{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636207","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636207","name":"Obec Dolní Nětčice","short_name":"Dolní Nětčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":569259},"amounts":{"revenue_approved":6824940.02,"revenue_adjusted":8683890.01,"revenue_actual":8683890.01,"expense_approved":9266056.75,"expense_adjusted":12014076.94,"expense_actual":10582396.28,"tax_revenue":5753837.81,"nontax_revenue":813304.5,"capital_revenue":1077125,"transfer_revenue":1039622.7,"current_expense":4548800.55,"capital_expense":6033595.73,"budget_balance":-1898506.27,"cash_current":4446787.11,"cash_previous":6200968.89},"ratios":{"revenue_execution":1,"expense_execution":0.88083307,"balance_to_revenue":-0.21862394,"cash_to_expense":0.42020607,"cash_yoy":-0.28288834,"capital_expense_share":0.57015402,"transfer_revenue_share":0.11971855},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636207/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636207"},"seo":{"slug":"dolni-netcice","path":"/cz/municipalities/dolni-netcice/"},"population":{"value":263,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6824940.02,"expenditure_czk":9266056.75,"financing_czk":2441116.73,"balance_czk":-2441116.73},{"stage":"revised","revenue_czk":8683890.01,"expenditure_czk":12014076.94,"financing_czk":3330186.93,"balance_czk":-3330186.93},{"stage":"actual","revenue_czk":8683890.01,"expenditure_czk":10582396.28,"financing_czk":1898506.27,"balance_czk":-1898506.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2850000],["5169",1161376.71],["5171",906437],["5023",657000],["5021",504770],["5011",315000],["5139",272770.14],["5154",263000],["5649",227179],["6130",224000],["5362",221015],["5153",201000],["5141",155000],["5137",150000],["5175",133000],["6122",100000],["5032",96000],["6449",84154],["5031",78000],["5329",76052],["5163",69000],["5156",64802],["5166",55600],["5323",50978.9],["5222",35100],["5026",30000],["5173",29000],["5168",27000],["5229",25500],["5499",22700],["5162",20000],["5903",20000],["5138",17725],["5151",16000],["5194",15000],["5019",13000],["5365",12150],["5167",12000],["5213",10000],["6371",10000],["5134",8300],["5321",6768],["5179",5080],["5492",5000],["5136",3599],["5161",2000],["5038",1500],["5336",1500],["5164",1000]],"economic_expenditure_total_czk":9266056.75,"economic_financing":[["8117",4000000],["8118",-4000000],["8115",2948716.73],["8124",-507600]],"economic_financing_total_czk":2441116.73,"economic_revenue":[["1211",2200000],["1121",1075000],["1111",659092.54],["1511",577245.65],["2449",311333],["3111",297660],["2111",260250],["2132",256522],["1345",202504],["1113",160000],["4116",144000],["1335",87806],["4111",80000],["2141",75650.47],["4112",71000],["2131",60000],["2119",59600],["1112",50000],["2324",50000],["4216",50000],["1381",28000],["4122",21000],["1386",18982.35],["1341",10350],["1387",9236.01],["2142",4208],["1334",3500],["1361",1000],["2112",1000]],"economic_revenue_total_czk":6824940.02,"purpose_expenditure":[["6171",1816237.72],["3639",1805086],["3631",1695000],["6112",886500],["2333",490720.13],["3745",373500],["2310",350000],["3399",338200],["5512",326700],["3727",311333],["3722",297725],["2212",195000],["3723",100000],["3612",77952],["2292",50978.9],["5213",34287],["3326",25500],["3314",24337],["3412",17000],["6310",12000],["1039",10000],["2141",10000],["3721",10000],["2321",8000]],"purpose_expenditure_total_czk":9266056.75},"revised":{"economic_expenditure":[["6121",4909918.16],["6122",1082774.55],["5169",1007452.68],["5023",757000],["5171",725619.8],["5021",585645.76],["5011",427000],["5139",281893.14],["5154",263000],["6130",224000],["5137",202000],["5153",201000