{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636215","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636215","name":"Obec Dolní Těšice","short_name":"Dolní Těšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":552984},"amounts":{"revenue_approved":1935300,"revenue_adjusted":1965200,"revenue_actual":1882430.04,"expense_approved":2255000,"expense_adjusted":2456400,"expense_actual":1733932.47,"tax_revenue":1603884.54,"nontax_revenue":174245.5,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1733932.47,"capital_expense":0,"budget_balance":148497.57,"cash_current":1346615.27,"cash_previous":1198117.7},"ratios":{"revenue_execution":0.95788217,"expense_execution":0.7058836,"balance_to_revenue":0.0788861,"cash_to_expense":0.77662498,"cash_yoy":0.12394239,"capital_expense_share":0,"transfer_revenue_share":0.05540711},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636215/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636215"},"seo":{"slug":"dolni-tesice","path":"/cz/municipalities/dolni-tesice/"},"population":{"value":66,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1935300,"expenditure_czk":2255000,"financing_czk":319700,"balance_czk":-319700},{"stage":"revised","revenue_czk":1965200,"expenditure_czk":2456400,"financing_czk":491200,"balance_czk":-491200},{"stage":"actual","revenue_czk":1882430.04,"expenditure_czk":1733932.47,"financing_czk":-148497.57,"balance_czk":148497.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",650000],["5169",396000],["5023",250000],["5011",220000],["5139",100000],["5168",60000],["5901",60000],["5031",55000],["5021",54000],["5171",51000],["5032",43000],["5154",40000],["5153",35000],["5137",30000],["5365",28700],["5175",27000],["5329",26600],["5364",15800],["5162",15000],["5323",14000],["5194",13000],["5163",12500],["5222",12000],["5164",10000],["5156",8000],["5223",5000],["5179",3900],["5151",3000],["5167",3000],["5903",3000],["5173",2700],["5161",2000],["5321",1800],["5038",1500],["5133",1000],["5136",1000],["5362",500]],"economic_expenditure_total_czk":2255000,"economic_financing":[["8115",319700]],"economic_financing_total_czk":319700,"economic_revenue":[["1211",630000],["1121",320000],["1111",230000],["1511",170000],["2111",164000],["2131",98000],["4112",71800],["1345",61000],["1113",40000],["2132",39600],["4111",32000],["1122",25000],["1112",19000],["2324",17400],["1386",9000],["1387",6000],["1341",1500],["1361",1000]],"economic_revenue_total_czk":1935300,"purpose_expenditure":[["2321",725000],["6171",577200],["6112",273000],["3745",178000],["1031",150000],["3722",60000],["2212",43500],["3399",42000],["3631",36000],["3723",32000],["6114",32000],["6399",28500],["6402",15800],["2292",14000],["3429",10000],["3721",10000],["6320",7000],["3326",5000],["4359",5000],["5213",4000],["3319",2000],["3741",2000],["6310",2000],["5512",1000]],"purpose_expenditure_total_czk":2255000},"revised":{"economic_expenditure":[["5169",500400],["6121",358000],["5011",321000],["5023",270000],["5171",172800],["5139",126100],["5031",80000],["5168",80000],["5901",60000],["5153",55000],["5021",54000],["5032",54000],["5154",48000],["5137",30000],["5365",29600],["5329",26600],["5175",26000],["5194",25000],["5162",20000],["5321",19000],["5364",15800],["5323",14000],["5163",13500],["5222",12000],["5164",10000],["5156",8000],["5223",5000],["5179",4900],["5151",3000],["5167",3000],["5903",3000],["5173",2700],["5161",2000],["5038",1500],["5133",1000],["5136",1000],["5362",500]],"economic_expenditure_total_czk":2456400,"economic_financing":[["8115",491200]],"economic_financing_total_czk":491200,"economic_revenue":[["1211",630000],["1121",320000],["1111",230000],["1511",195000],["2111",164000],["2131",98000],["4112",71800],["1345",61000],["1113",40000],["2132",39600],["4111",32500],["1122",29400],["1112",19000],["2324",17400],["1386",9000],["1387",6000],["1341",1500],["1361",1000]],"economic_revenue_total_czk":1965200,"purpose_expenditure":[["6171",637200],["2321",443000],["6112",295000],["3745",279000],["2212",193500],["1031",190000],["3399",92000],["3723",64000],["3722",60000],["3631",41000],["6114",32500],["6399",29400],["3721",25000],["6402",15800],["2292",14000],["3429",10000],["5512",8000],["6320",7000],["3326",5000],["4359",5000],["5213",4000],["3319",2000],["3741",2000],["6310",2000]],"purpose_expenditure_total_czk":2456400},"actual":{"economic_expenditure":[["5169",389977.37],["5011",319481],["5023",264498],["5171",147328.39],["5031",78960],["5139",68331.96],["5168",67799.54],["5032",52678],["5153",50403.97],["5154",47141.73],["5021",46965],["5365",29400],["5329",23769],["5194",23179.33],["5175",20044],["5162",19718.18],["5364",15746],["5321",13945],["5323",12133.6],["5163",11481.4],["5164",10000],["5179",4866],["5223",4000],["5137",3990],["5156",2550],["5151",2236],["5038",1442],["5167",1210],["5161",582],["5362",75]],"economic_expenditure_total_czk":1733932.47,"economic_financing":[["8115",-148497.57]],"economic_financing_total_czk":-148497.57,"economic_revenue":[["1211",639810.71],["1121",343088.77],["1111",234134.27],["1511",204479.97],["2131",98029],["4112",71800],["1345",65333],["1113",45302.67],["2132",41300],["4111",32500],["1122",29400],["1112",22354.08],["2324",19160.5],["2111",15756],["1386",12496.65],["1387",4898.36],["1341",2340],["1361",150],["1381",96.06]],"economic_revenue_total_czk":1882430.04,"purpose_expenditure":[["6171",561718.6],["6112",288530],["3745",210747],["1031",154933.18],["2212",152065.15],["3399",84880.94],["3723",50821.29],["3722",49578.54],["3631",30330.43],["6399",29400],["3721",24912.2],["2321",24854.14],["6114",24841],["6402",15746],["2292",12133.6],["6320",5603],["4359",4000],["5512",3000],["3319",2000],["3326",1990],["6310",1847.4]],"purpose_expenditure_total_czk":1733932.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}