{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636126","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636126","name":"Obec Beňov","short_name":"Beňov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":512281},"amounts":{"revenue_approved":23011400,"revenue_adjusted":24750373.79,"revenue_actual":22399435.4,"expense_approved":23011400,"expense_adjusted":34298725.79,"expense_actual":17434914.33,"tax_revenue":15845609.68,"nontax_revenue":2800223.93,"capital_revenue":39228,"transfer_revenue":3714373.79,"current_expense":14654134.33,"capital_expense":2780780,"budget_balance":4964521.07,"cash_current":20106041.2,"cash_previous":15141520.13},"ratios":{"revenue_execution":0.90501402,"expense_execution":0.50832542,"balance_to_revenue":0.22163599,"cash_to_expense":1.15320562,"cash_yoy":0.32787468,"capital_expense_share":0.1594949,"transfer_revenue_share":0.16582444},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636126/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636126"},"seo":{"slug":"benov","path":"/cz/municipalities/benov/"},"population":{"value":663,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23011400,"expenditure_czk":23011400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":24750373.79,"expenditure_czk":34298725.79,"financing_czk":9548352,"balance_czk":-9548352},{"stage":"actual","revenue_czk":22399435.4,"expenditure_czk":17434914.33,"financing_czk":-4964521.07,"balance_czk":4964521.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5573700],["5169",3485500],["5011",2325000],["5154",1655000],["5139",1418000],["5331",1300000],["5023",1030000],["5031",858000],["5362",810000],["5171",785000],["5021",519500],["6119",480000],["5032",317000],["5156",300000],["5166",300000],["5321",255200],["5222",230000],["5194",205000],["5153",200000],["5175",193000],["5163",180000],["5323",140000],["5168",80000],["5179",55000],["5137",50000],["5329",50000],["5162",40000],["5364",40000],["5151",25000],["5229",20000],["5903",20000],["5038",15000],["5339",15000],["5223",12500],["5161",10000],["5492",10000],["5173",9000]],"economic_expenditure_total_czk":23011400,"economic_revenue":[["1211",7242000],["1121",3621000],["1111",2520000],["4216",2490000],["2111",1747000],["1511",1530000],["2139",700000],["1345",630000],["1122",627000],["1113",530000],["2141",285000],["1112",170000],["2131",165000],["4112",165000],["2132",155000],["4116",144000],["1381",97000],["4111",31000],["1334",30600],["3111",25000],["4122",25000],["1341",21500],["1361",15300],["2112",15000],["2133",15000],["2142",15000]],"economic_revenue_total_czk":23011400,"purpose_expenditure":[["2321",5943700],["3745",3200000],["6171",3023200],["3113",1600000],["6112",1400000],["2212",1050000],["3722",800000],["6399",800000],["3631",600000],["1031",561000],["2341",530000],["3613",480000],["3111",470000],["3900",460000],["3419",350000],["2219",300000],["3633",250000],["6320",150000],["2292",140000],["3314",140000],["3632",130000],["3639",100000],["5512",100000],["3429",80000],["3721",80000],["6402",40000],["6114",31000],["3399",30000],["3612",30000],["6310",30000],["6409",30000],["4359",20000],["5213",20000],["4329",15000],["3330",12500],["3319",10000],["4379",5000]],"purpose_expenditure_total_czk":23011400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",10322500],["5169",5492055.9],["5011",2574000],["5154",1649000],["5171",1635500],["5139",1410000],["5331",1300000],["5023",1030000],["5031",897500],["5362",810500],["5904",800000],["6122",702000],["5336",561563.99],["6130",550000],["6322",529075],["6119",480000],["5021",440000],["5222",341370],["5032",332000],["5156",301000],["5166",300000],["5321",285200],["5153",240000],["5194",220000],["5137",190092],["5163",180000],["5175",173000],["5323",133668.9],["5168",80000],