{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636380","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636380","name":"Obec Měrovice nad Hanou","short_name":"Měrovice nad Hanou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":552909},"amounts":{"revenue_approved":15950200,"revenue_adjusted":18921799.87,"revenue_actual":18798006.67,"expense_approved":27913000,"expense_adjusted":32968227.2,"expense_actual":19954700.37,"tax_revenue":15736511.36,"nontax_revenue":967624.44,"capital_revenue":61600,"transfer_revenue":2032270.87,"current_expense":10544130.93,"capital_expense":9410569.44,"budget_balance":-1156693.7,"cash_current":12511783.58,"cash_previous":13668477.28},"ratios":{"revenue_execution":0.99345764,"expense_execution":0.60527065,"balance_to_revenue":-0.06153278,"cash_to_expense":0.62700934,"cash_yoy":-0.08462491,"capital_expense_share":0.47159663,"transfer_revenue_share":0.10811098},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636380/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636380"},"seo":{"slug":"merovice-nad-hanou","path":"/cz/municipalities/merovice-nad-hanou/"},"population":{"value":697,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15950200,"expenditure_czk":27913000,"financing_czk":11962800,"balance_czk":-11962800},{"stage":"revised","revenue_czk":18921799.87,"expenditure_czk":32968227.2,"financing_czk":14046427.33,"balance_czk":-14046427.33},{"stage":"actual","revenue_czk":18798006.67,"expenditure_czk":19954700.37,"financing_czk":1156693.7,"balance_czk":-1156693.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8900000],["5171",3488000],["6349",3000000],["5169",2600000],["5011",1680000],["5023",1051000],["6122",802000],["5154",723000],["5031",629700],["5139",572000],["5137",549500],["5331",530000],["5021",325000],["5153",286500],["5365",283000],["5222",280000],["5032",247300],["6119",190000],["5166",185000],["5192",151000],["5323",147000],["5499",117000],["5163",102000],["5132",98000],["5156",97000],["5138",90000],["5168",83000],["6130",80000],["5175",64000],["5134",55000],["5223",45000],["5194",43000],["5122",40000],["5903",40000],["5162",38000],["5167",35000],["5321",31000],["5151",24000],["5364",24000],["5329",23000],["5136",20000],["5229",20000],["5339",20000],["5172",15000],["5019",13000],["5363",11000],["5492",10000],["5038",9000],["5179",8000],["5161",6500],["5039",6000],["5164",5500],["5191",5000],["5362",5000],["5173",4500],["5141",3000],["5133",1500],["5131",1000]],"economic_expenditure_total_czk":27913000,"economic_financing":[["8115",11000000],["8905",962800]],"economic_financing_total_czk":11962800,"economic_revenue":[["1211",6300000],["1121",3200000],["1111",2000000],["1511",1250000],["4216",739000],["2111",442500],["1113",430000],["1345",400000],["1122",250000],["4112",166000],["1112",135000],["2131",105000],["2132",98700],["2460",97000],["2324",96000],["1386",70000],["1387",38000],["2112",32500],["4111",32000],["4116",12500],["1341",12000],["2141",10500],["3112",9000],["2119",8000],["2321",8000],["1361",5000],["1334",1000],["2139",1000],["3111",1000],["2329",500]],"economic_revenue_total_czk":15950200,"purpose_expenditure":[["2321",8809000],["3639",4123000],["2310",3000000],["6171",2543000],["3745",1666500],["6112",1383000],["3613",861000],["3722",770000],["3612",726000],["3111",625000],["3633",500000],["3631",490000],["5512",406000],["3399",303000],["6399",250000],["3723",211000],["2219",200000],["3419",170000],["2212",164000],["2294",147000],["5213",100000],["3314",81000],["3632",68500],["3341",60000],["3749",40000],["6114",32000],["3330",30000],["3421",25000],["3721",25000],["6402",24000],["3744",20000],["5269",20000],["6310",15000],["2143",10000],["4359",10000],["4356",5000]],"purpose_expenditure_total_czk":27913000},"revised":{"economic_expenditure":[["6121",11125000],["6349",3400000],["5169",2780200],["5171",2662300],["5011",1800000],["5023",1051000],["6123",980000],["6122",802000],["5139",730000],["5179",708000],["5031",657700],["5154",616400],["5137",545500],["5331",530000],["6130",430000],["5365",424020],["5222",419680],["5021",367357],["5336",280227.2],["5032",258300],["5153",236700],["5166",208000],["5622",194000],["6119",190000],["5192",151