{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636398","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636398","name":"Obec Milotice nad Bečvou","short_name":"Milotice nad Bečvou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":515477},"amounts":{"revenue_approved":10120087,"revenue_adjusted":13580120.8,"revenue_actual":13074587.32,"expense_approved":9055648,"expense_adjusted":10841232.8,"expense_actual":10597679.68,"tax_revenue":7883799.74,"nontax_revenue":2809558.78,"capital_revenue":1917971,"transfer_revenue":463257.8,"current_expense":9327709.68,"capital_expense":1269970,"budget_balance":2476907.64,"cash_current":2126522.34,"cash_previous":139031.6},"ratios":{"revenue_execution":0.96277401,"expense_execution":0.97753455,"balance_to_revenue":0.18944442,"cash_to_expense":0.20065924,"cash_yoy":14.29524468,"capital_expense_share":0.11983472,"transfer_revenue_share":0.03543193},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636398/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636398"},"seo":{"slug":"milotice-nad-becvou","path":"/cz/municipalities/milotice-nad-becvou/"},"population":{"value":318,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10120087,"expenditure_czk":9055648,"financing_czk":-1064439,"balance_czk":1064439},{"stage":"revised","revenue_czk":13580120.8,"expenditure_czk":10841232.8,"financing_czk":-2738888,"balance_czk":2738888},{"stage":"actual","revenue_czk":13074587.32,"expenditure_czk":10597679.68,"financing_czk":-2476907.64,"balance_czk":2476907.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1757266],["6121",1246000],["5023",936100],["5139",820000],["5171",711298],["5021",486120],["5331",400000],["5011",367320],["5031",270708],["5154",254000],["5141",245000],["5153",231500],["6119",186340],["5032",119000],["5362",115000],["5213",110000],["5194",98000],["5163",80000],["5151",79500],["5222",76000],["5323",60000],["5162",55580],["5166",50000],["5156",48000],["5164",47116],["5364",45000],["5175",33000],["5329",32000],["5167",18000],["5173",18000],["5136",16000],["5137",15000],["5179",10000],["5321",6600],["5229",5000],["5192",4000],["5038",3000],["5161",200]],"economic_expenditure_total_czk":9055648,"economic_financing":[["8115",-575019],["8124",-489420]],"economic_financing_total_czk":-1064439,"economic_revenue":[["1211",2963808],["1121",1509456],["1111",1297758],["2111",1179656],["1511",1080000],["2132",429000],["1345",350000],["2131",295000],["1113",190896],["4111",159413],["2324",101000],["1112",90528],["2142",88000],["1122",80000],["2321",77000],["4112",71800],["1386",56080],["4116",36988],["1387",18704],["2211",15000],["3111",10000],["2119",6000],["1341",4500],["1361",3000],["2141",3000],["2133",2000],["1342",1500]],"economic_revenue_total_czk":10120087,"purpose_expenditure":[["6171",1621340],["6112",1214308],["3745",1126000],["1039",900000],["3722",625000],["3111",530000],["3326",407500],["2212",400000],["3613",365000],["3399",350000],["2411",262000],["6310",260000],["3631",150000],["3723",150000],["6399",100000],["3429",97000],["3612",80000],["5512",75000],["2292",60000],["5213",50000],["6402",45000],["3314",42500],["3349",30000],["2321",25000],["3419",25000],["3721",25000],["6114",15000],["3412",10000],["3744",10000],["2310",5000]],"purpose_expenditure_total_czk":9055648},"revised":{"economic_expenditure":[["5169",2885500],["6121",1270180],["5023",923730],["5139",671927],["5021",606214],["5171",596068],["5011",429210],["5331",400000],["5154",398285],["5031",372653],["5336",272900.8],["5141",254824],["5032",196600],["5153",193510],["5365",185850],["5151",130650],["