{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636118","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636118","name":"Obec Bezuchov","short_name":"Bezuchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":512401},"amounts":{"revenue_approved":8630500,"revenue_adjusted":6185633.22,"revenue_actual":6031963.89,"expense_approved":11137000,"expense_adjusted":9110171.43,"expense_actual":4621754.88,"tax_revenue":4667144.69,"nontax_revenue":271812.01,"capital_revenue":0,"transfer_revenue":1093007.19,"current_expense":3896460.88,"capital_expense":725294,"budget_balance":1410209.01,"cash_current":14213471.17,"cash_previous":12803262.16},"ratios":{"revenue_execution":0.97515706,"expense_execution":0.5073181,"balance_to_revenue":0.23378937,"cash_to_expense":3.07534076,"cash_yoy":0.11014451,"capital_expense_share":0.15693043,"transfer_revenue_share":0.18120254},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636118/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636118"},"seo":{"slug":"bezuchov","path":"/cz/municipalities/bezuchov/"},"population":{"value":184,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8630500,"expenditure_czk":11137000,"financing_czk":2506500,"balance_czk":-2506500},{"stage":"revised","revenue_czk":6185633.22,"expenditure_czk":9110171.43,"financing_czk":2924538.21,"balance_czk":-2924538.21},{"stage":"actual","revenue_czk":6031963.89,"expenditure_czk":4621754.88,"financing_czk":-1410209.01,"balance_czk":1410209.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4920000],["5171",1897000],["5169",911000],["5331",667000],["5011",472510],["5154",363000],["5139",323000],["5153",318000],["5023",275000],["5137",225000],["5031",125000],["5021",111000],["5162",75000],["5032",70000],["5163",52500],["5213",50000],["5156",43000],["5323",40000],["5329",30000],["5365",28000],["5168",26000],["5175",24000],["5194",20000],["5222",15000],["5151",11200],["5179",10000],["5493",7500],["5229",6000],["5167",5000],["5364",5000],["5136",4500],["5038",2290],["5321",2000],["5161",1000],["5173",1000],["5362",500]],"economic_expenditure_total_czk":11137000,"economic_financing":[["8115",2506500]],"economic_financing_total_czk":2506500,"economic_revenue":[["4216",2000000],["4222",2000000],["1211",1600000],["1121",900000],["1111",530000],["1511",400000],["4121",278000],["1345",180000],["2111",164200],["1113",140000],["4112",74900],["2322",50000],["4122",50000],["1112",40000],["2132",35000],["4111",33000],["1122",28000],["1381",25000],["2131",23000],["2324",21000],["1386",20000],["2142",20000],["1387",10000],["1341",4500],["2133",2000],["2112",1200],["1361",500],["2141",200]],"economic_revenue_total_czk":8630500,"purpose_expenditure":[["3429",3000000],["3612",2500000],["3111",1507000],["6171",1050000],["3319",760000],["3745",420000],["3722",360000],["3412",300000],["6112",300000],["2219",200000],["5512",170000],["3639",150000],["2321",100000],["3631",55000],["6320",50000],["2292",40000],["6399",28000],["2341",25000],["3723",25000],["1032",20000],["2212",20000],["3314",20000],["3721",15000],["5213",5000],["6115",5000],["6402",5000],["3113",4500],["6310",2500]],"purpose_expenditure_total_czk":11137000},"revised":{"economic_expenditure":[["6121",2295548.75],["5171",1812973],["5169",1143633.28],["5331",667000],["5011",459510],["5154",325000],["5023",275000],["5139",273500],["5336",273326.4],["5021",222112],["5153",218000],["5137",211695],["5031",125000],["5162",87000],["5175",77600],["5032",70000