["5179",55000],["5329",50000],["5162",40000],["5364",40000],["5151",30000],["5229",30000],["5903",20000],["5038",15000],["5339",15000],["5223",12500],["5161",10200],["5492",10000],["5173",6000],["5221",5000]],"economic_expenditure_total_czk":34298725.79,"economic_financing":[["8115",9548352]],"economic_financing_total_czk":9548352,"economic_revenue":[["1211",7242000],["1121",3621000],["1111",2520000],["4116",2241873.79],["1511",1726000],["2111",1551000],["4222",1250800],["2139",700000],["1345",630000],["1122",627000],["1113",530000],["2324",350000],["2141",285000],["2131",266500],["1112",225000],["4112",159200],["1386",155000],["2132",155000],["1334",100000],["1387",100000],["1381",97000],["3111",50000],["4111",32500],["4122",30000],["1341",21500],["1361",15300],["2112",15000],["2133",15000],["2142",15000],["2212",15000],["2322",6200],["2119",2500]],"economic_revenue_total_czk":24750373.79,"purpose_expenditure":[["2321",7364500],["3745",3974000],["6171",3026731.1],["3113",2161563.99],["3632",1930000],["1031",1540002],["2212",1520000],["3631",1511000],["6112",1400000],["3639",1383000],["3613",1380000],["2341",1287947.8],["3419",1035875],["3722",800000],["6399",800000],["3900",526000],["3111",520000],["3729",368000],["2219",300000],["3633",280000],["5512",167367],["6320",150000],["2221",146200],["3314",140500],["2292",133668.9],["3429",92370],["3721",80000],["6402",40000],["6114",32500],["3399",30000],["3612",30000],["6310",30000],["6409",30000],["4359",25000],["5213",20000],["4329",15000],["3330",12500],["3319",10000],["4379",5000]],"purpose_expenditure_total_czk":34298725.79},"actual":{"economic_expenditure":[["5169",3496465.8],["5011",2459869],["5331",1300000],["6121",1044780],["5154",870359.21],["5023",790719],["5171",767762.37],["5031",758304],["6122",701800],["5362",596339],["5336",561563.99],["5139",543888.97],["6322",529075],["6130",505125],["5222",331370],["5032",300305],["5321",284648],["5021",262197],["5153",238742.02],["5156",233160.36],["5137",145190],["5163",139612.2],["5323",133668.9],["5168",73277.3],["5194",65585.32],["5166",64005],["5175",56968.42],["5179",31860.64],["5229",30000],["5162",25193.34],["5364",18947],["5339",15000],["5223",12500],["5151",11353],["5329",9366],["5038",9353.49],["5492",7000],["5221",5000],["5161",4560]],"economic_expenditure_total_czk":17434914.33,"economic_financing":[["8115",-4973173.07],["8901",8652]],"economic_financing_total_czk":-4964521.07,"economic_revenue":[["1211",6418964.02],["1121",3437637.47],["1111",2365159.41],["4116",2241873.79],["1511",1725851.05],["2111",1263228.54],["4222",1250800],["2139",687993.9],["1345",619410],["1113",454303.27],["1122",350700],["2131",263733],["2324",255587.7],["1112",224058.72],["4112",159200],["2141",152268.59],["2132",139907.2],["1386",125241.59],["1334",50364.23],["1387",49085.43],["3111",39228],["4111",32500],["4122",30000],["1341",15392],["2212",15000],["2142",9320],["1361",8450],["2322",6200],["2133",3315],["2119",2420],["2112",1250],["1381",992.49]],"economic_revenue_total_czk":22399435.4,"purpose_expenditure":[["3745",3608250.8],["6171",2140516.86],["3113",1928812.99],["1031",1318926],["3639",1055958.2],["6112",1041737],["2321",858201.46],["3419",820875],["6399",591306],["3722",556745.92],["3613",541311.07],["2341",414985.84],["3631",382947.1],["2212",372253.18],["3729",312036],["3633",279448],["3900",156321.13],["2221",139533],["2292",133668.9],["6320",127951],["3314",121533],["5512",114496],["3429",92370],["3632",73582.51],["3111",69300],["3721",46339.53],["6114",21978],["4359",19536],["6402",18947],["4329",15000],["6409",13480.64],["3330",12500],["3399",11919],["6310",11661.2],["2219",5486],["4379",5000]],"purpose_expenditure_total_czk":17434914.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}