{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636169","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636169","name":"Obec Císařov","short_name":"Císařov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":569135},"amounts":{"revenue_approved":7698320,"revenue_adjusted":7806529,"revenue_actual":8399874.98,"expense_approved":10158320,"expense_adjusted":11072587.69,"expense_actual":7564230.5,"tax_revenue":6707534.67,"nontax_revenue":1545100.31,"capital_revenue":0,"transfer_revenue":147240,"current_expense":5200666.5,"capital_expense":2363564,"budget_balance":835644.48,"cash_current":5421911.78,"cash_previous":5075423.59},"ratios":{"revenue_execution":1.07600638,"expense_execution":0.6831493,"balance_to_revenue":0.09948297,"cash_to_expense":0.71678299,"cash_yoy":0.06826784,"capital_expense_share":0.31246589,"transfer_revenue_share":0.01752883},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636169/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636169"},"seo":{"slug":"cisarov","path":"/cz/municipalities/cisarov/"},"population":{"value":321,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7698320,"expenditure_czk":10158320,"financing_czk":2460000,"balance_czk":-2460000},{"stage":"revised","revenue_czk":7806529,"expenditure_czk":11072587.69,"financing_czk":3266058.69,"balance_czk":-3266058.69},{"stage":"actual","revenue_czk":8399874.98,"expenditure_czk":7564230.5,"financing_czk":-835644.48,"balance_czk":835644.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2300000],["5169",2206500],["5171",1144000],["5021",507000],["5011",490000],["5139",455000],["5023",450000],["5151",325000],["5154",320000],["5031",240000],["5137",216000],["5032",200000],["5153",155000],["5365",114000],["5175",110500],["6322",107000],["5136",93000],["5194",93000],["5162",92000],["5163",72000],["5323",70000],["5909",63000],["5141",60000],["5321",40000],["5173",36000],["5364",33431],["5179",28489],["5166",20000],["5167",20000],["5329",20000],["5492",20000],["5168",17000],["5156",10000],["5222",7000],["5903",6000],["5339",4000],["5038",3000],["5132",3000],["5165",2400],["5161",2000],["5362",2000],["5029",1000]],"economic_expenditure_total_czk":10158320,"economic_financing":[["8115",3000000],["8124",-540000]],"economic_financing_total_czk":2460000,"economic_revenue":[["1211",2780000],["1121",1418000],["1111",850000],["2111",753600],["1511",600000],["2132",466900],["1345",200000],["1113",179000],["1122",100000],["4112",76500],["2324",75000],["1112",55000],["4111",32000],["1386",30000],["2329",21000],["1381",15000],["1387",14000],["2142",11000],["1341",7600],["1334",6700],["2310",5000],["1361",2000],["2131",20]],"economic_revenue_total_czk":7698320,"purpose_expenditure":[["6171",3500000],["2212",2350000],["6112",670000],["3612",570000],["3722",500489],["2321",480000],["3392",400000],["2219",300000],["3326",200000],["3745",200000],["3631",120000],["6399",114000],["3421",80000],["3721",80000],["2292",70000],["3725",70000],["3399",60000],["6320",60000],["3319",40000],["3113",35000],["3419",35000],["3613",35000],["6402",33431],["6114",32000],["5512",30000],["3314",25000],["3639",17000],["1031",12000],["6310",12000],["5519",10000],["5212",9000],["5213",6000],["1098",2400]],"purpose_expenditure_total_czk":10158320},"revised":{"economic_expenditure":[["6123",2489538.3],["5171",1762691.25],["5169",1629791.19],["5021",591209],["5023",550000],["5011",490000],["5139",467843],["5151",325000],["5154",320000],["6121",310000],["5031",240000],["5137",226626],["5032",200000],["5153",155000],["5365",128940],["6322",107000],["5901",105375],["5163",100240],["5136",93000],["5194",93000],["5162",92000],["5175",90000],["5323",70000],["5909",63000],["5141",60000],["5321