],["5493",62500],["5163",52500],["6341",50000],["6122",46791],["5194",45000],["5156",43000],["5323",40000],["5168",39000],["5329",35000],["5365",33180],["5229",25000],["5213",18000],["5492",16500],["5151",15200],["5364",12212],["5179",10000],["5167",9000],["5222",8000],["5136",4500],["5038",2290],["5321",2000],["5173",1400],["5161",1000],["5039",700],["5362",500]],"economic_expenditure_total_czk":9110171.43,"economic_financing":[["8115",2924538.21]],"economic_financing_total_czk":2924538.21,"economic_revenue":[["1211",1927443.27],["1121",1031419.6],["1111",704030.34],["1511",557752],["4116",493097.19],["4222",300000],["2111",183711.13],["1345",180000],["1113",140000],["4121",138734],["4112",71800],["1112",67240.29],["2322",50000],["2131",43639],["4122",40000],["1386",37578.01],["2132",35400],["1122",33180],["2324",32902],["4111",32500],["1381",25000],["2142",20000],["4129",16876],["1387",14728.45],["1341",4700],["2133",2000],["2112",1200],["1361",500],["2141",200],["1382",1.94]],"economic_revenue_total_czk":6185633.22,"purpose_expenditure":[["3429",1862548.75],["3111",1780326.4],["6171",1050000],["3319",1038291],["3745",629000],["3612",500000],["3722",360000],["5512",331000],["3412",300000],["6112",300000],["2219",200000],["3639",150000],["2321",100000],["3631",55000],["3613",50000],["6320",50000],["1070",49973],["3314",41007],["2292",40000],["6399",33180],["6114",32500],["2341",25000],["3723",25000],["1032",20000],["2212",20000],["3721",16633.28],["3399",16500],["6402",12212],["3326",5000],["5213",5000],["6115",5000],["3113",4500],["6310",2500]],"purpose_expenditure_total_czk":9110171.43},"actual":{"economic_expenditure":[["5169",854330.5],["5331",667000],["6121",628503],["5011",302248],["5336",273326.4],["5023",256358],["5154",197643.74],["5137",171549],["5021",153744],["5139",150728.75],["5171",108331.62],["5162",83952.38],["5175",76850.8],["5031",74351],["5153",72560.78],["5493",55345],["5032",50267],["6341",50000],["6122",46791],["5194",43594],["5163",41773],["5168",38861],["5323",37196.5],["5329",34445],["5365",33180],["5156",28366],["5229",24830.19],["5213",18000],["5364",12212],["5167",8894],["5179",8760],["5151",7266],["5492",3000],["5222",2500],["5321",1350],["5038",1251.22],["5173",1197],["5039",509],["5362",417],["5161",272]],"economic_expenditure_total_czk":4621754.88,"economic_financing":[["8115",-1410209.01]],"economic_financing_total_czk":-1410209.01,"economic_revenue":[["1211",1927443.27],["1121",1031419.6],["1111",704030.34],["1511",557752],["4116",493097.19],["4222",300000],["2111",153012.13],["1345",152134],["4121",138734],["1113",136378.5],["4112",71800],["1112",67240.29],["2131",43639],["4122",40000],["1386",37578.01],["1122",33180],["2324",32902],["4111",32500],["2132",31755],["4129",16876],["1387",14728.45],["2142",10172],["1341",4700],["1381",303.29],["1361",255],["2141",181.88],["2133",150],["1382",1.94]],"economic_revenue_total_czk":6031963.89,"purpose_expenditure":[["3319",985355.4],["3111",940326.4],["6171",724564.84],["3745",608725.63],["6112",279644],["3722",257557.73],["3429",179708.1],["3639",135641.69],["5512",94233.51],["3613",50000],["1070",49973],["3631",47420],["6320",39331],["3314",37212],["2292",37196.5],["6399",33180],["6114",31485],["3412",19360],["2321",17653],["3721",16633.28],["3723",13164.8],["6402",12212],["3326",4235],["3399",3000],["6310",2442],["3113",1500]],"purpose_expenditure_total_czk":4621754.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}