{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636266","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636266","name":"Obec Horní Těšice","short_name":"Horní Těšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":552968},"amounts":{"revenue_approved":5012000,"revenue_adjusted":5281484,"revenue_actual":5170623.22,"expense_approved":5012000,"expense_adjusted":7281484,"expense_actual":6384133.88,"tax_revenue":3261036.02,"nontax_revenue":273975.2,"capital_revenue":0,"transfer_revenue":1635612,"current_expense":3884867.65,"capital_expense":2499266.23,"budget_balance":-1213510.66,"cash_current":970659.68,"cash_previous":1384170.34},"ratios":{"revenue_execution":0.97900954,"expense_execution":0.87676274,"balance_to_revenue":-0.23469331,"cash_to_expense":0.1520425,"cash_yoy":-0.29874261,"capital_expense_share":0.39148086,"transfer_revenue_share":0.31632783},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636266/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636266"},"seo":{"slug":"horni-tesice","path":"/cz/municipalities/horni-tesice/"},"population":{"value":158,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5012000,"expenditure_czk":5012000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5281484,"expenditure_czk":7281484,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"actual","revenue_czk":5170623.22,"expenditure_czk":6384133.88,"financing_czk":1213510.66,"balance_czk":-1213510.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1100000],["5169",728000],["6122",550000],["5023",462000],["5137",290000],["5901",270000],["5021",244000],["5011",230000],["5171",205000],["5139",156000],["5154",92000],["5153",90000],["5168",70000],["5032",62000],["5031",57000],["5175",45000],["5166",40000],["5163",38000],["5194",35000],["5323",33000],["5329",27000],["5162",26000],["5365",21000],["5222",20000],["6119",20000],["6130",20000],["5178",14000],["5164",10000],["5179",10000],["5223",10000],["5364",10000],["5151",5000],["5156",5000],["5903",5000],["5136",3000],["5321",2600],["5161",2000],["5173",2000],["5038",1400],["5132",1000]],"economic_expenditure_total_czk":5012000,"economic_revenue":[["1211",1393050],["4216",1105972],["1121",709475],["1111",511475],["2111",271000],["4213",239216],["1511",193737],["1345",120000],["1113",89725],["2324",75000],["4112",71800],["2131",57000],["1112",42550],["2132",34000],["4111",32000],["1386",25000],["1122",20000],["1387",10000],["2119",6000],["1341",3000],["1361",1000],["2329",1000]],"economic_revenue_total_czk":5012000,"purpose_expenditure":[["3319",1770000],["6171",1002000],["6112",504000],["2321",320000],["3745",286000],["1031",263000],["3722",130000],["3399",128000],["3412",96000],["3723",90000],["2212",70000],["3631",65000],["5512",35000],["6320",35000],["2292",33000],["6114",32000],["3639",30000],["3635",20000],["6399",20000],["3326",13000],["2221",10000],["3429",10000],["3721",10000],["4359",10000],["6402",10000],["3314",7000],["3741",5000],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":5012000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2077626],["5169",1056998],["5171",664000],["5023",462000],["6122",442000],["5139",355000],["5021",325500],["5011",309000],["5901",270000],["5137",222000],["5154",160000],["5168",127000],["5175",115000],["5194",80900],["5031",77000],["5032",70000],["5153",60000],["5365",48460],["5163",43000],["5162",38000],["5178",34000],["5323",33000],["5329",27000],["5136",23000],["5141",20000],["5222",20000],["6130",20000],["5179",11000],["5164",10000],["5166",10000],["5223",10000],["5364",10000],["5172",8000],["5321",7600],["5123",6000],["5173",6000],["5151",5000],["5156",5000],["5903",5000],["5161",3000],["5167",2000],["5038",1400],["5132",1000]],"economic_expenditure_total_czk":7281484,"economic_financing":[["8115",1200000],["8123",800000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",1393050],["4216",1108598],["1121",709475],["1111",511475],["2111",271000],["4213",236714],["1511",193737],["4116",126000],["1345",120000],["1113",89725],["2324",75000],["4112",71800],["2321",57500],["2131",57000],["1122",45360],["1112",42550],["4122",35000],["2132",34000],["4111",32500],["1386",25000],["4121",25000],["1387",10000],["2119",6000],["1341",3000],["1361",1000],["2329",1000]],"economic_revenue_total_czk":5281484,"purpose_expenditure":[["3319",2677626],["6171",1293000],["3399",648000],["2321",631000],["6112",504000],["3745",286000],["5512",214000],["1031",166998],["3722",130000],["3631",115000],["3723",90000],["3314",81000],["2212",70000],["3326",48000],["6399",45360],["3412",36000],["2310",35000],["6320",35000],["2292",33000],["6114",32500],["3639",30000],["3721",19000],["3429",18000],["2221",10000],["4359",10000],["6402",10000],["3741",5000],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":7281484},"actual":{"economic_expenditure":[["6121",2075003.52],["5169",855952.64],["5171",516015.43],["5023",462000],["6122",424262.71],["5021",310787],["5011",308942],["5139",261128.73],["5137",182575.14],["5154",132796.28],["5168",125759.78],["5175",112940.4],["5194",79422.95],["5031",76622],["5032",69380],["5365",47460],["5153",42744.9],["5163",38409.4],["5162",37059.79],["5178",33275],["5323",29637.9],["5329",24940],["5136",22597],["5141",19496.51],["5222",15000],["5179",10139],["5164",10000],["5223",10000],["5364",9845],["5172",7387],["5123",5494],["5173",5381.8],["5321",5265],["5166",5000],["5151",4955],["5167",1890],["5156",1700],["5161",1670],["5038",1198]],"economic_expenditure_total_czk":6384133.88,"economic_financing":[["8123",800000],["8115",413510.66]],"economic_financing_total_czk":1213510.66,"economic_revenue":[["1211",1397684.21],["4216",1108598],["1121",748863.19],["1111",510993.67],["1511",241250.43],["4213",236714],["1345",126998],["4116",126000],["1113",98936.78],["2111",92026.5],["4112",71800],["2131",61752],["2321",59500],["2324",49328.7],["1112",48803.45],["1122",45360],["4122",35000],["4111",32500],["1386",27279.93],["4121",25000],["1387",10692.47],["2132",7368],["2119",4000],["1341",3560],["1361",400],["1381",213.89]],"economic_revenue_total_czk":5170623.22,"purpose_expenditure":[["3319",2641747.58],["6171",1239936.48],["3399",593796.18],["6112",503580],["2321",271940.46],["3745",232086.44],["5512",199941.63],["1031",125670.6],["3722",104164.69],["3723",85232.73],["3314",77529.36],["6399",45360],["3412",32943.01],["6320",31526],["2292",29637.9],["2310",28237.6],["6114",27567],["3631",22920.94],["3326",18736.1],["3721",18413.78],["3429",18000],["4359",10000],["6402",9845],["2212",7502],["3639",5000],["6310",2818.4]],"purpose_expenditure_total_czk":6384133.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}