000],["5323",147000],["5499",132200],["5163",108000],["5132",98000],["5156",97000],["5168",83000],["5194",78500],["5138",70000],["5175",64000],["5134",55000],["5223",45000],["5122",40000],["5339",40000],["5903",40000],["5162",38000],["5167",35000],["5321",31000],["5151",28400],["5364",24000],["5329",23000],["5136",21000],["5229",20000],["5172",15000],["5019",12143],["5363",11000],["5492",10000],["5161",9500],["5038",9000],["5164",7100],["5039",6000],["5191",5000],["5362",5000],["5173",4500],["5221",4000],["5141",2000],["5133",1500],["5131",1000]],"economic_expenditure_total_czk":32968227.2,"economic_financing":[["8115",12732147.33],["8905",1314280]],"economic_financing_total_czk":14046427.33,"economic_revenue":[["1211",6387656],["1121",3412521],["1111",2359433],["1511",1901946],["4222",1379877.67],["2111",470702],["1113",451711],["4116",446293.2],["1345",400000],["1122",391020],["1112",222570],["2324",209900],["4112",163600],["1386",125000],["2131",105000],["2132",104400],["2460",97000],["1334",51000],["1387",50000],["3113",50000],["2112",37888],["4111",32500],["3112",14000],["1341",12000],["2141",10500],["4122",10000],["2119",8000],["2321",8000],["1361",5000],["2139",1650],["1381",1042],["3111",1000],["2329",500],["1382",90]],"economic_revenue_total_czk":18921799.87,"purpose_expenditure":[["3639",8334280],["2321",7922000],["6171",2719100],["2310",2024200],["3745",1690500],["3612",1426000],["5512",1419000],["6112",1384200],["3111",905227.2],["3722",770000],["3631",664000],["3613",567000],["3633",500000],["6399",391020],["3723",342000],["3399",322000],["3749",282400],["3419",225000],["2219",200000],["2212",164000],["2294",147000],["5213",100000],["3314",82000],["3632",68500],["3341",60000],["3744",37300],["6114",32500],["3330",30000],["1014",25000],["3421",25000],["3721",25000],["6402",24000],["5269",20000],["6310",15000],["2143",10000],["4359",10000],["4356",5000]],"purpose_expenditure_total_czk":32968227.2},"actual":{"economic_expenditure":[["6121",4762039.93],["6349",3226692.51],["5169",1767357.25],["5011",1703461],["5023",1050514],["6123",970725],["5179",707028.67],["5031",632179],["5331",530000],["6130",426912],["5154",405827.33],["5365",393070],["5222",389680],["5171",369584.2],["5021",317122],["5336",280227.2],["5139",255740.23],["5032",247987],["5622",194000],["5166",167101],["5323",137448.2],["5153",131804.97],["5499",131598],["5163",92469.6],["5137",92207.34],["5156",74296.22],["5168",70589.35],["5194",67557],["5175",54378.36],["5339",40000],["5134",39782],["5162",31719.98],["5223",30000],["6122",24200],["5364",23318.3],["5329",21660],["5138",19873.46],["5151",12657],["5136",11275],["5167",7850],["5132",7585.86],["5161",7499],["5038",7131.41],["5321",5200],["5019",4867],["5221",4000],["5164",2060],["5039",1648],["5192",1000],["5131",894],["5362",800],["5173",82]],"economic_expenditure_total_czk":19954700.37,"economic_financing":[["8115",1169231.7],["8901",-12538]],"economic_financing_total_czk":1156693.7,"economic_revenue":[["1211",6387655.52],["1121",3412520.84],["1111",2359432.26],["1511",1901945.25],["4222",1379877.67],["1113",451710.34],["4116",446293.2],["2111",428535],["1122",391020],["1345",374970],["1112",222569.04],["2324",199828.29],["4112",163600],["1386",124282.15],["2131",104190],["2132",103246],["2460",96687],["3113",50000],["1387",48736.99],["1334",45830.4],["4111",32500],["2112",22391],["3112",11600],["1341",10267],["4122",10000],["2141",8499.15],["1361",4440],["2321",3000],["2139",1248],["1381",1041.9],["1382",89.67]],"economic_revenue_total_czk":18798006.67,"purpose_expenditure":[["3639",5635410.41],["6171",2403204.05],["2310",1932683.52],["2321",1613198.22],["6112",1382569],["3745",1280042.14],["5512",1233159.72],["3111",814971.7],["3612",735846.04],["3722",603425.45],["6399",391020],["3723",337239.48],["3749",282400],["3613",266810.93],["3399",262030.73],["3419",225000],["3631",152535.3],["2294",137448.2],["3314",63412.31],["3330",30000],["3341",25612.15],["3744",24260.5],["6402",23318.3],["6114",21463],["1014",20641.39],["3721",19629.23],["2212",18366],["6310",12648.6],["2219",6075],["3632",279]],"purpose_expenditure_total_czk":19954700.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}