{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636321","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636321","name":"Obec Lazníčky","short_name":"Lazníčky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":514446},"amounts":{"revenue_approved":4522710,"revenue_adjusted":5461363.15,"revenue_actual":5333455.25,"expense_approved":8541045,"expense_adjusted":9097010.69,"expense_actual":7961039.59,"tax_revenue":3882505.72,"nontax_revenue":395162.07,"capital_revenue":0,"transfer_revenue":1055787.46,"current_expense":2890032.98,"capital_expense":5071006.61,"budget_balance":-2627584.34,"cash_current":2739152.08,"cash_previous":6226083.33},"ratios":{"revenue_execution":0.97657949,"expense_execution":0.87512699,"balance_to_revenue":-0.4926608,"cash_to_expense":0.34406965,"cash_yoy":-0.56005213,"capital_expense_share":0.63697794,"transfer_revenue_share":0.19795562},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636321/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636321"},"seo":{"slug":"laznicky","path":"/cz/municipalities/laznicky/"},"population":{"value":184,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4522710,"expenditure_czk":8541045,"financing_czk":4018335,"balance_czk":-4018335},{"stage":"revised","revenue_czk":5461363.15,"expenditure_czk":9097010.69,"financing_czk":3635647.54,"balance_czk":-3635647.54},{"stage":"actual","revenue_czk":5333455.25,"expenditure_czk":7961039.59,"financing_czk":2627584.34,"balance_czk":-2627584.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4565000],["5169",889800],["5023",750000],["5171",477000],["5021",322000],["5154",306800],["5011",250000],["5323",200000],["5031",195000],["5139",151600],["5032",90000],["5175",65000],["5153",48000],["5168",35000],["5213",25000],["5137",20000],["5365",20000],["5163",19345],["5194",15000],["5339",15000],["5162",13000],["5156",12000],["5179",9100],["5329",8200],["5499",7000],["5132",6000],["5903",6000],["5167",5000],["5221",4000],["5173",2000],["5222",2000],["5321",2000],["5364",1700],["5038",1500],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":8541045,"economic_financing":[["8115",5056635],["8124",-1038300]],"economic_financing_total_czk":4018335,"economic_revenue":[["1211",1671660],["1121",851370],["1111",608500],["2111",350650],["1511",330000],["1345",152000],["2131",111000],["1113",107670],["4112",102300],["1112",51060],["3111",49300],["2324",36000],["4111",30000],["2132",24300],["1122",20000],["1386",13000],["1387",8000],["1341",5100],["2141",600],["1361",200]],"economic_revenue_total_czk":4522710,"purpose_expenditure":[["2219",4018000],["6112",962000],["2321",947000],["6171",882500],["3399",437000],["2292",200000],["3722",165100],["3745",111845],["3326",104600],["1037",100000],["2310",100000],["3723",80000],["3639",75000],["3314",70500],["3631",62000],["2212",43000],["3392",34800],["6114",32000],["3721",28000],["6399",20000],["6409",17300],["3111",15000],["6320",12000],["5512",6200],["5213",6000],["6310",5500],["3525",4000],["6402",1700]],"purpose_expenditure_total_czk":8541045},"revised":{"economic_expenditure":[["6121",5099942.03],["5169",928829.94],["5023",733773],["5154",330638.1],["5021",314821],["5171",305911.83],["5011",250138],["5031",202059],["5323",190000],["5139",172443.65],["5032",92939],["5153",79473.44],["5175",66146],["5137",53300],["5168",49774.8],["5163",29573.1],["5213",25000],["5499",23105],["5365",20000],["5492",18000],["5339",15000],["5162",14451.8],["5194",14000],["5156",12000],["5179",9650],["5173",8976],["5329",8200],["5903",6000],["5132",5034],["5221",4000],["5161",3131],["5167",3000],["5321",2000],["5364",1700],["5038",1500],["5041",1500],["5136",1000]],"economic_expenditure_total_czk":9097010.69,"economic_financing":[["8115",4491912.48],["8124",-1038300],["8123",182035.06]],"economic_financing_total_czk":3635647.54,"economic_revenue":[["1211",1671660],["4216",852838.13],["1121",851370],["1111",608500],["2111",350650],["1511",330000],["1345",152000],["2131",111000],["1113",107670],["4112",102300],["1112",51060],["3111",49300],["2324",36000],["4111",32500],["4116",29849.33],["4122",28300],["1386",28165.69],["2132",24300],["1122",20000],["4129",10000],["1387",8000],["1341",5100],["2141",600],["1361",200]],"economic_revenue_total_czk":5461363.15,"purpose_expenditure":[["2219",4495500],["6112",964466],["2321",947000],["6171",890106.9],["3399",436837],["2292",190000],["3722",165100],["3631",128000],["3745",111845],["3326",104600],["2310",100000],["3314",84500],["3723",83000],["3639",75000],["3721",55165.69],["2212",43000],["3392",42300],["6114",34362],["1037",34000],["6320",22163],["5512",20500],["6399",20000],["6409",17300],["3111",15000],["5213",6000],["6310",5565.1],["3525",4000],["6402",1700]],"purpose_expenditure_total_czk":9097010.69},"actual":{"economic_expenditure":[["6121",5071006.61],["5023",733773],["5169",562565.91],["5021",304778],["5011",231175],["5154",221418.5],["5031",200899],["5139",121114.78],["5032",87129],["5153",78270.57],["5168",49774.8],["5171",40345.08],["5323",36798.7],["5137",33619],["5163",27728.1],["5213",25000],["5499",19305],["5492",18000],["5339",15000],["5162",14451.8],["5175",12176.58],["5179",9573.45],["5173",8976],["5156",8845],["5194",6546],["5329",6475],["5221",4000],["5365",3570],["5161",2994.6],["5321",1750],["5364",1683],["5041",1412.11],["5038",885]],"economic_expenditure_total_czk":7961039.59,"economic_financing":[["8115",3483846.25],["8124",-1038296.97],["8123",182035.06]],"economic_financing_total_czk":2627584.34,"economic_revenue":[["1211",1629073.59],["1121",871164.28],["4216",852838.13],["1111",591828.82],["1511",417041.2],["2111",194191.5],["1345",148534],["1113",115240.33],["2131",111908],["4112",102300],["1112",56803.36],["2324",42844],["4111",32500],["1386",31734.45],["4116",29849.33],["4122",28300],["2132",25380],["2226",20350],["1387",12440.76],["4129",10000],["1341",4375],["1122",3570],["2141",488.57],["1361",430],["1381",260.17],["1382",9.76]],"economic_revenue_total_czk":5333455.25,"purpose_expenditure":[["2219",4448564.58],["6112",964466],["2321",819561.24],["6171",732157.61],["3399",254126.43],["3722",146738.73],["3631",99180.9],["3745",96319],["3723",82880.3],["3721",55165.69],["3314",50715],["2292",36798.7],["6114",34362],["3392",33636.15],["3639",25000],["6320",22163],["6409",15498.45],["3111",15000],["5512",6178.09],["6310",5565.1],["3326",4321.62],["3525",4000],["6399",3570],["2212",3388],["6402",1683]],"purpose_expenditure_total_czk":7961039.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}