{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636151","name":"Obec Buk","short_name":"Buk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":512826},"amounts":{"revenue_approved":12099145.96,"revenue_adjusted":12282785.96,"revenue_actual":12713156.81,"expense_approved":10211968.8,"expense_adjusted":13997670.33,"expense_actual":11310424.56,"tax_revenue":8281251.48,"nontax_revenue":1640887.22,"capital_revenue":0,"transfer_revenue":2791018.11,"current_expense":7002217.86,"capital_expense":4308206.7,"budget_balance":1402732.25,"cash_current":5705443.47,"cash_previous":5068667.76},"ratios":{"revenue_execution":1.03503854,"expense_execution":0.80802193,"balance_to_revenue":0.11033705,"cash_to_expense":0.50444114,"cash_yoy":0.1256298,"capital_expense_share":0.38090583,"transfer_revenue_share":0.21953777},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636151"},"seo":{"slug":"buk-00636151","path":"/cz/municipalities/buk-00636151/"},"population":{"value":380,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12099145.96,"expenditure_czk":10211968.8,"financing_czk":-1887177.16,"balance_czk":1887177.16},{"stage":"revised","revenue_czk":12282785.96,"expenditure_czk":13997670.33,"financing_czk":1714884.37,"balance_czk":-1714884.37},{"stage":"actual","revenue_czk":12713156.81,"expenditure_czk":11310424.56,"financing_czk":-1402732.25,"balance_czk":1402732.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1860000],["5023",1200000],["5011",1140000],["5169",1138000],["5171",1070000],["5031",510000],["5154",475000],["5331",455000],["5365",279750],["5336",276472.8],["5032",205000],["5175",170000],["5137",164000],["5139",150000],["5901",150000],["5021",112000],["5141",112000],["5194",100000],["5153",97000],["5323",75600],["5163",63000],["5156",60000],["5213",60000],["5903",50000],["5168",40000],["5122",32000],["5364",25346],["5329",20000],["5132",17000],["5339",16400],["5179",14000],["5151",13000],["5162",11500],["5167",10000],["5038",8000],["5229",6000],["6130",6000],["5166",5000],["5221",5000],["5362",5000],["5321",2800],["5131",2000],["5161",100]],"economic_expenditure_total_czk":10211968.8,"economic_financing":[["8115",-1119159.09],["8124",-768018.07]],"economic_financing_total_czk":-1887177.16,"economic_revenue":[["1211",3500000],["4213",2270343.16],["1121",1800000],["1111",1200000],["1511",730000],["2111",436500],["1113",280000],["4116",276472.8],["1122",267750],["1345",260000],["2324",210000],["2132",175000],["2229",169448],["2131",150000],["4112",90700],["1112",90000],["2141",80000],["1385",41000],["4111",32000],["1381",15000],["1341",11000],["2142",7432],["2112",3000],["1334",2000],["1361",1000],["1335",500]],"economic_revenue_total_czk":12099145.96,"purpose_expenditure":[["6171",1889100],["6112",1520000],["2219",1500000],["3745",1090000],["3111",731472.8],["2321",656500],["3639",329000],["2212",270000],["6399",267750],["3399",250000],["5512",237000],["1031",229000],["3612",225000],["3722",220000],["6310",117000],["3631",105000],["3725",85000],["2292",75600],["3636",63000],["3322",60000],["3900",60000],["5213",50000],["3721",40000],["6114",32000],["3723",30000],["6402",25346],["3341",25000],["3314",11400],["3349",5000],["4357",5000],["4359",5000],["6409",2800]],"purpose_expenditure_total_czk":10211968.8},"revised":{"economic_expenditure":[["6123",3600000],["6121",1890000],["5023",1200000],["5011",1140000],["5169",1111306.55],["5171",1020961],["5154",570000],["5031",510000],["5331",455000],["5365",286750],["5336",276472.8],["5137",213500],["5032",205000],["5139",170000],["5901",162654],["5175",130000],["5141",112000],["5194",100000],["5153",97000],["5021",95358],["5163",88000],["5156",80000],["5323",75600],["5213",60000],["5362",53063.98