{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636347","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636347","name":"Obec Lhota","short_name":"Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":514497},"amounts":{"revenue_approved":8252000,"revenue_adjusted":8715625.78,"revenue_actual":8578325.96,"expense_approved":8252000,"expense_adjusted":9180140.5,"expense_actual":8362685.52,"tax_revenue":7009447.49,"nontax_revenue":698738.47,"capital_revenue":0,"transfer_revenue":870140,"current_expense":5324873.08,"capital_expense":3037812.44,"budget_balance":215640.44,"cash_current":8243659.38,"cash_previous":8023724.24},"ratios":{"revenue_execution":0.98424671,"expense_execution":0.91095398,"balance_to_revenue":0.02513782,"cash_to_expense":0.985767,"cash_yoy":0.02741061,"capital_expense_share":0.363258,"transfer_revenue_share":0.10143471},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636347/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636347"},"seo":{"slug":"lhota-00636347","path":"/cz/municipalities/lhota-00636347/"},"population":{"value":346,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8252000,"expenditure_czk":8252000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8715625.78,"expenditure_czk":9180140.5,"financing_czk":464514.72,"balance_czk":-464514.72},{"stage":"actual","revenue_czk":8578325.96,"expenditure_czk":8362685.52,"financing_czk":-215640.44,"balance_czk":215640.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2782000],["6122",1080000],["5023",850000],["5011",780000],["5169",736000],["5031",308000],["5154",217000],["5171",210000],["5032",145000],["5021",114000],["5139",113500],["5365",100000],["5137",97000],["5194",82000],["5323",70000],["5163",64500],["5156",57000],["5153",55000],["5213",50000],["5042",47000],["5162",45000],["5175",38000],["5499",35000],["5229",23000],["5329",20000],["6119",20000],["6130",20000],["5168",12000],["5167",11000],["5019",10000],["5138",10000],["5179",10000],["5136",5500],["5164",4500],["5041",4000],["5038",3000],["5039",3000],["5133",3000],["5151",2500],["5321",2500],["5362",2500],["5134",2000],["5221",2000],["5161",1500],["5173",1500],["5222",1000],["5339",1000],["5141",500]],"economic_expenditure_total_czk":8252000,"economic_financing":[["8117",3000000],["8118",-3000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2800000],["1121",1600000],["4216",1068000],["1111",873000],["1511",405000],["2111",330500],["1345",300000],["1113",200000],["1122",160000],["2131",107500],["4112",81000],["2141",77000],["2324",75000],["1112",60000],["1386",30000],["4111",30000],["1381",15000],["1387",15000],["1341",10000],["2112",5000],["2132",4500],["2119",3000],["1361",2000],["3111",500]],"economic_revenue_total_czk":8252000,"purpose_expenditure":[["3412",2006500],["3639",1783000],["6171",1364500],["6112",1085000],["3722",483000],["2321",232000],["2212",223000],["3319",199500],["6399",135000],["3745",92500],["5512",89000],["3631",85000],["2223",80000],["2292",70000],["3399",42000],["6310",40500],["3314",35500],["3421",33000],["6114",31500],["3419",26500],["1032",20000],["3635",20000],["6320",20000],["3721",15000],["1039",10000],["2221",8000],["4359",5000],["3329",4000],["2310",3000],["5213",3000],["2219",2000],["3322",2000],["3525",2000],["3111",1000]],"purpose_expenditure_total_czk":8252000},"revised":{"economic_expenditure":[["6121",3406000],["5169",1152204],["5139",796609.5],["5023",780000],["5011",650000],["5031",330417],["5137",284345.2],["5154",225052],["5171",211268],["5194",156486],["5032",145000],["5021",139830],["5365",115290],["5156",75790],["5323",69818.1],["5163",68372],["5153",60893],["5175",58500],["5229",51400],["5213