{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636304","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636304","name":"Obec Křenovice","short_name":"Křenovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":569143},"amounts":{"revenue_approved":14200000,"revenue_adjusted":18064116.36,"revenue_actual":17312692.97,"expense_approved":17630000,"expense_adjusted":21174854.4,"expense_actual":13632050.41,"tax_revenue":12427677.13,"nontax_revenue":2112649.48,"capital_revenue":0,"transfer_revenue":2772366.36,"current_expense":10011952.55,"capital_expense":3620097.86,"budget_balance":3680642.56,"cash_current":13600450.28,"cash_previous":10747274.95},"ratios":{"revenue_execution":0.95840243,"expense_execution":0.64378485,"balance_to_revenue":0.21259792,"cash_to_expense":0.99768192,"cash_yoy":0.26547896,"capital_expense_share":0.26555784,"transfer_revenue_share":0.1601349},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636304/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636304"},"seo":{"slug":"krenovice-00636304","path":"/cz/municipalities/krenovice-00636304/"},"population":{"value":450,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14200000,"expenditure_czk":17630000,"financing_czk":3430000,"balance_czk":-3430000},{"stage":"revised","revenue_czk":18064116.36,"expenditure_czk":21174854.4,"financing_czk":3110738.04,"balance_czk":-3110738.04},{"stage":"actual","revenue_czk":17312692.97,"expenditure_czk":13632050.41,"financing_czk":-3680642.56,"balance_czk":3680642.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3463000],["5011",1630000],["5169",1615000],["6349",1500000],["5901",1225000],["5171",1033500],["5023",940000],["5331",930500],["5154",635000],["6122",600000],["5031",580000],["5137",463000],["5139",368000],["5153",354000],["5021",326000],["5365",300000],["5032",232000],["5222",131000],["5168",125000],["5141",103000],["5323",100000],["5660",100000],["6130",100000],["5163",97915],["5156",70000],["5175",55000],["5492",54000],["5166",51000],["5151",45000],["5194",41000],["5364",38085],["5138",30000],["5223",30000],["5173",28000],["5162",27000],["5167",27000],["5903",25000],["5042",20000],["5131",18000],["5229",16000],["5329",14000],["5339",13000],["5132",10000],["5172",10000],["5038",9000],["5164",9000],["5136",7000],["5362",6000],["5161",5000],["5179",5000],["5133",4000],["5321",4000],["5134",3000],["5192",2000],["5189",1000],["5221",1000]],"economic_expenditure_total_czk":17630000,"economic_financing":[["8115",4245000],["8124",-815000]],"economic_financing_total_czk":3430000,"economic_revenue":[["1211",4974000],["1121",2528000],["1111",1890000],["1511",1510000],["2111",1063000],["1113",320000],["1345",315000],["2324",302000],["1122",300000],["2132",163000],["1112",151000],["2131",133000],["2420",120000],["4112",103900],["1386",75000],["2460",60000],["1387",40000],["4111",32000],["1334",30000],["2112",21000],["1341",12000],["1381",10000],["2142",10000],["4116",9750],["1361",8000],["2141",7350],["2119",5000],["2139",3000],["1343",2000],["2329",2000]],"economic_revenue_total_czk":14200000,"purpose_expenditure":[["2321",2320000],["3639",2189000],["6171",1520000],["6112",1240000],["3745",1200000],["3412",812000],["3117",710000],["3392",688000],["3612",658000],["2219",590000],["2229",500000],["3613",494000],["3111",460000],["3722",406000],["3631",370000],["3326",314000],["2212",310000],["6399",301000],["2221",300000],["3635",280000],["2411",266000],["3723",244000],["3399",232000],["6310",116915],["5512",114000],["2292",100000],["2341",100000],["3721",100000],["3314",86000],["1070",70000],["2333",70000],["3349",60000],["3421",53000],["3419",50000],["2141",48000],["3632",45000],["6402",38085],["6114",32000],["3330",30000],["5213",25000],["4339",24000],["4359",16000],["3311",13000],["2310",10000],["3341",10000],["3319",9000],["6409",5000],["3633",1000]],"purpose_expenditure_total_czk":17630000},"revised":{"economic_expenditure":[["6121",3868000],["6349",3060000],["5011",1689000],["5169",1380000],["5901",1225000],["5171",1115900],["5023",979000],["5331",930500],["5336",669514.4],["5154",633000],["5031",619000],["6122",600000],["5139",598000],["5137",509000],["5153",342000],["5365",301000],["5021",282500],["6119",280000],["5032",248000],["5660",230000],["5168",150000],["5222",145000],["6130",105000],["5141",103000],["5323",99000],["5163",98915],["5175",83000],["6322",70000],["5156",63300],["5151",57000],["5166",56000],["5213",50000],["5492",48000],["5194",47000],["5339",42440],["5364",38085],["5172",31000],["5223",30000],["5173",28000],["5042",27