{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636355","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636355","name":"Obec Líšná","short_name":"Líšná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":514802},"amounts":{"revenue_approved":6374300,"revenue_adjusted":8325749.49,"revenue_actual":8290430.33,"expense_approved":6374300,"expense_adjusted":10084049.49,"expense_actual":8888956.99,"tax_revenue":6525456.92,"nontax_revenue":284953.92,"capital_revenue":0,"transfer_revenue":1480019.49,"current_expense":5685689.45,"capital_expense":3203267.54,"budget_balance":-598526.66,"cash_current":10891135.04,"cash_previous":11489661.7},"ratios":{"revenue_execution":0.99575784,"expense_execution":0.88148685,"balance_to_revenue":-0.07219488,"cash_to_expense":1.2252433,"cash_yoy":-0.05209263,"capital_expense_share":0.36036484,"transfer_revenue_share":0.17852143},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636355/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636355"},"seo":{"slug":"lisna-00636355","path":"/cz/municipalities/lisna-00636355/"},"population":{"value":259,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6374300,"expenditure_czk":6374300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8325749.49,"expenditure_czk":10084049.49,"financing_czk":1758300,"balance_czk":-1758300},{"stage":"actual","revenue_czk":8290430.33,"expenditure_czk":8888956.99,"financing_czk":598526.66,"balance_czk":-598526.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1532230],["5169",1215300],["5011",920000],["5023",755000],["5331",320000],["6121",240000],["5031",192500],["5154",155000],["6119",150000],["5139",139000],["5032",132500],["5021",119000],["5163",71000],["5323",60000],["5137",50000],["5153",45300],["5222",35756],["5168",35750],["5364",32970],["5156",30000],["5329",24244],["5042",20000],["5175",18000],["5179",12500],["5167",10000],["5223",10000],["5492",9000],["5162",8000],["5173",7000],["5132",5000],["5151",5000],["5194",5000],["5038",3000],["5161",3000],["5321",1750],["5136",1000],["5164",500]],"economic_expenditure_total_czk":6374300,"economic_revenue":[["1211",2700000],["1121",1380000],["1111",991000],["1511",400000],["1345",260000],["1113",180000],["1112",80000],["4112",71800],["2131",49000],["2119",41000],["2111",33500],["4111",32000],["2132",30000],["2324",30000],["1386",26000],["2141",21000],["1341",13000],["1381",12000],["1387",12000],["2142",11000],["1361",1000]],"economic_revenue_total_czk":6374300,"purpose_expenditure":[["6409",1297130],["3745",1000000],["6171",1000000],["6112",830000],["3111",400000],["3722",400000],["3723",400000],["3633",200000],["3635",150000],["3631",110000],["3412",100000],["2212",74100],["2292",60000],["2321",40000],["3639",37500],["6402",32970],["6114",32000],["3314",31600],["3319",30000],["3399",30000],["3721",25000],["3613",20000],["5213",20000],["6320",17000],["3330",10000],["5512",10000],["3421",9000],["6310",6000],["5519",2000]],"purpose_expenditure_total_czk":6374300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2938700],["5169",1009301],["5011",986600],["5171",973946],["5023",755000],["5139",362994],["5331",320000],["5194",319195],["5336",316359.49],["5031",294500],["5137",230508],["6122",184000],["5154",173000],["6119",171100],["5032",163800],["5179",108006],["6351",100000],["5365",93030],["5222",73241],["5323",60000],["5163",59300],["5021",59000],["5153",45300],["5168",42750],["5175",38340],["5364",32970],["5156",30000],["5042",28000],["5329",25344],["5223",25000],["5492",17000],["6130",9200],["5162",8000],["5132",7600],["5151",5000],["5038",4100],["5166",3100],["5161",3000],["5167",2500],["5019",2015],["5321",1750],["5136",1000],["5164",500]],"economic_expenditure_total_czk":10084049.49,"economic_financing":[["8115",1758300]],"economic_financing_total_czk":1758300,"economic_revenue":[["1211",2749000],["1121",1474000],["1111",1000000],["4222",700000],["1511",586000],["4213",350000],["4116",316359.49],["1345",257900],["1113",195000],["2324",112600],["1112",97000],["1122",93030],["2132",72000],["4112",71800],["1386",57000],["2131",50000],["2111",33500],["4111",32500],["1387",22000],["2119",17400],["1341",14100],["2142",11000],["4129",9360],["1361",2000],["2141",1200],["1381",1000]],"economic_revenue_total_czk":8325749.49,"purpose_expenditure":[["6171",3970000],["3745",1000000],["3723",930000],["3111",896859.49],["6112",830000],["6409",451499],["3412",393000],["3722",331521],["2212",314100],["3631",200000],["3635",150000],["3399",78000],["3613",70000],["2292",60000],["3314",49600],["6320",47000],["2321",40000],["3639",37500],["6402",32970],["6114",32500],["3319",30000],["5512",30000],["3330",25000],["3721",25000],["5519",22000],["5213",20000],["3421",9000],["6310",6500],["3341",2000]],"purpose_expenditure_total_czk":10084049.49},"actual":{"economic_expenditure":[["6121",2888960.74],["5011",985548],["5169",785208.01],["5023",724799],["5171",472189.49],["5331",320000],["5194",316950.71],["5336",316359.49],["5139",271178.35],["5031",244421],["5137",225630.36],["5154",167403.01],["5032",153911],["6122",113715.8],["6351",100000],["5179",98775.24],["5365",93030],["6119",91391],["5222",65156],["5163",56988.96],["5021",50592],["5323",50125.8],["5153",43879.08],["5168",42078.61],["5175",35385.5],["5042",27588],["5329",25268],["5156",25044],["5223",25000],["5364",24970],["6130",9200],["5492",8000],["5162",6304.81],["5151",4200],["5038",4066.43],["5166",3025],["5161",2698.6],["5132",2600],["5167",2500],["5019",2015],["5321",1750],["5136",550],["5164",500]],"economic_expenditure_total_czk":8888956.99,"economic_financing":[["8115",598526.66]],"economic_financing_total_czk":598526.66,"economic_revenue":[["1211",2748047.95],["1121",1473407.1],["1111",999517.51],["4222",700000],["1511",579254.33],["4213",350000],["4116",316359.49],["1345",250957],["1113",194570.64],["2324",101070.38],["1112",96003.77],["1122",93030],["4112",71800],["2132",71650],["1386",53668.37],["2131",49718.4],["2111",33062],["4111",32500],["1387",21036.44],["2119",17400],["1341",14100],["2142",10964],["4129",9360],["1361",1450],["2141",1089.14],["1381",413.81]],"economic_revenue_total_czk":8290430.33,"purpose_expenditure":[["6171",3933050.82],["3723",928480.56],["3745",886035.84],["3111",806534.49],["6112",790013],["2212",299422],["3412",261524.41],["3722",251678.37],["3631",116635],["3635",91391],["3399",76592.25],["3613",66350],["2292",50125.8],["6320",45520],["3314",43634],["2321",29332],["3639",29073.24],["5512",26864.35],["3330",25000],["6402",24970],["6114",22270],["3319",20000],["5519",19900],["3721",19217.86],["6409",10120],["3421",8000],["6310",6375],["3341",847]],"purpose_expenditure_total_czk":8888956.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}