3745",244050],["5512",146808.34],["2321",125079.56],["3722",122000],["3319",75659],["3639",50424.65],["3723",50000],["3326",45915],["6399",41000],["3725",38000],["6114",32500],["3314",26000],["3613",24050],["3636",20000],["6320",20000],["2219",19445],["1031",19300],["6402",18255],["2292",17000],["3635",15000],["3721",13084.94],["3349",12000],["6310",10745],["6409",8900],["3111",5000],["3113",5000]],"purpose_expenditure_total_czk":2926711.16},"actual":{"economic_expenditure":[["5169",395740.72],["6121",359287],["5023",330000],["5021",309331],["5139",143899.56],["5171",132964.43],["5154",62315.44],["5153",47607.45],["5365",38430],["5168",35107.61],["5123",33000],["5032",32670],["5137",32664.8],["5156",32451.19],["6341",30000],["5162",25619.2],["5364",16884.49],["5175",16732.44],["5323",16708.6],["5163",14371.8],["5229",14000],["5194",12967.5],["5164",10000],["5339",6000],["5179",4200],["5362",3356],["5173",3342],["5166",2420],["5136",2124],["5141",1447.92],["5366",1370],["5329",1275],["5167",1000],["5321",800],["5151",454],["5038",400],["5161",36]],"economic_expenditure_total_czk":2170978.15,"economic_financing":[["8115",-264415.64],["8124",-75000],["8901",-63065.62]],"economic_financing_total_czk":-402481.26,"economic_revenue":[["1211",826190.71],["1121",442599.44],["1511",411281.63],["1111",310458.42],["2111",104609],["1345",74612],["4112",71800],["2131",60786],["1113",58480.02],["1122",38430],["4122",33800],["4111",32500],["1112",28845.36],["2324",26431.92],["1386",16123.57],["2142",14908],["1387",6319.63],["2133",5300],["1341",3900],["2329",3000],["2132",1600],["2119",1155],["1361",200],["1381",126.85],["2141",1.86]],"economic_revenue_total_czk":2573459.41,"purpose_expenditure":[["6171",522440.39],["6112",395670],["3631",383317],["3745",183213.87],["2321",112257.28],["3722",106244.05],["5512",79218.64],["3319",57663.43],["3326",45830],["3639",45350.65],["6399",38430],["3725",33095.12],["6114",26128.5],["3314",18855.67],["6402",18254.49],["2292",16708.6],["3613",16682.04],["3723",16668.76],["3721",13084.94],["3349",12000],["6320",11714],["2219",9045],["3111",5000],["6310",4105.72]],"purpose_expenditure_total_czk":2170978.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}