5137",125407],["5213",110000],["5194",100400],["5222",96000],["5163",88510],["5162",70985],["5323",60700],["5156",53652],["5364",45000],["5164",44116],["5166",43560],["5362",40000],["5167",37490],["5329",32000],["5175",30150],["5136",22130],["5173",17250],["5179",10000],["5321",6600],["5019",5100],["5229",5000],["5192",4000],["5038",3000],["5149",1381],["5161",700]],"economic_expenditure_total_czk":10841232.8,"economic_financing":[["8115",-2249468],["8124",-489420]],"economic_financing_total_czk":-2738888,"economic_revenue":[["1211",2998368],["3111",1926621],["1121",1607356],["1511",1354450],["1111",1297758],["2111",1252285],["2322",610200],["2132",532500],["4116",347857.8],["1345",320000],["2131",290600],["1122",265850],["1113",212296],["1112",104738],["2324",99500],["2142",88000],["4112",72900],["1386",58560],["4111",32500],["2321",27000],["1387",22954],["2211",15000],["2119",11011],["4122",10000],["1381",5000],["1341",4500],["1361",4500],["2141",3000],["1342",2816],["2133",2000]],"economic_revenue_total_czk":13580120.8,"purpose_expenditure":[["6171",2331715],["6112",1318028],["1039",1093700],["3745",944004],["3111",939800.8],["3613",579705],["2212",554180],["3722",536000],["3326",455350],["3399",433100],["2411",303145],["6310",272555],["6399",210850],["3631",176250],["5512",142000],["3429",97000],["3723",94000],["2292",60700],["3612",50200],["5213",50000],["6402",45000],["3314",44650],["3419",25000],["3721",25000],["3349",21000],["6114",15000],["3744",14000],["2321",6800],["3412",2500]],"purpose_expenditure_total_czk":10841232.8},"actual":{"economic_expenditure":[["5169",2860965.54],["6121",1269970],["5023",923728],["5139",643491.06],["5021",596571],["5171",587541.9],["5011",429176],["5331",400000],["5154",383483.66],["5031",371146],["5336",272900.8],["5141",254823.9],["5032",196538],["5365",185850],["5153",169308.98],["5151",122747],["5213",110000],["5137",109683.9],["5194",100311.13],["5222",91000],["5163",88507.2],["5162",68984.44],["5323",60668.2],["5156",53609.9],["5362",-44616],["5166",43560],["5364",43341],["5164",42737],["5167",37431.9],["5329",32000],["5175",22632.32],["5136",21619],["5173",15272],["5179",8642.85],["5321",6250],["5019",5083],["5229",5000],["5192",3590],["5038",2148],["5149",1381],["5161",601]],"economic_expenditure_total_czk":10597679.68,"economic_financing":[["8115",-2018554.74],["8124",-489416.9],["8901",31064]],"economic_financing_total_czk":-2476907.64,"economic_revenue":[["1211",2998366.54],["3111",1917971],["1121",1607349.55],["1511",1354433.35],["1111",1293374.63],["2111",1204108.84],["2322",610164],["2132",532400],["4116",347857.8],["2131",282442],["1113",212281.82],["1122",185850],["1112",104735.9],["2142",87452],["4112",72900],["1386",58551.07],["2324",48765.43],["1345",34258.5],["4111",32500],["1387",22949.12],["2321",21807],["2119",11011],["2211",10489.4],["4122",10000],["1361",4360],["1341",4020],["1342",2816],["2133",900],["1381",453.26],["2141",19.11]],"economic_revenue_total_czk":13074587.32,"purpose_expenditure":[["6171",2280164.64],["6112",1316010.82],["1039",1085336.56],["3111",939778.69],["3745",938456.38],["3613",576316.56],["2212",554180],["3722",534624.72],["3326",455348.31],["3399",432956.6],["2411",301526.15],["6310",272554.1],["3631",162329.61],["5512",139233],["6399",129821],["3723",93389.73],["3429",91558],["2292",60668.2],["3314",44148],["6402",43341],["3612",42424.11],["3419",22000],["3721",20865],["3349",19747.3],["6114",14251],["3744",13741],["5213",10508],["3412",2401.2]],"purpose_expenditure_total_czk":10597679.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}