{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636193","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636193","name":"Obec Dobrčice","short_name":"Dobrčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":513105},"amounts":{"revenue_approved":5227112,"revenue_adjusted":6483120.54,"revenue_actual":6933508.1,"expense_approved":5227112,"expense_adjusted":6483120.54,"expense_actual":5251098.53,"tax_revenue":4949771.97,"nontax_revenue":877611.59,"capital_revenue":0,"transfer_revenue":1106124.54,"current_expense":4138166.03,"capital_expense":1112932.5,"budget_balance":1682409.57,"cash_current":11334403.97,"cash_previous":9651994.4},"ratios":{"revenue_execution":1.0694708,"expense_execution":0.80996466,"balance_to_revenue":0.24264911,"cash_to_expense":2.15848244,"cash_yoy":0.17430694,"capital_expense_share":0.2119428,"transfer_revenue_share":0.15953317},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636193/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636193"},"seo":{"slug":"dobrcice","path":"/cz/municipalities/dobrcice/"},"population":{"value":230,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5227112,"expenditure_czk":5227112,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6483120.54,"expenditure_czk":6483120.54,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":6933508.1,"expenditure_czk":5251098.53,"financing_czk":-1682409.57,"balance_czk":1682409.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1320112],["5137",723000],["5011",655000],["5023",500000],["5171",348000],["5139",231000],["5031",163000],["5154",142000],["5168",130000],["6121",130000],["5021",106000],["5032",104000],["5153",101000],["6122",100000],["5138",55000],["5323",50000],["5163",31000],["5175",31000],["5136",30000],["5194",30000],["5167",27000],["5362",20000],["5364",20000],["5903",20000],["5132",18000],["5221",15000],["5329",15000],["5019",13000],["5162",10000],["5166",10000],["5222",10000],["5173",9000],["5156",8000],["5179",7000],["5151",6000],["5039",5000],["5041",5000],["5123",5000],["5161",5000],["5172",5000],["5038",4000],["5133",3000],["5131",2000],["5321",2000],["5909",2000],["5365",1000]],"economic_expenditure_total_czk":5227112,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",730000],["1511",360000],["1345",230000],["2141",200000],["2111",150000],["1113",130000],["4112",71800],["1112",60000],["2131",60000],["4116",50312],["2112",50000],["2324",40000],["4111",35000],["1386",20000],["1381",10000],["1387",10000],["2132",10000],["2142",5000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":5227112,"purpose_expenditure":[["6171",1335000],["3429",717000],["3639",711112],["6112",563000],["3722",561000],["3399",271000],["3745",247000],["2212",100000],["5512",98000],["2321",96000],["3631",87000],["1032",60000],["2333",59000],["2292",50000],["6114",35000],["6320",30000],["3349",27000],["3314",26000],["3721",25000],["5213",20000],["6402",20000],["2219",15000],["3326",14000],["2221",11000],["3723",10000],["3319",8000],["2310",7000],["1036",6000],["3341",6000],["4371",6000],["2122",5000],["6310",1000]],"purpose_expenditure_total_czk":5227112,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1002157.54],["6121",785998.83],["5011",664000],["5166",550468],["5023",500000],["6130",490000],["5171",383317],["5139",248202],["5137",213847.17],["5365",209950],["5021",166500],["5031",163000],["5168",150000],["5154",133000],["5222",113046],["5032",105000],["5153",82000],["6122",77000],["5138",55000],["5323",50000],["5364",40000],["5175",35000],["5136",31000],["5163",31000],["5194",30000],["5167",24634],["5362",20000],["5903",20000],["5221",15000],["5329",15000],["5132",13000],["5173",9000],["5019",8000],["5179",7000],["5151",6000],["5039",5000],["5041",5000],["5156",5000],["5161",5000],["5162",5000],["5038",4000],["5133",3000],["5321",2000],["5909",2000]],"economic_expenditure_total_czk":6483120.54,"economic_financing":[["8118",-7500000],["8117",5000000],["8115",2500000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",730000],["1511",360000],["4213",349999],["4121",279448],["4122",277187],["2111",248046],["1345",230000],["1122",208950],["2141",200000],["1113",130000],["4116",86766.54],["4112",71800],["1112",60000],["2131",60000],["2112",50000],["2324",40000],["4111",32500],["1386",20000],["1381",10000],["1387",10000],["2132",10000],["4129",8424],["2142",5000],["1341",4000],["1361",1000]],"economic_revenue_total_czk":6483120.54,"purpose_expenditure":[["6171",1413794.8],["3639",1342454.5],["3429",746999],["6112",563000],["3722",561000],["3399",267000],["5512",265046],["3745",246999.04],["6399",208950],["2212",100000],["2321",96000],["3635",89448],["3631",87000],["1032",61300],["2333",59000],["2292",50000],["2219",40000],["6402",40000],["6114",33129.2],["3349",31000],["3721",31000],["6320",30000],["3314",26000],["5213",20000],["3326",14000],["2221",11000],["3723",10000],["3319",8000],["2310",7000],["1036",6000],["3341",6000],["4371",6000],["2122",5000],["6310",1000]],"purpose_expenditure_total_czk":6483120.54},"actual":{"economic_expenditure":[["5169",687655.19],["5011",663425],["6121",625866.4],["5166",545468],["5023",493884],["6130",487066.1],["5365",208950],["5171",160062.83],["5031",154875],["5021",150280],["5139",131985.75],["5168",129381.41],["5154",115890],["5137",114668],["5222",107046],["5032",104158],["5153",81537],["5138",54375.04],["5323",46147.6],["5364",37685.6],["5136",28922],["5163",28499.6],["5175",28058.2],["5194",13740.6],["5329",11700],["5167",10100],["5221",9580],["5179",5196],["5038",2746],["5162",2436],["5156",2364],["5151",2043],["5173",1613],["5321",1350],["5362",943],["5041",621.21],["5132",425],["5161",354]],"economic_expenditure_total_czk":5251098.53,"economic_financing":[["8118",-7500000],["8117",5000000],["8115",818092.43],["8901",-502]],"economic_financing_total_czk":-1682409.57,"economic_revenue":[["1211",1999683.13],["1121",1070587.88],["1111",724385.67],["1511",438999.49],["4213",349999],["2111",340389.11],["2141",279748.28],["4121",279448],["4122",277187],["1345",232320],["1122",208950],["1113",141513],["2112",88434.68],["4116",86766.54],["2324",82845.52],["4112",71800],["1112",69784.73],["2131",61204],["1386",39004.3],["4111",32500],["1387",15287.14],["2132",10000],["4129",8424],["2142",6380],["2322",4620],["1341",4477],["2310",3990],["1334",3588.3],["1361",880],["1381",311.33]],"economic_revenue_total_czk":6933508.1,"purpose_expenditure":[["6171",1365593.11],["3639",1161252.94],["3429",608776.77],["6112",542831],["3722",372750.8],["5512",222493],["6399",208950],["3399",180936.25],["3745",131023.63],["3631",75103.46],["2321",53933],["2292",46147.6],["1032",38294],["6402",37685.6],["2212",30260.05],["3721",30238.52],["3349",28560],["6320",27788],["2219",21602],["6114",18474],["3314",16840],["2333",8970],["3319",7634],["1036",5071],["2122",4724],["3341",4166.2],["6310",711.6],["2221",288]],"purpose_expenditure_total_czk":5251098.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}