{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636223","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636223","name":"Obec Dolní Újezd","short_name":"Dolní Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":513199},"amounts":{"revenue_approved":30129732,"revenue_adjusted":29806257.75,"revenue_actual":29489884.96,"expense_approved":41001219,"expense_adjusted":50047858.75,"expense_actual":34946722.46,"tax_revenue":25921603.21,"nontax_revenue":1880756,"capital_revenue":36700,"transfer_revenue":1650825.75,"current_expense":21501216.59,"capital_expense":13445505.87,"budget_balance":-5456837.5,"cash_current":22832223.96,"cash_previous":28289061.46},"ratios":{"revenue_execution":0.98938569,"expense_execution":0.69826609,"balance_to_revenue":-0.18504099,"cash_to_expense":0.65334379,"cash_yoy":-0.19289567,"capital_expense_share":0.38474297,"transfer_revenue_share":0.05597939},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636223/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636223"},"seo":{"slug":"dolni-ujezd-00636223","path":"/cz/municipalities/dolni-ujezd-00636223/"},"population":{"value":1233,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30129732,"expenditure_czk":41001219,"financing_czk":10871487,"balance_czk":-10871487},{"stage":"revised","revenue_czk":29806257.75,"expenditure_czk":50047858.75,"financing_czk":20241601,"balance_czk":-20241601},{"stage":"actual","revenue_czk":29489884.96,"expenditure_czk":34946722.46,"financing_czk":5456837.5,"balance_czk":-5456837.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12250000],["5169",5640619],["5171",5505000],["5011",3760000],["5023",1800000],["5031",1341500],["6122",1250000],["5331",1100000],["5137",904000],["5154",777000],["5153",763000],["5139",737000],["5032",511100],["5901",500000],["6322",412000],["5323",300000],["5362",300000],["5499",275000],["5156",270000],["5222",255000],["5163",200000],["5365",200000],["5903",200000],["6119",200000],["6130",200000],["5021",187000],["5166",180000],["5168",174000],["5194",100000],["5175",94000],["5229",70000],["5223",65000],["5162",63000],["5151",59000],["5364",47000],["5132",40000],["5179",40000],["5136",33000],["5167",33000],["5164",32000],["5019",22000],["5038",20000],["5041",20000],["5329",20000],["5192",15000],["5321",10000],["5039",8000],["5138",7000],["5131",4000],["5133",3000],["5161",2000],["5173",2000]],"economic_expenditure_total_czk":41001219,"economic_financing":[["8115",10871487]],"economic_financing_total_czk":10871487,"economic_revenue":[["1211",10000000],["1121",5000000],["1111",3600000],["3111",3370000],["4116",2556232],["1345",1000000],["1511",912700],["1113",700000],["2132",638000],["3112",500000],["2111",443500],["2324",300500],["4112",287300],["1112",200000],["1122",200000],["1386",90000],["4111",90000],["2142",54000],["1387",40000],["1341",31000],["2131",30000],["1334",25000],["1381",20000],["1361",11900],["1343",10000],["2112",10000],["2139",5000],["2133",3500],["2310",1000],["1356",100]],"economic_revenue_total_czk":30129732,"purpose_expenditure":[["6171",4606000],["2219",4100000],["3745",4048619],["3639",3756000],["3392",2930000],["3113",2650000],["6112",2520000],["3612",2310000],["3613",2040000],["3722",1930000],["5512",1317000],["2212",1130000],["3412",1101000],["3631",852000],["3900",725600],["6409",556000],["3727",500000],["6399",500000],["3726",450000],["2292",300000],["3399",210000],["2321",200000],["3341",200000],["3635",200000],["3721",200000],["5213",200000],["3319",190000],["3429",150000],["6320",150000],["3314",125000],["3632",120000],["2310",105000],["1014",100000],["4339",100000],["6114",90000],["3349",80000],["3330",65000],["2223",50000],["4359",50000],["6402",47000],["3419",27000],["6310",20000]],"purpose_expenditure_total_czk":41001219},"revised":{"economic_expenditure":[["6121",18586050],["5169",5863869],["5171",4300750],["5011",3895000],["5023",1970000],["5331",1700000],["6122",1450000],["5031",1403500],["5139",1132700],["5137",1105000],["5154",838000],["5153",787000],["5336",623717.75],["5032",535100],["5901",500000],["5163",497000],["6322",412000],["5222",375000],["6351",333000],["5362",302500],["5168",302300],["5323",300000],["5156",259122],["5499",256000],["5365",200000],["5903",200000],["6119",200000],["6130",200000],["5021",181000],["5166