{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636363","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636363","name":"Obec Lipová","short_name":"Lipová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":514772},"amounts":{"revenue_approved":6773000,"revenue_adjusted":7125809,"revenue_actual":6992926.89,"expense_approved":6485000,"expense_adjusted":7453767.4,"expense_actual":6500768.76,"tax_revenue":5910038,"nontax_revenue":570163.25,"capital_revenue":0,"transfer_revenue":512725.64,"current_expense":5134789.76,"capital_expense":1365979,"budget_balance":492158.13,"cash_current":2730632.56,"cash_previous":2541012.72},"ratios":{"revenue_execution":0.981352,"expense_execution":0.87214537,"balance_to_revenue":0.07037942,"cash_to_expense":0.42004764,"cash_yoy":0.07462373,"capital_expense_share":0.21012576,"transfer_revenue_share":0.07332061},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636363/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636363"},"seo":{"slug":"lipova-00636363","path":"/cz/municipalities/lipova-00636363/"},"population":{"value":258,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6773000,"expenditure_czk":6485000,"financing_czk":-288000,"balance_czk":288000},{"stage":"revised","revenue_czk":7125809,"expenditure_czk":7453767.4,"financing_czk":327958.4,"balance_czk":-327958.4},{"stage":"actual","revenue_czk":6992926.89,"expenditure_czk":6500768.76,"financing_czk":-492158.13,"balance_czk":492158.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1285500],["5169",932000],["5011",900000],["5171",780000],["5023",480000],["5021",342500],["5139",323500],["5031",270000],["5154",252000],["5032",140000],["5153",121000],["5137",102000],["5194",80000],["5175",68900],["5323",60000],["5168",50850],["5156",50000],["5162",50000],["5141",30000],["5173",21100],["5166",20000],["5179",19500],["5151",18000],["5229",18000],["5329",14000],["5163",10000],["5167",10000],["5223",10000],["5132",8000],["5321",5150],["5038",5000],["5019",3000],["5222",3000],["5161",2000]],"economic_expenditure_total_czk":6485000,"economic_financing":[["8124",-288000]],"economic_financing_total_czk":-288000,"economic_revenue":[["1211",2440000],["1121",1250000],["1111",1000000],["1511",800000],["1113",200000],["1345",200000],["2131",160000],["2324",160000],["2132",158000],["4112",104000],["4116",90000],["1112",70000],["2111",35000],["4111",32000],["1386",30000],["2142",20000],["1387",15000],["1341",6000],["2119",2000],["1361",1000]],"economic_revenue_total_czk":6773000,"purpose_expenditure":[["3745",1400000],["3399",1100000],["6171",1000000],["3639",661000],["2219",650000],["6112",520000],["3722",250000],["3723",250000],["3613",130000],["3631",100000],["2292",60000],["6320",60000],["2321",50000],["5512",50000],["6310",40000],["6114",32000],["2333",30000],["6409",25000],["3721",20000],["3314",12000],["2221",10000],["3391",10000],["3412",10000],["5213",10000],["3419",5000]],"purpose_expenditure_total_czk":6485000},"revised":{"economic_expenditure":[["6121",1341515],["5169",1069354],["5011",900000],["5139",712398.1],["5023",570000],["5171",489415.01],["5021",438637],["5031",302400],["5154",266200],["5032",200400],["5191",189494.4],["5175",126476],["5153",120000],["5137",91262.89],["5194",83300],["5323",60000],["5156",53000],["5168",50850],["5162",50000],["5329",32950],["5173",32500],["5166",31150],["5151",30500],["5141",30000],["6130",24464],["5223",20000],["5339",20000],["5179",19500],["5229",18000],["5019",14782],["5364",14596],["5132",11000],["5163",10000],["5167",10000],["5321",5150],["5038",5000],["5362",3473],["5222",3000],["5161",2000],["5365",1000]],"economic_expenditure_total_czk":7453767.4,"economic_financing":[["8115",630496.69],["8124",-302538.29]],"economic_financing_total_czk":327958.4,"economic_revenue":[["1211",2398676],["1121",1281400],["1111",903178],["1511",810100],["4213",349859],["1345",201800],["1113",174686.72],["2324",165600],["2131",160000],["2132",150301],["4112",102300],["4116",90000],["1112",83600],["2111",82307],["1386",46700],["4111",32500],["2142",20000],["1387",18350],["2212",12500],["4122",10000],["4129",9324],["4113",8742.64],["1341",6000],["2119",4154],["1122",2310],["1361",1000],["1381",390.49],["1382",30.15]],"economic_revenue_total_czk":7125809,"purpose_expenditure":[["3745",1637800],["3399",1266499.88],["6171",988482],["3722",902171.76],["6112",677900],["2219",400689.35],["3639",382408.4],["3631",307243.36],["3723",250000],["3613",149000],["5512",77662.89],["2292",60000],["2321",50000],["6320",45404],["6310",40000],["3721",36100],["6114",33376],["6409",25000],["3113",20000],["3391",20000],["2333",16123.76],["6402",14596],["2221",14000],["3314",12000],["3744",10000],["5213",10000],["3419",5000],["6399",2310]],"purpose_expenditure_total_czk":7453767.4},"actual":{"economic_expenditure":[["6121",1341515],["5169",974721.07],["5011",826115],["5139",653843.38],["5023",491992],["5021",424890],["5031",274079],["5154",240046],["5032",194907],["5191",189494.4],["5175",117055.31],["5153",83000],["5137",82988.64],["5171",77427.5],["5194",73298.08],["5323",53706.2],["5162",45533.97],["5168",43070.3],["5156",35134],["5166",31150],["5173",27502],["5151",27190],["6130",24464],["5329",22950],["5141",22769.71],["5223",20000],["5339",20000],["5364",14596],["5179",13289.9],["5132",9535],["5229",8000],["5167",7683.5],["5019",7590],["5163",6613.8],["5321",5150],["5038",3791],["5362",3473],["5161",1784],["5365",420]],"economic_expenditure_total_czk":6500768.76,"economic_financing":[["8124",-302538.29],["8115",-189619.84]],"economic_financing_total_czk":-492158.13,"economic_revenue":[["1211",2398310.86],["1121",1281372.82],["1111",892476.69],["1511",810076.99],["4213",349859],["1345",201797],["1113",169604.11],["2131",158531],["2324",152191.25],["2132",150301],["4112",102300],["1112",83570.9],["2111",77250],["1386",46667.79],["4111",32500],["1387",18300.2],["2142",15236],["2212",12500],["4122",10000],["4129",9324],["4113",8742.64],["1341",4880],["2119",4154],["1122",2310],["1381",390.49],["1361",250],["1382",30.15]],"economic_revenue_total_czk":6992926.89,"purpose_expenditure":[["3745",1517138.05],["3399",1252145.27],["3722",900622.64],["6171",862740.76],["6112",594781.89],["3639",360256.3],["3631",294426.36],["3723",246368.19],["3613",118772],["2292",53706.2],["5512",52481.99],["6320",37632],["3721",36070],["6310",29383.51],["6114",26199],["2321",21754],["3113",20000],["3391",20000],["6402",14596],["2221",11538],["6409",11109.9],["3314",9150],["3744",7586.7],["6399",2310]],"purpose_expenditure_total_czk":6500768.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}