000],["5162",27000],["5167",27000],["5903",25000],["5132",22700],["5138",20000],["5229",16000],["5131",15000],["5329",14000],["5164",13000],["5192",11000],["5038",9000],["5136",7000],["5362",7000],["5179",6000],["5161",5000],["5904",5000],["5133",4000],["5321",4000],["5134",3000],["5041",1000],["5189",1000],["5221",1000]],"economic_expenditure_total_czk":21174854.4,"economic_financing":[["8115",3925738.04],["8124",-815000]],"economic_financing_total_czk":3110738.04,"economic_revenue":[["1211",5080000],["1121",2728000],["1111",1937000],["4222",1727924.96],["1511",1525000],["2111",1127000],["4116",875641.4],["1113",360000],["2324",323000],["1345",322000],["4113",310400],["1122",300000],["2119",217000],["2132",195000],["1112",179000],["2131",143000],["2420",120000],["4112",103900],["1386",100000],["2460",90000],["3111",85000],["1387",40000],["4111",32500],["4122",32400],["1334",30000],["2112",21000],["1341",12000],["1381",10000],["2142",10000],["1361",8000],["2141",7350],["2139",5000],["2329",3000],["1343",2000],["2321",2000]],"economic_revenue_total_czk":18064116.36,"purpose_expenditure":[["3639",3819000],["2321",2320000],["3117",1999514.4],["6171",1615000],["3745",1295000],["6112",1290000],["3412",812000],["3612",738000],["3392",688000],["2219",590000],["2229",500000],["3613",494000],["3111",460000],["3722",446000],["3631",418000],["3326",324400],["2212",310000],["6399",301000],["2221",300000],["3635",280000],["3723",274000],["2411",266000],["3399",232000],["5512",217000],["6310",116915],["2341",100000],["2292",99000],["2141",98000],["3314",86000],["1070",70000],["2333",70000],["3349",60000],["3721",60000],["3421",53000],["3419",50000],["3632",45000],["6402",38085],["6114",32500],["3330",30000],["4357",29440],["3311",28000],["5213",25000],["4339",24000],["4371",19000],["4359",16000],["2310",10000],["3341",10000],["3319",9000],["6409",6000],["3633",1000]],"purpose_expenditure_total_czk":21174854.4},"actual":{"economic_expenditure":[["6349",2997060.17],["5011",1485254],["5169",1010510.36],["5023",974612],["5331",930500],["5171",721609.02],["5336",669514.4],["5031",539792],["5154",528590.12],["5139",422559.31],["5137",377128.7],["6119",278300],["5153",242267.73],["5660",229748.81],["5032",220134],["5021",207494],["6121",198737.69],["5365",153880],["5168",140772.5],["5362",133932],["5141",102526.59],["5222",94000],["5323",86725.6],["5163",86350.6],["6122",70000],["6322",70000],["5175",60759.78],["5156",57513.59],["5213",50000],["5151",44955],["5339",42440],["5492",41600],["5364",38085],["5166",37829.5],["5194",35243],["5223",30000],["5042",26642],["5172",24805],["5162",23852.85],["5173",18640],["5132",17032],["5229",15352],["5167",13600],["5329",13590],["5164",12193],["5131",10396.99],["5192",8880],["5038",6111],["6130",6000],["5179",5808],["5904",5000],["5138",3669.3],["5321",3600],["5161",1805],["5136",1472],["5134",1180],["5221",1000],["5189",750],["5041",245.8]],"economic_expenditure_total_czk":13632050.41,"economic_financing":[["8115",-2838531.33],["8124",-814609.41],["8901",-27501.82]],"economic_financing_total_czk":-3680642.56,"economic_revenue":[["1211",5079808.5],["1121",2725164.81],["1111",1932207.54],["4222",1727924.96],["1511",1522188.14],["2111",1099028.82],["4116",875641.4],["1113",359736.74],["1345",318998],["2324",270474.9],["2119",212318.7],["2132",184425.08],["1112",177538.07],["1122",152880],["2131",140723],["2420",120000],["4112",103900],["1386",99258.95],["2460",58500],["1387",38906.41],["4111",32500],["4122",32400],["1341",10647],["2142",7384],["1361",6420],["2112",5883],["2141",5213.98],["2139",3848],["2329",2850],["1334",2168.1],["2321",2000],["1343",1000],["1381",754.87]],"economic_revenue_total_czk":17312692.97,"purpose_expenditure":[["3639",3183982.19],["6171",1422216.47],["3117",1385359.99],["6112",1274338],["3745",1010094.93],["2321",483639.21],["3111",435611],["3722",412257.16],["3392",397675.14],["3612",395980.19],["6399",283556],["3635",278300],["3326",275526.39],["2221",263538],["3631",253448],["3723",246753.35],["2411",234661.32],["3399",205242.43],["5512",196588.63],["3613",169210.92],["6310",113412.19],["2212",113308.83],["2292",86725.6],["2141",79399.63],["1070",70000],["3314",56752.7],["3721",41030],["6402",38085],["3330",30000],["4357",29440],["3311",25108],["4339",20000],["4371",19000],["2229",18150],["6114",17336],["4359",15352],["3412",14645.2],["3632",11880.55],["3421",10887.19],["3319",7000],["6409",5808],["2310",605],["3633",145.2]],"purpose_expenditure_total_czk":13632050.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}