{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636240","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636240","name":"Obec Hlinsko","short_name":"Hlinsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":569267},"amounts":{"revenue_approved":11489076,"revenue_adjusted":12901853.79,"revenue_actual":12184561.67,"expense_approved":15895504,"expense_adjusted":21028717.8,"expense_actual":15408276.34,"tax_revenue":6577232.23,"nontax_revenue":781084.63,"capital_revenue":0,"transfer_revenue":4826244.81,"current_expense":5327757.11,"capital_expense":10080519.23,"budget_balance":-3223714.67,"cash_current":12092459.24,"cash_previous":16048840.39},"ratios":{"revenue_execution":0.94440395,"expense_execution":0.73272543,"balance_to_revenue":-0.26457371,"cash_to_expense":0.78480285,"cash_yoy":-0.24652131,"capital_expense_share":0.65422757,"transfer_revenue_share":0.39609507},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636240/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636240"},"seo":{"slug":"hlinsko-00636240","path":"/cz/municipalities/hlinsko-00636240/"},"population":{"value":231,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11489076,"expenditure_czk":15895504,"financing_czk":4406428,"balance_czk":-4406428},{"stage":"revised","revenue_czk":12901853.79,"expenditure_czk":21028717.8,"financing_czk":8126864.01,"balance_czk":-8126864.01},{"stage":"actual","revenue_czk":12184561.67,"expenditure_czk":15408276.34,"financing_czk":3223714.67,"balance_czk":-3223714.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12150000],["5141",684000],["5169",589004],["5023",580000],["5021",369000],["5154",322000],["5011",300000],["5153",155000],["5139",105000],["5171",87000],["5032",83000],["5031",70000],["5365",65000],["5323",46000],["5156",45000],["5163",40000],["5194",29000],["5175",27500],["5137",25000],["5042",23500],["5162",15000],["5903",15000],["5329",13000],["5134",10000],["5166",10000],["5168",10000],["5136",6000],["5179",5000],["5339",4000],["5173",3000],["5229",2500],["5151",1500],["5164",1500],["5321",1500],["5362",1500],["5161",1000]],"economic_expenditure_total_czk":15895504,"economic_financing":[["8115",5084428],["8124",-678000]],"economic_financing_total_czk":4406428,"economic_revenue":[["4216",5810000],["1211",2156592],["1121",1098344],["1111",809664],["1356",400000],["1511",350000],["1345",188000],["1113",138904],["1122",70000],["1112",65872],["2131",64000],["4111",60000],["4112",60000],["2324",50000],["2111",46000],["2132",44000],["1386",25000],["2141",20000],["1381",10000],["1387",10000],["1341",6700],["2119",3000],["1361",2000],["2139",1000]],"economic_revenue_total_czk":11489076,"purpose_expenditure":[["2321",5742000],["2212",3000000],["2310",2644004],["3419",862500],["6171",750500],["6310",699000],["6112",633000],["3722",400000],["3745",257000],["3319",224000],["3631",180000],["3639",109500],["5512",94000],["6399",65000],["6114",60000],["2292",46000],["3314",26000],["6320",25000],["3721",20000],["5213",15000],["2219",10000],["2221",10000],["3421",7000],["3612",7000],["3632",5000],["4357",4000]],"purpose_expenditure_total_czk":15895504},"revised":{"economic_expenditure":[["6121",14762811],["5169",1390739],["5364",708658],["5141",684000],["5023",580000],["5171",419568],["5154",411061],["5021",375442],["5011",300000],["5139",196095],["5153",173000],["6119",153670],["5365",152880],["5213",122500],["5032",83000],["5031",70000],["5175",53421],["5163",52082],["5323",45550.8],["5156",45000],["5194",35044],