{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636282","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636282","name":"Obec Hradčany","short_name":"Hradčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":513733},"amounts":{"revenue_approved":31218350,"revenue_adjusted":38854355.15,"revenue_actual":30311249.07,"expense_approved":26218350,"expense_adjusted":37339074.25,"expense_actual":19543230.31,"tax_revenue":22338466.33,"nontax_revenue":5880729.59,"capital_revenue":1406040,"transfer_revenue":686013.15,"current_expense":16292814.99,"capital_expense":3250415.32,"budget_balance":10768018.76,"cash_current":106386141.06,"cash_previous":95614622.3},"ratios":{"revenue_execution":0.78012488,"expense_execution":0.5233989,"balance_to_revenue":0.35524827,"cash_to_expense":5.44363134,"cash_yoy":0.11265556,"capital_expense_share":0.16631925,"transfer_revenue_share":0.0226323},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636282/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636282"},"seo":{"slug":"hradcany-00636282","path":"/cz/municipalities/hradcany-00636282/"},"population":{"value":337,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31218350,"expenditure_czk":26218350,"financing_czk":-5000000,"balance_czk":5000000},{"stage":"revised","revenue_czk":38854355.15,"expenditure_czk":37339074.25,"financing_czk":-1515280.9,"balance_czk":1515280.9},{"stage":"actual","revenue_czk":30311249.07,"expenditure_czk":19543230.31,"financing_czk":-10768018.76,"balance_czk":10768018.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",9570000],["5365",4265000],["5169",2041000],["6123",2000000],["5011",1426000],["5137",915000],["5023",900000],["5154",714000],["6121",700000],["5021",517000],["5031",452000],["5139",413000],["5222",277000],["5153",260000],["5362",225000],["5032",218000],["6119",200000],["5175",155000],["5194",123000],["5168",100000],["5903",100000],["5156",92000],["5166",80000],["5323",70000],["5163",60000],["5172",50000],["5192",45000],["5151",40000],["5138",30000],["5162",30000],["5167",30000],["5173",15000],["5329",11200],["5321",10150],["5019",10000],["5038",10000],["5132",10000],["5133",10000],["5134",10000],["5339",10000],["5179",9000],["5136",8000],["5039",5000],["5161",2000]],"economic_expenditure_total_czk":26218350,"economic_financing":[["8115",-5000000]],"economic_financing_total_czk":-5000000,"economic_revenue":[["1333",15000000],["1122",4255000],["2141",2600000],["1211",2562000],["1121",1710000],["2111",1216000],["1111",1170000],["1511",987100],["1113",300000],["2324",281000],["2132",265000],["1345",170000],["2329",119000],["2131",80000],["4112",75200],["3121",75050],["3113",71000],["1112",60000],["1334",50000],["1381",36000],["1386",30000],["2112",30000],["3111",25000],["2119",19000],["1387",15000],["1341",5000],["2321",5000],["1361",3000],["2310",3000],["2133",1000]],"economic_revenue_total_czk":31218350,"purpose_expenditure":[["3745",6740000],["6399",4455000],["6171",3459150],["3412",2585000],["5512",2181000],["6112",1165000],["2321",700000],["5299",600000],["3633",500000],["3399",490000],["2419",420000],["3722",380000],["3639",341200],["1039",290000],["2212",270000],["3631",240000],["3419",225000],["2219",220000],["3635",200000],["3723",160000],["3314",124000],["3612",122000],["5213",100000],["2292",70000],["3349",67000],["3326",60000],["3721",25000],["6310",15000],["2310",10000],["6409",4000]],"purpose_expenditure_total_czk":26218350},"revised":{"economic_expenditure":[["5171",10468112],["5365",5640030],["5169",3958985.55],["5137",2371145],["6123",2000000],["5011",1867544],["5023",1299000],["5154",1139000],["6121",841620],["6341",790000],["5362",725000],["5031",690553],["5139",667178],["5021",652804],["6122",576739.6],["5222",484000],["5194",451000],["5492",379703],["5032",279615],["5153",270000],["5175",215572],["6119",200000],["5339",188500],["5168",142380],["5156",126000],["5903",100000],["5163",98500],["5321",90150],["5166",80000],["5192