],["5175",159968],["5141",118600],["5032",110317],["5031",101044],["5156",79802],["5163",77501.3],["5168",58968.69],["5194",58720],["5166",55600],["6127",53724],["5229",52500],["5323",51518.2],["5222",35100],["5019",32063.7],["5162",31645.89],["5026",30000],["5173",29808],["5329",26052],["5499",22700],["5151",21208],["5903",20000],["5138",17725],["5492",15000],["5134",13300],["5365",12150],["5167",12000],["5213",10000],["6371",10000],["5321",6768],["5172",5745.07],["5179",5080],["5136",3599],["5362",2300],["5161",2000],["5038",1765],["5336",1500],["5164",1000]],"economic_expenditure_total_czk":12014076.94,"economic_financing":[["8117",4500000],["8118",-4500000],["8115",3248916.31],["8123",783206.9],["8124",-701936.28]],"economic_financing_total_czk":3330186.93,"economic_revenue":[["1211",2344932.8],["1121",1255752.09],["3111",1077125],["1111",875955.95],["1511",740565.86],["4222",695000],["2132",231713],["2111",222862],["1345",215399],["1113",165960.19],["4116",126000],["2212",120880],["4122",94000],["1112",81848.65],["2324",73954.5],["4112",71800],["2131",53203],["1386",45748.55],["4111",42822.7],["2322",41996],["2141",33388],["2119",30000],["1387",17930.75],["4129",10000],["1341",8967],["2142",4208],["2112",1100],["1381",362.97],["1361",250],["1334",164]],"economic_revenue_total_czk":8683890.01,"purpose_expenditure":[["3639",3551236.94],["6171",2051853.41],["3631",1958556],["6112",1008090],["2115",846679.35],["5512",680346.29],["3399",497547.06],["3745",380500],["3722",347725],["2310",118660.13],["3723",100715.56],["2333",87000],["3612",79452],["2292",51518.2],["6114",43011.7],["2212",40000],["5213",34287],["3326",25500],["3314",25497],["3721",25000],["3412",17000],["6310",15901.3],["1039",10000],["2141",10000],["2321",8000]],"purpose_expenditure_total_czk":12014076.94},"actual":{"economic_expenditure":[["6121",4897097.18],["6122",1082774.55],["5169",833634.17],["5023",707717],["5171",626866.36],["5021",448760],["5011",413305],["5139",179681.26],["5154",166724.44],["5175",127680],["5141",113847.75],["5032",108239],["5153",106827.78],["5031",96698],["5168",58968.69],["5194",58720],["5163",54160.24],["6127",53724],["5137",52765],["5156",52628],["5323",51518.2],["5229",47000],["5166",46500],["5362",36209],["5162",31645.89],["5019",29576.7],["5499",22500],["5173",20736],["5151",20208],["5321",6328],["5172",5745.07],["5179",5080],["5167",4800],["5329",3810],["5134",3477],["5365",2250],["5136",2043],["5038",1765],["5161",386]],"economic_expenditure_total_czk":10582396.28,"economic_financing":[["8117",4500000],["8118",-2500000],["8123",783206.9],["8124",-701936.28],["8115",-190249.35],["8901",7485]],"economic_financing_total_czk":1898506.27,"economic_revenue":[["1211",2344932.8],["1121",1255752.09],["3111",1077125],["1111",875955.95],["1511",740565.86],["4222",695000],["2132",231713],["2111",222862],["1345",215399],["1113",165960.19],["4116",126000],["2212",120880],["4122",94000],["1112",81848.65],["2324",73954.5],["4112",71800],["2131",53203],["1386",45748.55],["4111",42822.7],["2322",41996],["2141",33388],["2119",30000],["1387",17930.75],["4129",10000],["1341",8967],["2142",4208],["2112",1100],["1381",362.97],["1361",250],["1334",164]],"economic_revenue_total_czk":8683890.01,"purpose_expenditure":[["3639",3195697.06],["3631",1916025.68],["6171",1502272.37],["6112",915375],["2115",846679.35],["5512",617063.9],["3399",457440.06],["3722",310415.48],["3745",260063.5],["2310",118659.44],["3723",100715.56],["2333",82436.19],["2292",51518.2],["6114",43011.7],["6399",34937],["3612",34726.49],["2212",34530.5],["3314",24297],["3721",20630.5],["6310",15901.3]],"purpose_expenditure_total_czk":10582396.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}