{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636410","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636410","name":"Obec Nelešovice","short_name":"Nelešovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":515787},"amounts":{"revenue_approved":18102700,"revenue_adjusted":15217059.86,"revenue_actual":15209425.42,"expense_approved":23352700,"expense_adjusted":22539113.67,"expense_actual":17099866.04,"tax_revenue":4501665.19,"nontax_revenue":647567.41,"capital_revenue":0,"transfer_revenue":10060192.82,"current_expense":3686915.09,"capital_expense":13412950.95,"budget_balance":-1890440.62,"cash_current":5431613.29,"cash_previous":5360073.5},"ratios":{"revenue_execution":0.9994983,"expense_execution":0.75867518,"balance_to_revenue":-0.12429402,"cash_to_expense":0.31764069,"cash_yoy":0.01334679,"capital_expense_share":0.78438924,"transfer_revenue_share":0.66144463},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636410/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636410"},"seo":{"slug":"nelesovice","path":"/cz/municipalities/nelesovice/"},"population":{"value":195,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18102700,"expenditure_czk":23352700,"financing_czk":5250000,"balance_czk":-5250000},{"stage":"revised","revenue_czk":15217059.86,"expenditure_czk":22539113.67,"financing_czk":7322053.81,"balance_czk":-7322053.81},{"stage":"actual","revenue_czk":15209425.42,"expenditure_czk":17099866.04,"financing_czk":1890440.62,"balance_czk":-1890440.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15383962.76],["5901",3014100],["5169",1735000],["5023",1000000],["5021",515000],["5154",375000],["6119",253000],["6122",200000],["5031",185000],["5139",160000],["5141",65000],["5032",63000],["5365",60000],["5222",48000],["5323",40000],["5364",39029],["5168",35000],["5137",30000],["5162",25000],["5492",22000],["5175",20000],["5194",20000],["5903",20000],["5172",10000],["5179",8000],["5339",6600],["5321",6000],["5163",5008.24],["5173",2000],["5362",2000],["5363",2000],["5038",1000],["5156",1000],["5161",1000]],"economic_expenditure_total_czk":23352700,"economic_financing":[["8115",5500000],["8124",-250000]],"economic_financing_total_czk":5250000,"economic_revenue":[["4213",13383962.76],["1211",1500000],["1121",800000],["1511",500500],["1111",500000],["4216",359659.89],["2111",300200],["1345",150000],["2131",145000],["1113",120000],["4112",71800],["1122",60000],["2132",60000],["1112",40000],["2324",40000],["4111",30000],["1386",15000],["2329",10030],["1387",7000],["1341",5000],["1334",3000],["1361",1000],["2141",547.35]],"economic_revenue_total_czk":18102700,"purpose_expenditure":[["2310",15403962.76],["6171",3984100],["6112",1200000],["3612",810000],["2321",450000],["3745",380000],["3635",253000],["3722",200000],["3725",150000],["3631",75000],["6310",70008.24],["3726",70000],["6399",60000],["2292",40000],["6402",39029],["3314",32600],["3421",30000],["6114",30000],["6320",30000],["3721",25000],["5512",10000],["3429",8000],["3399",2000]],"purpose_expenditure_total_czk":23352700},"revised":{"economic_expenditure":[["6121",12851526.55],["5901",5355596.88],["5023",1078000],["5169",840000],["6122",564000],["5021",512579],["5154",210000],["5031",206000],["5139",128897],["5137",110500],["5032",105500],["5365",103320],["5622",100000],["5141",70500],["5168",51000],["5222",50000],["5323",40000],["5364",39029],["5175",33684],["5162",20000],["5179",14000],["5194",13000],["5163",8508.24],["5339",6600],["5329",6176],["5321",6000],["5492",6000],["5173",2697],["5156",2000],["5161",2000],["5038",1000],["5362",1000]],"economic_expenditure_total_czk":22539113.67,"economic_financing":[["8115",5360073.4],["8123",2198743.82],["8124",-236763.41]],"economic_financing_total_czk":7322053.81,"economic_revenue":[["4213",6373171.92],["4222",3000000],["1211",1740000],["1121",935000],["1511",696500],["1111",632369.69],["4216",336130.74],["2111",312400],["4113",223061.01],["1345",160000],["2131",153500],["1113",123500],["1122",103320],["4112",71800],["2132",70000],["1112",61000],["2329",60030],["2324",54000],["1386",34248.57],["4111",32500],["4116",23529.15],["1387",14200],["1341",5000],["1361",1000],["2141",547.35],["1381",251.43]],"economic_revenue_total_czk":15217059.86,"purpose_expenditure":[["2310",12669526.55],["6171",6503629.88],["6112",1331500],["3745",860500],["2321",238500],["3722",145000],["3421",140000],["6399",103320],["3725",90000],["6310",79008.24],["3726",76000],["3631",63000],["2292",40000],["3721",40000],["6402",39029],["6320",36000],["3314",35600],["6114",32500],["3399",6000],["3429",5000],["5512",5000]],"purpose_expenditure_total_czk":22539113.67},"actual":{"economic_expenditure":[["6121",12849042.55],["5023",1077889],["5169",806786.27],["6122",563908.4],["5021",510359],["5031",204814],["5154",183259.84],["5139",128219.93],["5137",108052.9],["5032",104392],["5365",103320],["5622",100000],["5141",70484.59],["5168",50195.16],["5222",50000],["5364",39029],["5323",36400.9],["5175",33314],["5162",19119.1],["5179",12430],["5194",11354],["5163",8061.4],["5339",6600],["5329",6176],["5321",5170],["5492",5112],["5173",2109],["5156",1499],["5161",1423],["5038",710],["5362",635]],"economic_expenditure_total_czk":17099866.04,"economic_financing":[["8123",2198743.82],["8124",-236763.41],["8115",-71539.79]],"economic_financing_total_czk":1890440.62,"economic_revenue":[["4213",6373171.92],["4222",3000000],["1211",1739529.4],["1121",934292.3],["1511",696079.21],["1111",632067.86],["4216",336130.74],["2111",312094],["4113",223061.01],["1345",159930],["2131",153411],["1113",123237.32],["1122",103320],["4112",71800],["2132",70000],["1112",60847.79],["2329",58093.37],["2324",53554],["1386",34022.57],["4111",32500],["4116",23529.15],["1387",13337.31],["1341",4700],["2141",415.04],["1381",251.43],["1361",50]],"economic_revenue_total_czk":15209425.42,"purpose_expenditure":[["2310",12669526.55],["6112",1329892],["6171",1145160.47],["3745",849272.3],["2321",208046.57],["3722",140712.77],["3421",140000],["6399",103320],["3725",89162],["6310",78545.99],["3726",75885.46],["3631",57376.36],["6402",39029],["3721",38548.67],["2292",36400.9],["6320",35618],["3314",35400],["6114",12857],["3399",5112],["3429",5000],["5512",5000]],"purpose_expenditure_total_czk":17099866.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}