{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636436","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636436","name":"Obec Olšovec","short_name":"Olšovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":552844},"amounts":{"revenue_approved":8746000,"revenue_adjusted":26222048.85,"revenue_actual":26152948.41,"expense_approved":23746000,"expense_adjusted":41222048.85,"expense_actual":11915874.94,"tax_revenue":11906319.49,"nontax_revenue":1095817.07,"capital_revenue":12408763,"transfer_revenue":742048.85,"current_expense":9848001.48,"capital_expense":2067873.46,"budget_balance":14237073.47,"cash_current":30998067.48,"cash_previous":16760994.01},"ratios":{"revenue_execution":0.9973648,"expense_execution":0.28906557,"balance_to_revenue":0.54437738,"cash_to_expense":2.60140927,"cash_yoy":0.84941701,"capital_expense_share":0.17353937,"transfer_revenue_share":0.02837343},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636436/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636436"},"seo":{"slug":"olsovec","path":"/cz/municipalities/olsovec/"},"population":{"value":527,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8746000,"expenditure_czk":23746000,"financing_czk":15000000,"balance_czk":-15000000},{"stage":"revised","revenue_czk":26222048.85,"expenditure_czk":41222048.85,"financing_czk":15000000,"balance_czk":-15000000},{"stage":"actual","revenue_czk":26152948.41,"expenditure_czk":11915874.94,"financing_czk":-14237073.47,"balance_czk":14237073.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8986000],["5169",4439000],["5171",4270000],["5011",900000],["5023",900000],["5331",890000],["5031",550000],["5154",550000],["5903",500000],["5032",350000],["5139",301000],["5153",300000],["5362",155000],["5137",130000],["5222",100000],["5021",66000],["5162",50000],["5339",50000],["5173",46000],["5163",45000],["5167",30000],["5168",30000],["5175",22000],["5136",20000],["5151",20000],["5156",20000],["5038",10000],["5321",10000],["5161",6000]],"economic_expenditure_total_czk":23746000,"economic_financing":[["8115",15000000]],"economic_financing_total_czk":15000000,"economic_revenue":[["1211",3500000],["1121",2000000],["1111",1300000],["1511",700000],["1113",300000],["1345",215000],["2111",145000],["1122",140000],["4112",120000],["2132",95000],["1112",80000],["1386",30000],["4111",30000],["1381",20000],["2324",20000],["1387",15000],["1341",13000],["2131",10000],["1361",5000],["2112",5000],["1343",3000]],"economic_revenue_total_czk":8746000,"purpose_expenditure":[["2212",5986000],["2310",4800000],["3119",2940000],["6171",2915000],["6112",1335000],["3745",1130000],["3722",900000],["3631",600000],["5213",500000],["2321",400000],["2219",340000],["5512",330000],["1031",300000],["3319",300000],["3635",300000],["3326",220000],["6399",150000],["3639",100000],["3721",100000],["6114",30000],["6320",30000],["3314",20000],["3341",10000],["6310",10000]],"purpose_expenditure_total_czk":23746000},"revised":{"economic_expenditure":[["6121",22175727],["5169",6835683.34],["5171",3846341.58],["5023",950000],["5011",900000],["5331",890000],["5336",576348.85],["5137",575500],["5031",570000],["5154",550000],["5903",500000],["5222",411273],["5139",387500],["5032",350000],["5153",300000],["5362",250000],["5492",250000],["6322",170014],["5166",100000],["5168",100000],["5909",73000],["5021",67000],["5339",55000],["5162",50000],["5173",46000],["5163",45000],["5167",30000],["5151",25000],["5175",22000],["5136",20000],["5156",20000],["5364",12490.42],["5038",10000],["5223",10000],["5321",10000],["5365",10000],["5229",9999.66],["5161",6500],["5329",6114],["5212",2000],["5179",1557],["5164",1000],["5363",1000]],"economic_expenditure_total_czk":41222048.85,"economic_financing":[["8115",15000000]],"economic_financing_total_czk":15000000,"economic_revenue":[["3111",12409000],["1211",5173000],["1121",2771000],["1111",1947000],["1511",871000],["4116",576348.85],["2324",437000],["2111",402000],["1113",367000],["1345",221000],["1122",217000],["1112",181000],["2132",169000],["4112",123200],["1386",101000],["2131",60000],["2229",46000],["1387",40000],["4111",32500],["1381",20000],["1341",15000],["2112",11000],["2119",10000],["4122",10000],["1361",5000],["2321",4000],["1343",3000]],"economic_revenue_total_czk":26222048.85,"purpose_expenditure":[["2310",11544000],["2212",7801068.58],["3119",7416348.85],["6171",4144200],["3722",2071571],["3639",1698113.66],["6112",1385000],["3745",844483.34],["5512",664273],["3631",610000],["5213",500000],["2321",400000],["3319",370000],["2219",341000],["1031",300000],["3635",300000],["3326",220000],["6399",220000],["3429",127000],["3721",100000],["6114",32500],["2223",30000],["6320",30000],["3314",20000],["6402",12490.42],["3341",10000],["4359",10000],["6310",10000],["4350",5000],["4379",3000],["3316",2000]],"purpose_expenditure_total_czk":41222048.85},"actual":{"economic_expenditure":[["5169",2179177.89],["6121",1897859.46],["5171",942269.95],["5023",931012],["5331",890000],["5011",874606],["5336",576348.85],["5031",539927],["5137",527700.56],["5154",410061.1],["5222",311273],["5032",270560],["5153",248240],["5139",238002.65],["5362",234905],["5492",228087],["6322",170014],["5168",68729.62],["5909",65688.36],["5162",47774.68],["5173",43030],["5339",42553.6],["5021",31902],["5151",24465],["5163",24234],["5166",17818],["5364",12490.42],["5223",10000],["5229",9999.66],["5321",7875],["5175",7595.14],["5156",6669],["5329",6114],["5365",6000],["5038",4079],["5136",2972],["5212",2000],["5179",1557],["5161",768],["5363",750],["5167",600],["5164",166]],"economic_expenditure_total_czk":11915874.94,"economic_financing":[["8115",-14237073.47]],"economic_financing_total_czk":-14237073.47,"economic_revenue":[["3111",12408763],["1211",5172889.74],["1121",2770443.29],["1111",1946901.15],["1511",870679.42],["4116",576348.85],["2324",436082.25],["2111",392122],["1113",366118.18],["1345",220215],["1122",216930],["1112",180569.91],["2132",142152],["4112",123200],["1386",100933.34],["2131",59312],["2229",45187.82],["1387",39558.51],["4111",32500],["1341",14052],["4122",10000],["2119",9100],["2112",8011],["1361",4330],["2321",3850],["1343",1900],["1381",798.95]],"economic_revenue_total_czk":26152948.41,"purpose_expenditure":[["3119",3622166.31],["6171",3048015.99],["6112",1325130],["3722",1063244.28],["3745",612099.9],["5512",585812.8],["3631",281401],["3319",234984.78],["6399",216930],["2212",210467.9],["1031",151964],["3429",127000],["3639",100323.66],["2310",60235],["3326",47056.9],["2321",40859],["3721",35703],["2219",30800],["6114",28413],["2223",22143],["6320",21654],["6402",12490.42],["3314",12240],["4359",10000],["4350",5000],["4379",3000],["6310",2580],["3341",2160],["3316",2000]],"purpose_expenditure_total_czk":11915874.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}