",74500],["5151",67000],["5323",65243.1],["5138",50000],["5172",50000],["5162",45000],["5167",32000],["5134",30000],["5019",28000],["5173",14000],["5136",13000],["5179",13000],["5039",12320],["5329",11200],["5038",10000],["5132",10000],["5133",10000],["5229",7000],["5161",3000],["5029",680]],"economic_expenditure_total_czk":37339074.25,"economic_financing":[["8118",-30066444.44],["8115",18484719.1],["8117",10066444.44]],"economic_financing_total_czk":-1515280.9,"economic_revenue":[["1333",15000000],["1122",5629030],["1211",3072000],["2141",2600000],["2111",2156000],["1121",1710000],["4116",1523712.15],["3111",1335000],["2322",1234218],["1111",1170000],["1511",987100],["4216",345345],["1113",300000],["2324",298000],["2132",266000],["4122",196500],["1345",175000],["2329",139000],["1112",110000],["2131",90000],["3121",87550],["4112",78400],["3113",76000],["1386",61000],["1334",50000],["1381",36000],["4111",32500],["1387",30000],["2112",30000],["2119",19000],["1341",5000],["2321",5000],["1361",3000],["2310",3000],["2133",1000]],"economic_revenue_total_czk":38854355.15,"purpose_expenditure":[["3745",7356145],["6399",6329030],["6171",5325728.75],["3412",2585000],["5512",2340500],["6112",1745000],["3511",1738000],["2321",1517468],["3399",920500],["3612",858750],["1039",849920],["3639",819935.4],["3722",630000],["5299",600000],["2419",550000],["3633",500000],["3419",449000],["2219",404354],["2212",270000],["3631",240000],["3635",200000],["3314",175000],["3326",172500],["3723",160000],["3113",153500],["5213",100000],["3349",97000],["2292",65243.1],["3632",60000],["6114",32500],["3721",25000],["3111",20000],["6310",20000],["4350",15000],["2310",10000],["6409",4000]],"purpose_expenditure_total_czk":37339074.25},"actual":{"economic_expenditure":[["5171",3808463.18],["5169",3134830.26],["6123",2000000],["5011",1859437],["5137",1147652.28],["5154",1089091.82],["5023",892002],["6341",790000],["5031",608770],["5021",533110],["5139",522128.91],["5222",445752],["5194",397540.95],["5153",260180.45],["5492",259703],["6122",249744],["5032",240738],["6121",210671.32],["5175",186764.53],["5339",178500],["5168",129454.77],["5156",101784],["5321",82150],["5163",74617.61],["5192",74500],["5323",65243.1],["5151",40471],["5138",38490],["5162",34109.23],["5134",22796],["5019",12545],["5167",11462.5],["5136",9209],["5362",-8108.96],["5166",7986],["5038",6995],["5229",6700],["5329",5025],["5039",4244],["5179",3305.36],["5365",2450],["5173",1479],["5029",680],["5161",563]],"economic_expenditure_total_czk":19543230.31,"economic_financing":[["8118",-30066444.44],["8117",10066444.44],["8115",9228481.24],["8901",3500]],"economic_financing_total_czk":-10768018.76,"economic_revenue":[["1333",14956634.81],["1211",3070865.47],["2141",2127508.64],["2111",2024896.25],["1121",1647821.9],["3111",1310000],["2322",1234218],["1111",1138536.48],["1511",933213.5],["4216",345345],["2132",254391.65],["1113",217487.28],["4122",196500],["1345",174957],["2324",122247.94],["1112",107344.76],["4112",78400],["3113",76000],["2131",70923.91],["1386",60016.64],["4116",33268.15],["4111",32500],["2329",26539.2],["1387",23525],["3121",20040],["2112",19648],["1341",4246],["1361",2590],["1334",773.71],["1381",453.78],["2133",356]],"economic_revenue_total_czk":30311249.07,"purpose_expenditure":[["6171",4311017.29],["3745",3810381.69],["5512",2329677.15],["2321",1273039.35],["6112",1215512],["3399",841517.8],["3511",750000],["1039",741937.44],["3722",593684.49],["3639",530851.84],["5299",482264.3],["2419",477256.43],["2219",360637.38],["3419",341492.55],["3631",164686.48],["2212",157296.3],["3326",154058.26],["3113",153500],["3412",147424.56],["3314",147018],["3723",139148.45],["3612",112864.67],["3349",88440],["2292",65243.1],["3632",60000],["6114",32500],["3111",20000],["3721",18727.17],["6310",17228.61],["4350",15000],["6399",-11595],["2310",2420]],"purpose_expenditure_total_czk":19543230.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}