{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636142","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636142","name":"Obec Bohuslávky","short_name":"Bohuslávky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":569178},"amounts":{"revenue_approved":7470811,"revenue_adjusted":10221782,"revenue_actual":9827032.2,"expense_approved":8970811,"expense_adjusted":15632155,"expense_actual":10484022.3,"tax_revenue":6791848.92,"nontax_revenue":990162.28,"capital_revenue":0,"transfer_revenue":2045021,"current_expense":5284720.45,"capital_expense":5199301.85,"budget_balance":-656990.1,"cash_current":20151330.47,"cash_previous":20808320.57},"ratios":{"revenue_execution":0.96138151,"expense_execution":0.67067031,"balance_to_revenue":-0.06685539,"cash_to_expense":1.92209916,"cash_yoy":-0.03157343,"capital_expense_share":0.49592625,"transfer_revenue_share":0.20810159},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636142/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636142"},"seo":{"slug":"bohuslavky","path":"/cz/municipalities/bohuslavky/"},"population":{"value":321,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7470811,"expenditure_czk":8970811,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":10221782,"expenditure_czk":15632155,"financing_czk":5410373,"balance_czk":-5410373},{"stage":"actual","revenue_czk":9827032.2,"expenditure_czk":10484022.3,"financing_czk":656990.1,"balance_czk":-656990.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2450000],["5169",1247498],["6123",1000000],["5023",750000],["5011",630000],["5171",520000],["5154",305000],["6119",250000],["5901",230000],["5137",195000],["5139",162500],["5031",150000],["5032",130000],["6322",110000],["5021",104700],["5365",100000],["5168",75000],["5323",70000],["5163",51200],["5156",50000],["6130",50000],["5194",47000],["5153",35000],["5329",30000],["5213",25000],["5175",24300],["5166",21500],["5364",18913],["5151",16000],["5162",15000],["5179",11200],["5167",11000],["5041",10000],["5138",10000],["5172",10000],["5903",10000],["5136",7000],["5223",7000],["5019",5000],["5132",5000],["5492",5000],["5038",3500],["5173",3500],["5321",3000],["5039",2000],["5161",2000],["5339",1500],["5131",500]],"economic_expenditure_total_czk":8970811,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["1211",2500000],["1121",1292242],["1111",900000],["2111",565300],["4213",420000],["2141",400000],["1511",290000],["1345",225000],["1113",220000],["2132",187069],["1122",100000],["2324",88000],["4112",76700],["1112",60000],["1386",35000],["4111",32000],["2131",22000],["1387",20000],["2112",19000],["1341",5000],["1361",5000],["2142",5000],["1334",3000],["2139",500]],"economic_revenue_total_czk":7470811,"purpose_expenditure":[["6171",1256500],["3613",1243000],["2321",1236000],["3745",1074000],["2212",800000],["6112",754000],["3722",570000],["2219",510000],["3635",250000],["3631",194500],["1031",165000],["3319",110000],["3429",106000],["6399",100000],["5512",72500],["2292",70000],["3636",57000],["3639",50000],["3721",50000],["6320",45000],["3726",35000],["6114",32000],["2141",25000],["3612",23000],["1014",21000],["3421",21000],["6402",18913],["1036",16998],["5213",10000],["3314",8500],["2419",8000],["2412",7000],["4351",7000],["3349",6000],["2411",5000],["3399",5000],["6409",4200],["3723",2000],["3341",1000],["3543",500],["6310",200]],"purpose_expenditure_total_czk":8970811},"revised":{"economic_expenditure":[["6121",6074000],["5169",2380960],["6123",1629733.8],["5023",805000],["5011",649500],["5365",644650],["5171",615500],["5137",395842],["6119",345590],["5154",277500],["5139",236806.2],["5901",230000],["5031",160000],["5032",130000],["6322",110000],["5021",100200],["6130",99000],["5168",84092],["5323",70000],["5163",67700],["6122",55000],["5156",50000],["5194",44000],["5166",35800],["5153",35000],["5123",31000],["5329",30000],["5138",25000],["