{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636428","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636428","name":"Obec Oldřichov","short_name":"Oldřichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":515825},"amounts":{"revenue_approved":2663002,"revenue_adjusted":4013302,"revenue_actual":3468203.13,"expense_approved":2381002,"expense_adjusted":4002902,"expense_actual":3115806.91,"tax_revenue":2168155.79,"nontax_revenue":482574.34,"capital_revenue":40000,"transfer_revenue":777473,"current_expense":1515958.85,"capital_expense":1599848.06,"budget_balance":352396.22,"cash_current":3066682.57,"cash_previous":2990237.9},"ratios":{"revenue_execution":0.86417696,"expense_execution":0.77838701,"balance_to_revenue":0.10160772,"cash_to_expense":0.98423383,"cash_yoy":0.02556475,"capital_expense_share":0.51346188,"transfer_revenue_share":0.2241717},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636428/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636428"},"seo":{"slug":"oldrichov-00636428","path":"/cz/municipalities/oldrichov-00636428/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2663002,"expenditure_czk":2381002,"financing_czk":-282000,"balance_czk":282000},{"stage":"revised","revenue_czk":4013302,"expenditure_czk":4002902,"financing_czk":-10400,"balance_czk":10400},{"stage":"actual","revenue_czk":3468203.13,"expenditure_czk":3115806.91,"financing_czk":-352396.22,"balance_czk":352396.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",684002],["5169",385900],["5023",325000],["5021",220000],["5151",174000],["5171",158000],["5154",90000],["5153",80000],["5032",45000],["5364",36000],["5139",28000],["5166",25000],["5323",25000],["5137",20000],["5162",12000],["5156",10000],["5163",10000],["5175",9000],["5321",8000],["5339",8000],["5329",6100],["5141",6000],["5179",5000],["5194",5000],["5362",3000],["5132",2000],["5161",1000]],"economic_expenditure_total_czk":2381002,"economic_financing":[["8124",-282000]],"economic_financing_total_czk":-282000,"economic_revenue":[["1211",1036000],["1121",527000],["1111",470000],["2111",246000],["1511",100000],["4112",71800],["1345",70000],["2131",45000],["1113",32000],["4111",32000],["1112",16000],["1381",10000],["1341",2700],["2132",2002],["1334",1000],["1361",1000],["2141",500]],"economic_revenue_total_czk":2663002,"purpose_expenditure":[["2321",500002],["6171",500000],["6112",350000],["2212",269000],["2310",210000],["3631",100000],["3326",81000],["3745",80000],["3722",78000],["3723",45000],["6402",36000],["6114",32000],["2292",25000],["3319",20000],["3421",20000],["3721",20000],["5512",7000],["3636",5000],["6399",3000]],"purpose_expenditure_total_czk":2381002},"revised":{"economic_expenditure":[["6121",1834002],["5169",421200],["5023",341700],["6122",300000],["5171",252000],["5021",208920],["5151",185000],["5154",90000],["5153",75000],["5032",59300],["5139",41500],["5364",36000],["5323",25000],["5137",22000],["5162",14800],["5166",14000],["5156",10000],["5163",10000],["5321",8000],["5499",6580],["5175",6500],["5329",6100],["5339",6000],["5179",5000],["5194",5000],["5219",5000],["5141",4000],["5222",4000],["5362",3000],["5229",2300],["5161",1000]],"economic_expenditure_total_czk":4002902,"economic_financing":[["8124",-282000],["8115",271600]],"economic_financing_total_czk":-10400,"economic_revenue":[["1211",1036000],["4222",700000],["1121",523438],["1111",470000],["2111",294900],["1511",240000],["4213",176400],["4112",71800],["1345",70000],["1113",66220],["2321",60000],["2329",60000],["2131",49000],["3113",40000],["1112",36000],["4111",32500],["2132",24702],["4122",19000],["1386",18500],["1381",10000],["1387",8000],["1341",3200],["1334",2100],["1361",1000],["2141",500],["1382",42]],"economic_revenue_total_czk":4013302,"purpose_expenditure":[["2321",1700002],["6171",585000],["6112",367800],["3745",365000],["2212",269000],["2310",210000],["3631",100000],["3722",90300],["3326",85000],["3723",45000],["6402",36000],["3421",35000],["6114",32500],["2292",25000],["3319",20000],["3721",20000],["3636",7300],["5512",7000],["6399",3000]],"purpose_expenditure_total_czk":4002902},"actual":{"economic_expenditure":[["6121",1346413.06],["5023",341679],["5169",311432.41],["6122",253435],["5021",196701],["5151",181184],["5171",122026.6],["5154",67346.71],["5153",61660.4],["5032",59183],["5364",35708],["5139",31559.08],["5323",24267.3],["5162",14702.58],["5163",9707.2],["5321",7800],["5137",6956.45],["5156",6871.4],["5499",6573],["5339",6000],["5219",5000],["5222",4000],["5194",3932],["5329",2808],["5362",2754],["5175",2403],["5229",2280],["5161",756.8],["5141",666.92]],"economic_expenditure_total_czk":3115806.91,"economic_financing":[["8124",-275951.55],["8115",-76444.67]],"economic_financing_total_czk":-352396.22,"economic_revenue":[["1211",937729.62],["1121",498829.78],["4222",477773],["1111",350575.02],["2111",291484],["1511",186692.04],["4213",176400],["4112",71800],["1113",66215.98],["1345",64800],["2321",60000],["2329",60000],["2131",46359],["3113",40000],["1112",32572.19],["4111",32500],["2132",24502],["4122",19000],["1386",18149.25],["1387",7126.81],["1341",3200],["1334",2056.5],["2141",229.34],["1381",166.86],["1382",41.74]],"economic_revenue_total_czk":3468203.13,"purpose_expenditure":[["2321",1324037.58],["6171",528231.27],["6112",367758],["3745",269742.4],["2310",190494.22],["3722",84956.95],["3326",80400],["3631",69596.1],["3723",40582.57],["6402",35708],["2212",29698.48],["2292",24267.3],["3319",17100.69],["6114",14612],["3721",12598.35],["3421",12279],["5512",7000],["3636",3990],["6399",2754]],"purpose_expenditure_total_czk":3115806.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}