",180000],["5194",147000],["5229",136000],["5164",131200],["5175",106000],["5162",74000],["5223",70000],["5151",68000],["5167",60000],["5123",59000],["5364",47000],["5179",40550],["5132",40000],["5136",34000],["5019",22000],["5038",20000],["5041",20000],["5329",20000],["5138",17000],["5192",15000],["5321",10000],["5039",8000],["5131",4000],["5161",4000],["5173",3500],["5133",3000]],"economic_expenditure_total_czk":50047858.75,"economic_financing":[["8115",20241601]],"economic_financing_total_czk":20241601,"economic_revenue":[["1211",10500000],["1121",5050000],["1111",3600000],["4116",3263915.75],["1511",1312700],["1345",1000000],["1113",730000],["2132",709742],["2111",539000],["3112",500000],["2324",430500],["4222",388800],["1112",350000],["4112",287300],["1386",240000],["1122",200000],["4122",160300],["4111",97500],["1387",90000],["3111",70000],["2131",62000],["2142",54000],["2119",53000],["1341",31000],["1334",24900],["1381",20000],["1361",11900],["1343",10000],["2112",10000],["2139",5000],["2133",3500],["2310",1000],["1335",100],["1356",100]],"economic_revenue_total_czk":29806257.75,"purpose_expenditure":[["3392",5831000],["3613",4950000],["6171",4936000],["3745",4248619],["3639",4246000],["3113",3273717.75],["2219",2950000],["6112",2792500],["2212",2280000],["3722",2245000],["5512",1964122],["3631",1392000],["3612",1310000],["3412",1100800],["3900",855600],["3727",850000],["6409",556000],["6399",500000],["6320",450000],["2292",300000],["3399",295000],["3314",272000],["2321",230000],["3341",200000],["3635",200000],["5213",200000],["3319",190000],["3429",150000],["4359",150000],["3632",120000],["3725",118000],["2310",105000],["1014",100000],["3726",100000],["4339",100000],["6114",97500],["3721",95000],["3349",80000],["3330",70000],["2223",50000],["6402",47000],["3419",27000],["6310",20000]],"purpose_expenditure_total_czk":50047858.75},"actual":{"economic_expenditure":[["6121",11473311.21],["5169",3985360.6],["5011",3612457],["5171",2216513.69],["5023",1963252],["5331",1700000],["5031",1310158],["6122",1084807],["5139",845716.96],["5137",820475.91],["5336",623717.75],["5153",552818.95],["5032",496865],["6322",411008],["5154",371133.23],["6351",332027],["5163",322800.6],["5168",279852.46],["5323",243667.2],["5499",238065],["5222",225000],["5156",214774],["5166",163229],["5362",161223],["5365",145110],["6130",144352.66],["5194",121457.55],["5021",100900],["5229",100000],["5175",97928.85],["5162",72103.19],["5223",70000],["5164",68307.68],["5151",52632.5],["5167",48962.8],["5123",47191],["5364",46916.44],["5179",37624],["5132",34132.53],["5136",31614],["5329",18855],["5038",14860],["5041",14520],["5138",8440.99],["5321",7530],["5019",5137.16],["5192",4155],["5161",2759],["5173",1956],["5039",1042.55]],"economic_expenditure_total_czk":34946722.46,"economic_financing":[["8115",5456837.5]],"economic_financing_total_czk":5456837.5,"economic_revenue":[["1211",11340649.02],["1121",6079781.86],["1111",4209276.65],["1511",1593870.84],["1345",978187],["1113",802923.84],["4116",716925.75],["2132",659780.11],["2111",520478.44],["2324",479159.48],["1112",396156.34],["4222",388800],["4112",287300],["1386",221466.89],["4122",160300],["1122",145110],["2131",108260.75],["4111",97500],["1387",86804.37],["2142",53688],["2119",45255.21],["3111",36700],["1341",29392],["1334",22692.88],["2112",9155.01],["1343",7795],["1361",5640],["2133",3630],["1381",1712.12],["2139",1349],["1356",90],["1335",54.4]],"economic_revenue_total_czk":29489884.96,"purpose_expenditure":[["3392",5096412.26],["3613",4289229.17],["6171",3986013.96],["3639",3445545.79],["6112",2717704.29],["3113",2714043.3],["3722",2227478.99],["3745",2214098.82],["2212",1986563.07],["5512",1216180.63],["3631",1087734.28],["3900",844355.18],["3727",439109],["6399",303893],["6320",285557],["3399",273590.66],["2292",243667.2],["3314",184407.58],["3612",174227.83],["3412",150799.8],["3319",131375],["3429",110000],["4339",100000],["3721",70998],["3330",70000],["6114",68784.65],["3726",59887.49],["2321",58000],["3725",56031.74],["6409",52170],["2219",50155],["6402",46916.44],["3632",41014],["3341",39781.17],["2310",35999.56],["1014",34848],["3419",19405],["6310",10744.6],["4359",10000]],"purpose_expenditure_total_czk":34946722.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}