",50000],["5499",50000],["5042",47000],["5492",37100],["5167",23520],["5329",20000],["6119",20000],["5168",17000],["5134",16382.8],["5162",15232],["5122",14087.9],["5362",13275],["5136",12190],["5179",10500],["5138",10000],["5222",6000],["5164",4500],["5039",4192],["5151",4054],["5041",4000],["5019",3560],["5364",3272],["5038",3000],["5133",3000],["5321",2500],["5161",2000],["5221",2000],["5173",1500],["5363",1500],["5339",1000],["5141",500]],"economic_expenditure_total_czk":9180140.5,"economic_financing":[["8117",8980000],["8118",-6000000],["8115",-2515485.28]],"economic_financing_total_czk":464514.72,"economic_revenue":[["1211",3000000],["1121",1601797],["1111",1080611],["4222",580750],["1511",515000],["2111",368000],["1345",300000],["1113",211840],["1122",160000],["2141",131250],["2324",111986.98],["2131",107500],["1112",104434],["4122",90000],["4112",83800],["4116",67889],["1386",65000],["4111",37701],["1387",25000],["1381",15000],["1334",13053.8],["1341",10000],["2112",10000],["4129",10000],["2132",9500],["2119",3000],["1361",2000],["3111",500],["1382",13]],"economic_revenue_total_czk":8715625.78,"purpose_expenditure":[["3412",3626379],["6171",1495565],["6112",1015000],["3722",860500],["3319",522438],["2321",308633],["5512",303503.5],["3639",151291.9],["6399",126065],["3745",112500],["3314",101456],["3631",98277],["2212",86000],["2292",69818.1],["6320",56242],["3421",54000],["3399",42000],["6114",32500],["3721",27700],["3635",20000],["3419",16500],["4359",13000],["2221",9000],["6310",5500],["3329",5000],["3900",5000],["6402",3272],["2310",3000],["5213",3000],["2219",2000],["3322",2000],["3525",2000],["3111",1000]],"purpose_expenditure_total_czk":9180140.5},"actual":{"economic_expenditure":[["6121",3037812.44],["5169",1118286.81],["5023",779148],["5139",751421.76],["5011",643273],["5031",311581],["5137",231327.27],["5154",196906],["5194",134745.89],["5032",128503],["5171",127851.75],["5021",117027],["5365",115290],["5156",72134.98],["5323",69818.1],["5163",65735.4],["5153",60809],["5213",50000],["5499",50000],["5175",45518.63],["5229",42000],["5042",40620.91],["5492",37100],["5167",18982.4],["5162",15231.11],["5122",14087.9],["5168",13940.6],["5179",10482.87],["5136",10051],["5362",9798],["5134",6872.7],["5138",6631],["5329",5325],["5222",5000],["5019",3527],["5151",3292],["5364",3272],["5038",2772],["5321",2076],["5161",1633],["5363",1500],["5039",1192],["5173",108]],"economic_expenditure_total_czk":8362685.52,"economic_financing":[["8117",8980000],["8118",-6000000],["8115",-3190558.44],["8901",-5082]],"economic_financing_total_czk":-215640.44,"economic_revenue":[["1211",2994252.21],["1121",1601796.06],["1111",1080610.45],["4222",580750],["1511",499389.87],["2111",366121.46],["1345",296918],["1113",211839.34],["2141",130500],["1122",115290],["1112",104433.06],["2324",100634.03],["4122",90000],["2131",87489.98],["4112",83800],["4116",67889],["1386",58354.54],["4111",37701],["1387",22873.92],["1334",13053.3],["4129",10000],["2112",8487],["1341",8150],["2132",5506],["1361",2000],["1381",474.38],["1382",12.36]],"economic_revenue_total_czk":8578325.96,"purpose_expenditure":[["3412",3258553.04],["6171",1418342.62],["6112",997874],["3722",855133.92],["3319",492062.38],["5512",276524.97],["2321",212091.25],["6399",124288],["3639",104801.77],["3745",92280.01],["3631",86922.25],["2212",81396.3],["3314",70418],["2292",69818.1],["6320",55969],["3421",39413.8],["6114",30254.5],["3399",29114.4],["3721",27688.81],["4359",13000],["3419",7500],["3900",5000],["3329",4777],["2221",3553],["6402",3272],["6310",2636.4]],"purpose_expenditure_total_czk":8362685.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}