],["5903",50000],["5168",40000],["5122",32000],["5364",25346],["5329",20000],["5132",17000],["5151",17000],["5339",16400],["5179",14000],["5162",13600],["5167",10000],["5038",9500],["5229",6000],["6130",6000],["5166",5000],["5221",5000],["5321",2800],["5161",2686],["5131",2000],["5019",501],["5039",171]],"economic_expenditure_total_czk":13997670.33,"economic_financing":[["8115",2480840.91],["8124",-765956.54]],"economic_financing_total_czk":1714884.37,"economic_revenue":[["1211",3500000],["1121",1800000],["4213",1320835],["1111",1200000],["4216",869205.9],["1511",730000],["2111",436500],["4116",366277.21],["1113",280000],["1122",267750],["1345",260000],["2324",210000],["2132",175000],["2229",169448],["2131",150000],["4112",90700],["1112",90000],["2141",80000],["4222",60000],["2226",42680],["4122",41500],["1385",41000],["4111",32500],["1387",19457.85],["1381",15000],["1341",11000],["4129",10000],["2142",7432],["2112",3000],["1334",2000],["1361",1000],["1335",500]],"economic_revenue_total_czk":12282785.96,"purpose_expenditure":[["5512",3878500],["6171",1990203.55],["6112",1520000],["2219",1132600],["3745",1090000],["2321",750034],["3111",731472.8],["3612",417400],["3639",350000],["2212",330000],["6399",315813.98],["3722",230000],["1031",229000],["3399",210000],["6310",117000],["3725",110000],["3631",105000],["2292",75600],["3636",63000],["3322",60000],["3900",60000],["5213",50000],["3721",40000],["6114",32500],["3723",30000],["6402",25346],["3341",25000],["3314",11400],["3349",5000],["4357",5000],["4359",5000],["6409",2800]],"purpose_expenditure_total_czk":13997670.33},"actual":{"economic_expenditure":[["6123",3500000],["5011",1052599],["5023",1030532],["5169",905943.5],["6121",804556.7],["5171",649148.1],["5154",544398],["5331",455000],["5031",438040],["5365",286750],["5336",276472.8],["5032",182087],["5137",175742.6],["5194",96431.21],["5141",96171.46],["5153",96000],["5139",94448.92],["5021",77367],["5163",76888.2],["5323",75586.6],["5156",68515.11],["5213",60000],["5362",51576.98],["5168",33127.25],["5175",32863],["5122",26630],["5364",25346],["5339",16400],["5329",13510],["5162",12424.09],["5179",10220],["5151",9651.04],["5038",9344],["5167",5929],["5132",5121],["5221",5000],["6130",3650],["5321",2800],["5166",1815],["5161",1274],["5019",501],["5131",393],["5039",171]],"economic_expenditure_total_czk":11310424.56,"economic_financing":[["8124",-765956.54],["8115",-636775.71]],"economic_financing_total_czk":-1402732.25,"economic_revenue":[["1211",3458818.67],["1121",1849783.3],["4213",1320835],["1111",1251485.79],["4216",869205.9],["1511",727223],["2111",565224.3],["4116",366277.21],["2324",299161.67],["1122",267750],["1345",254752],["1113",244682.59],["2229",214723],["2119",184585.5],["2131",149259],["1112",120610.67],["2132",120244],["4112",90700],["1386",67384.42],["4222",60000],["2141",55121.75],["2226",42680],["4122",41500],["4111",32500],["1387",26415.87],["1341",10800],["4129",10000],["2142",7432],["2112",1781],["2310",675],["1381",551.47],["1361",550],["1334",422.05],["1382",21.65]],"economic_revenue_total_czk":12713156.81,"purpose_expenditure":[["5512",3694884.98],["6171",1838764.02],["6112",1304270],["3745",980595],["3111",731472.8],["2321",491569.85],["6399",315813.98],["3612",305576],["3722",228381.8],["2212",223400],["3639",192323.6],["2219",174389.86],["3399",124149.21],["3725",101133.5],["6310",100826.66],["3631",92615.6],["2292",75586.6],["1031",72959.11],["3900",60000],["3636",44430],["3322",39510],["3721",25395],["6402",25346],["6114",19846],["3723",17807.4],["3314",11400],["3341",5177.59],["4357",5000],["4359",5000],["6409",2800]],"purpose_expenditure_total_czk":11310424.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}