5162",25000],["5213",25000],["5175",24300],["5167",21000],["5364",18913],["5151",16500],["5179",14160],["5041",10000],["5172",10000],["5903",10000],["5136",7000],["5223",7000],["5019",5000],["5132",5000],["5492",5000],["5038",3500],["5173",3500],["5321",3000],["5161",2408],["5039",2000],["5339",1500],["5131",500]],"economic_expenditure_total_czk":15632155,"economic_financing":[["8118",-39000000],["8117",30000000],["8115",14410373]],"economic_financing_total_czk":5410373,"economic_revenue":[["1211",2751000],["1121",1472242],["4222",1095590],["1111",1003000],["1122",643650],["2111",565300],["4213",420000],["4116",410231],["2141",400000],["1511",320000],["1345",225000],["1113",220000],["2132",187069],["2324",162000],["1112",95000],["4112",76700],["1386",53000],["4111",32500],["2131",22000],["1387",20000],["2112",19000],["4122",10000],["1341",5000],["1361",5000],["2142",5000],["1334",3000],["2139",500]],"economic_revenue_total_czk":10221782,"purpose_expenditure":[["2310",3480500],["3745",2790040],["6171",1322500],["3613",1263000],["2321",1237500],["2212",1104000],["6112",809000],["3722",702260],["6399",643650],["2219",395000],["3635",345590],["3631",196500],["1031",193962],["3639",155842],["3319",122000],["3421",121000],["3429",111000],["5512",101500],["2292",70000],["6320",60500],["3636",57000],["3726",55000],["3721",50000],["2419",33000],["6114",32500],["2141",25000],["3612",24000],["1014",21000],["6402",18913],["3723",17000],["1036",16998],["5213",10000],["3314",8500],["2412",7000],["4351",7000],["6409",6200],["3349",6000],["2411",5000],["3399",5000],["3341",1000],["3543",500],["6310",200]],"purpose_expenditure_total_czk":15632155},"actual":{"economic_expenditure":[["6121",3626849.85],["5169",1431336.84],["6123",1130940],["5023",801428],["5365",644650],["5011",638881],["5137",357595.75],["6119",225680],["5154",189504.53],["5171",189055.2],["5139",179289.55],["5031",158448],["5032",129615],["6322",108498],["6130",82969],["5168",81175.33],["5163",67001.6],["5323",63850.8],["5021",43102],["5194",35257],["5156",35156],["5123",30506],["5153",30223.13],["5213",25000],["6122",24365],["5167",20246],["5364",18613],["5162",18319.13],["5175",16135.4],["5166",13552],["5179",12783],["5138",10089],["5151",9366],["5223",6000],["5136",5830],["5329",4770],["5132",4661],["5041",3590.19],["5038",2643],["5161",2241],["5321",1914],["5339",1500],["5492",1000],["5131",291],["5173",101]],"economic_expenditure_total_czk":10484022.3,"economic_financing":[["8118",-39000000],["8117",30000000],["8115",9656990.1]],"economic_financing_total_czk":656990.1,"economic_revenue":[["1211",2751208.9],["1121",1472477.68],["4222",1095590],["1111",1003175.1],["1122",643650],["4213",420000],["4116",410231],["2111",325022],["1511",320077.34],["2141",289238.32],["1345",225273],["1113",194675.93],["2132",186269],["2324",163388.96],["1112",95989.48],["4112",76700],["1386",53649.22],["4111",32500],["1387",21026.37],["2131",16312],["4122",10000],["2112",6000],["1341",5110],["2142",3632],["1361",3560],["1334",1542.82],["1381",431.34],["2139",300],["1382",1.74]],"economic_revenue_total_czk":9827032.2,"purpose_expenditure":[["2310",3133276.11],["3745",1758187.31],["6171",1260083.51],["6112",801428],["3722",651443.44],["6399",643650],["3613",451536.77],["2219",260645],["3635",225680],["2212",159376.2],["1031",151750.64],["3639",137787],["3421",102908],["3319",93126.98],["3631",89140],["5512",82288.5],["2292",63850.8],["6320",60447],["3726",51266],["3721",39872.63],["3429",38934.24],["2321",30919],["6114",27826],["2141",25000],["2419",24658.51],["1014",20521.6],["6402",18613],["1036",16998],["3723",12959.44],["3636",11130],["3314",7615],["4351",6000],["2412",5540.62],["6409",5463],["3612",4633],["2411",4103.4],["3349",3690],["3399",1000],["3341",540],["6310",133.6]],"purpose_expenditure_total_czk":10484022.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}