["5042",33500],["5137",30500],["5162",25000],["5362",17503],["5903",15000],["5329",13000],["5168",10490],["5134",10000],["5166",10000],["5172",9559],["5229",8500],["5136",6000],["5179",5000],["5339",4000],["5173",3186],["5164",3000],["5909",2250],["5363",2000],["5151",1500],["5321",1500],["5019",1178],["5161",1131],["5039",399]],"economic_expenditure_total_czk":21028717.8,"economic_financing":[["8115",8804864.01],["8124",-678000]],"economic_financing_total_czk":8126864.01,"economic_revenue":[["4216",4068634.63],["1211",2156592],["1356",1677187],["1121",1132535],["1111",809664],["1511",620962],["2111",430542],["4213",304103],["2141",270100],["1345",213000],["4222",176835],["1122",152880],["1113",149768],["4116",142402.18],["2131",126498],["2324",96627.75],["1112",73837],["2132",73060],["4112",71800],["1386",41261],["4111",32500],["4122",30000],["1387",20000],["1381",10000],["2112",8360],["1341",6700],["2119",3000],["1361",2000],["2139",1000],["1382",5.23]],"economic_revenue_total_czk":12901853.79,"purpose_expenditure":[["2321",8146286],["2212",3370000],["2310",2923122],["3419",864000],["6171",851896],["6402",708658],["6310",699000],["6112",633000],["3639",492377],["3745",437646],["3722",401187],["5512",355941],["3631",313942],["3319",257949],["6399",166883],["3635",153670],["2292",45550.8],["6114",32500],["2219",28500],["3721",26840],["3314",26000],["6320",25000],["5213",15000],["1032",14520],["2221",10000],["3421",7000],["3612",7000],["3632",5000],["4357",4000],["4359",4000],["6409",2250]],"purpose_expenditure_total_czk":21028717.8},"actual":{"economic_expenditure":[["6121",9926849.23],["5169",1258330.59],["5364",708658],["5141",629537.52],["5023",576000],["5171",390276.47],["5154",361711.3],["5021",320599],["5011",216418],["6119",153670],["5365",152880],["5139",130792],["5153",110244.28],["5213",86393],["5032",71317],["5031",53677],["5323",45550.8],["5163",30262.4],["5194",29566.8],["5042",27654.11],["5175",26995],["5156",26364],["5162",22839.35],["5362",-13804],["5137",10500],["5168",10489.49],["5172",9559],["5229",7500],["5134",5566],["5179",4620],["5329",3465],["5164",3000],["5136",2675],["5909",2250],["5363",2000],["5321",1356],["5019",1178],["5161",751],["5039",399],["5173",186]],"economic_expenditure_total_czk":15408276.34,"economic_financing":[["8115",3956381.15],["8124",-732666.48]],"economic_financing_total_czk":3223714.67,"economic_revenue":[["4216",4068634.63],["1211",2116818.37],["1356",1277179.83],["1121",1132534.08],["1111",777393.72],["1511",620961.99],["2111",320451.8],["4213",304073],["2141",232403.13],["1345",212180],["4222",176835],["1122",152880],["1113",149767.81],["4116",142402.18],["2324",88429.36],["1112",73836.12],["4112",71800],["2132",65591],["2131",63969],["1386",41260.06],["4111",32500],["4122",30000],["1387",16163.89],["2112",8360],["1341",5838],["2119",1880.34],["1381",313.13],["1361",100],["1382",5.23]],"economic_revenue_total_czk":12184561.67,"purpose_expenditure":[["2321",7514420.68],["2310",2369199.08],["6402",708658],["6171",637463.88],["6310",633080.92],["6112",627840],["2212",547605.1],["3639",414916.45],["3745",368242.91],["3722",338800.66],["3631",310244.44],["5512",281996.91],["3319",187639.92],["3635",153670],["6399",137076],["2292",45550.8],["3721",26834.76],["3314",19281],["6114",18841],["2219",18456.83],["6320",14637],["1032",14520],["3419",11900],["4359",4000],["6409",2250],["2221",1150]],"purpose_expenditure_total_czk":15408276.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}