{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636231","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636231","name":"Obec Grymov","short_name":"Grymov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":569194},"amounts":{"revenue_approved":3390000,"revenue_adjusted":3789000,"revenue_actual":3821457.08,"expense_approved":3390000,"expense_adjusted":6961835,"expense_actual":6881968.7,"tax_revenue":3121844.27,"nontax_revenue":343132.81,"capital_revenue":40000,"transfer_revenue":316480,"current_expense":2710391.25,"capital_expense":4171577.45,"budget_balance":-3060511.62,"cash_current":2010291.49,"cash_previous":5103483.11},"ratios":{"revenue_execution":1.00856613,"expense_execution":0.98852798,"balance_to_revenue":-0.80087557,"cash_to_expense":0.29210994,"cash_yoy":-0.60609422,"capital_expense_share":0.60616048,"transfer_revenue_share":0.08281658},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636231/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636231"},"seo":{"slug":"grymov","path":"/cz/municipalities/grymov/"},"population":{"value":163,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3390000,"expenditure_czk":3390000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3789000,"expenditure_czk":6961835,"financing_czk":3172835,"balance_czk":-3172835},{"stage":"actual","revenue_czk":3821457.08,"expenditure_czk":6881968.7,"financing_czk":3060511.62,"balance_czk":-3060511.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6371",600000],["5169",474641],["5023",464000],["6121",460500],["5171",226000],["5011",190000],["5154",174000],["5021",154000],["5139",147140],["5032",71000],["5031",55000],["5365",50000],["5364",41359],["5175",38000],["5162",35000],["5323",35000],["5153",30000],["5222",30000],["5363",26500],["5901",22000],["5194",21850],["5903",10000],["5329",9500],["5167",5000],["5339",4860],["5362",4000],["5179",3500],["5151",2000],["5163",2000],["5321",1350],["5161",1000],["5038",800]],"economic_expenditure_total_czk":3390000,"economic_financing":[["8117",4000000],["8118",-4000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1273000],["1121",670000],["1111",460000],["1511",130000],["2141",129788],["2132",110412],["1113",105000],["4112",102300],["1345",83000],["2111",62000],["1122",50000],["2324",40000],["3111",38000],["1112",35000],["2131",34500],["4111",32000],["1386",15000],["1387",7000],["1341",5000],["1381",5000],["2119",2000],["1361",1000]],"economic_revenue_total_czk":3390000,"purpose_expenditure":[["2321",660141],["6171",570000],["6112",507000],["3111",400000],["3399",250000],["3745",250000],["3631",150000],["2212",100000],["3722",90000],["3419",50000],["6399",50000],["3723",45000],["6402",41359],["2292",35000],["6114",32000],["3314",30000],["3721",30000],["6320",26500],["3349",25000],["6409",13000],["3633",10000],["5213",10000],["3429",5000],["3639",4000],["5512",4000],["6310",2000]],"purpose_expenditure_total_czk":3390000},"revised":{"economic_expenditure":[["6121",2977661],["6122",700227],["6371",480000],["5169",466458],["5023",462000],["5171",352041],["5021",232491],["5132",193500],["5011",186583],["5154",157380],["5139",122701],["5365",109620],["5032",66000],["5137",61420],["5031",51856],["5364",41359],["5162",35000],["5194",34977],["5163",32800],["5323",32224],["5153",31252],["5222",30000],["5175",29334],["6130",13690],["5172",12100],["5903",10000],["5329",9500],["5901",7481],["5167",5000],["5339",4860],["5179",3500],["5362",3310],["5151",2178],["5321",1350],["5038",1182],["5161",800]],"economic_expenditure_total_czk":6961835,"economic_financing":[["8117",7200000],["8118",-3200000],["8115",-827165]],"economic_financing_total_czk":3172835,"economic_revenue":[["1211",1386500],["1121",670000],["1111",460000],["4122",157680],["1511",135000],["2141",129788],["2132",110412],["1122",109620],["1113",105000],["4112",102300],["1345",83000],["2111",64000],["2324",45000],["3111",40000],["1112",38000],["2131",34500],["4111",32500],["4116",24000],["1386",20000],["2226",18700],["1387",7000],["1341",5000],["1381",5000],["2119",4000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":3789000,"purpose_expenditure":[["3111",2917161],["3745",950000],["2321",688391],["6171",600000],["6112",504000],["3399",309000],["5512",193500],["3631",123000],["3722",114866],["6399",109620],["3314",72880],["2212",60500],["3723",60000],["3419",44334],["6402",41359],["6114",32500],["2292",32224],["6320",30000],["3721",21000],["3639",17000],["6409",13000],["3633",10000],["5213",10000],["3349",4700],["6310",2800]],"purpose_expenditure_total_czk":6961835},"actual":{"economic_expenditure":[["6121",2977660.45],["6122",700227],["6371",480000],["5023",462000],["5169",453206.94],["5171",339576],["5021",232491],["5132",193015.62],["5011",181932],["5154",155680],["5139",120620.68],["5365",109620],["5032",62311],["5137",59085],["5031",51814],["5364",41359],["5194",34467.35],["5323",32223.7],["5163",31373.2],["5153",31252],["5222",30000],["5175",26646.54],["5162",25002.22],["6130",13690],["5172",12100],["5329",6055],["5339",4860],["5179",3460],["5362",3240],["5167",2990],["5151",1406],["5321",1350],["5038",1182],["5161",72]],"economic_expenditure_total_czk":6881968.7,"economic_financing":[["8117",7200000],["8118",-3200000],["8115",-906808.38],["8901",-32680]],"economic_financing_total_czk":3060511.62,"economic_revenue":[["1211",1360115.96],["1121",728163.63],["1111",494785.74],["1511",160054.5],["4122",157680],["2132",110112],["1122",109620],["4112",102300],["1113",96251.68],["1345",83291],["2141",69176.56],["2111",69065],["1112",47464.54],["2324",42847.25],["3111",40000],["4111",32500],["2131",29232],["1386",26528.96],["4116",24000],["2226",18700],["1387",10397.61],["1341",4400],["2119",4000],["1334",358.8],["1381",211.85],["1361",200]],"economic_revenue_total_czk":3821457.08,"purpose_expenditure":[["3111",2917160.45],["3745",948505],["2321",688387],["6171",562394.62],["6112",503580],["3399",308562.2],["5512",193015.62],["3631",119397],["3722",114865.94],["6399",109620],["3314",72798.75],["2212",60500],["3723",57787.2],["3419",44282.3],["6402",41359],["2292",32223.7],["6320",28791],["6114",25019],["3721",20056],["3639",16930],["6409",9515],["3349",4636.72],["6310",2582.2]],"purpose_expenditure_total_czk":6881968.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}