",40000],["5173",36000],["5364",33178.78],["5179",28489],["5166",20000],["5167",20000],["5492",20000],["5329",18000],["5168",17000],["5221",15000],["5156",12000],["5223",10000],["5339",7600],["5222",7000],["5903",6000],["5041",5421.17],["5038",3000],["5132",3000],["5161",3000],["5165",2400],["5362",2245],["5499",2000],["5029",1000]],"economic_expenditure_total_czk":11072587.69,"economic_financing":[["8117",13550000],["8118",-13550000],["8115",3806058.69],["8124",-540000]],"economic_financing_total_czk":3266058.69,"economic_revenue":[["1211",2780000],["1121",1418000],["1111",850000],["2111",755600],["1511",600000],["2132",470303],["1345",215750],["1113",179000],["1122",100000],["4112",76500],["2324",75000],["1112",55000],["2329",41885],["4111",32500],["1386",30000],["4116",28240],["1381",15000],["1387",14000],["2322",11706],["2142",11000],["4122",10000],["2310",9250],["1341",7600],["1334",6700],["2131",5826],["2119",4000],["1361",2000],["2112",1669]],"economic_revenue_total_czk":7806529,"purpose_expenditure":[["6171",3031627.22],["5512",2609778.3],["6112",838209],["3392",804885],["2321",584275.25],["3612",570000],["3722",460489],["2212",350000],["2219",300000],["3745",243000],["3326",200000],["6399",128940],["3631",120000],["3725",110000],["3399",92000],["3421",80000],["3721",80000],["2292",70000],["6320",60000],["3319",40000],["3113",35000],["3419",35000],["3613",35000],["6402",33178.78],["6114",32500],["3314",28600],["3639",17245],["1031",17000],["3545",15000],["6310",12000],["5519",11460.14],["3525",10000],["5212",9000],["5213",6000],["1098",2400]],"purpose_expenditure_total_czk":11072587.69},"actual":{"economic_expenditure":[["6123",2252164],["5169",872169.64],["5171",693868.53],["5023",561540],["5011",518876],["5021",515339],["5154",261499.65],["5151",244910.5],["5031",183366],["5032",182820],["5153",176230.48],["5139",129849.94],["5365",128940],["6322",101400],["5162",90696.46],["5163",84626.58],["5323",63651.8],["5909",62383.98],["5175",55457.36],["5137",50859.41],["5141",49367.71],["5194",36115],["5364",33178.78],["5173",28741],["5321",27835],["5167",26400],["5179",22379],["5329",16796],["5221",15000],["5492",13500],["5168",12118.3],["5223",10000],["6121",10000],["5156",9532],["5339",7600],["5041",5326.55],["5038",2467.83],["5165",2339],["5362",2245],["5499",1859],["5136",399],["5161",382]],"economic_expenditure_total_czk":7564230.5,"economic_financing":[["8117",13550000],["8118",-13550000],["8124",-489156.29],["8115",-346488.19]],"economic_financing_total_czk":-835644.48,"economic_revenue":[["1211",2787067.13],["1121",1492989.92],["1111",1023569.94],["2111",778141.24],["1511",681404.25],["2132",475316.48],["1345",215750],["1113",197272.89],["1122",128940],["2324",113728.1],["1112",97303.33],["2141",89851.49],["4112",76500],["1386",54391.17],["2329",41215],["4111",32500],["4116",28240],["1387",21317.66],["2310",13295],["2322",11706],["2142",10052],["4122",10000],["1341",6900],["2131",5826],["2119",4000],["2112",1969],["1381",428.38],["1361",200]],"economic_revenue_total_czk":8399874.98,"purpose_expenditure":[["5512",2292033],["6171",1807221.23],["6112",837657],["2321",431747.91],["3392",422555.36],["3612",350241.63],["3722",324808.24],["3745",220543.15],["6399",128940],["3725",92433.89],["3631",84401.94],["3326",79248.29],["3399",75204.87],["2292",63651.8],["3721",62464.92],["6320",45063.83],["3421",43209.25],["6402",33178.78],["3314",26740],["3113",25685],["6114",18012.5],["1031",16740],["3545",15000],["6310",11393.2],["3319",10218],["3639",10205],["2219",10000],["3525",10000],["5212",7206.3],["5519",5591.41],["1098",2339],["3419",495]],"purpose_expenditure_total_czk":7564230.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}