{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636100","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636100","name":"Obec Chromeč","short_name":"Chromeč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":569305},"amounts":{"revenue_approved":19168500,"revenue_adjusted":24648391.79,"revenue_actual":24642410.88,"expense_approved":13405140,"expense_adjusted":18885031.79,"expense_actual":17611415.88,"tax_revenue":12776080.48,"nontax_revenue":7861344.72,"capital_revenue":195750,"transfer_revenue":3809235.68,"current_expense":14369027.96,"capital_expense":3242387.92,"budget_balance":7030995,"cash_current":9080229.68,"cash_previous":3612594.68},"ratios":{"revenue_execution":0.99975735,"expense_execution":0.9325595,"balance_to_revenue":0.28532091,"cash_to_expense":0.51558772,"cash_yoy":1.51349251,"capital_expense_share":0.18410717,"transfer_revenue_share":0.15458048},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636100/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636100"},"seo":{"slug":"chromec","path":"/cz/municipalities/chromec/"},"population":{"value":552,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19168500,"expenditure_czk":13405140,"financing_czk":-5763360,"balance_czk":5763360},{"stage":"revised","revenue_czk":24648391.79,"expenditure_czk":18885031.79,"financing_czk":-5763360,"balance_czk":5763360},{"stage":"actual","revenue_czk":24642410.88,"expenditure_czk":17611415.88,"financing_czk":-7030995,"balance_czk":7030995}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2842800],["5011",1535800],["5331",1497450],["6121",1242042],["5154",1123000],["5141",850000],["5171",660000],["5151",640300],["5031",371600],["5365",309750],["5139",259800],["5021",226348],["5023",225700],["6122",220000],["5032",187900],["5168",152000],["5155",140000],["5323",110334],["5163",106000],["5132",105000],["5175",84392],["5137",60000],["5166",60000],["5156",57000],["5362",45794],["6130",43750],["5903",40000],["5162",30000],["5321",30000],["5364",28280],["5194",26000],["5136",19000],["5329",14200],["5167",13500],["5179",9000],["5221",7000],["5038",6500],["5173",6000],["5161",5400],["5192",5000],["5229",5000],["5019",3000],["5039",500]],"economic_expenditure_total_czk":13405140,"economic_financing":[["8115",-4200000],["8124",-1563360]],"economic_financing_total_czk":-5763360,"economic_revenue":[["1211",5167100],["2111",3907728.83],["2451",2987366.17],["1121",2584600],["1111",1824900],["1511",690000],["1345",499500],["1113",441100],["1122",308750],["2324",146500],["4112",135100],["1112",114800],["2131",102105],["3111",89750],["1386",54000],["4111",32000],["2132",30000],["1387",26000],["1361",10000],["2112",10000],["1334",3700],["2119",3500]],"economic_revenue_total_czk":19168500,"purpose_expenditure":[["6171",3503492],["2321",1936400],["3745",1389000],["2310",979500],["3111",960000],["3113",856450],["6310",851000],["3723",520000],["3722",460000],["3631",403000],["6399",354544],["5512",344800],["6112",247400],["3314",124000],["3399",114000],["2292",110334],["2212",80000],["5213",40000],["6402",28280],["3721",25000],["6114",20940],["3632",19000],["2219",15000],["3419",9000],["6409",9000],["3519",3000],["4352",2000]],"purpose_expenditure_total_czk":13405140},"revised":{"economic_expenditure":[["5169",2972512],["6351",2211338.38],["5171",1809015],["5331",1582152],["5011",1551172],["5336",1383252.3],["5901",1191147.88],["5154",960357],["5151",665940],["5141",504012],["5031",382957.44],["6121",372333.11],["5365",351960],["6130",285100],["5023",254945],["5137",249867],["5021",238019],["6129",223850],["5168",209633.21],["5155",205490],["5139",201945],["5032",161912],["5323",110992.9],["6119",102385],["5163",101195],["5175",76149.68],["5166",72600],["5362",59512],["6122",47382.49],["5903",40000],["5162",34255],["5156",32100],["5123",29645],["5364",28280],["5182",25665],["5229",25550],["5194",25472],["5222",20856],["5136",14839],["5329",13850],["5179",10255],["5321",10200],["5221",6559],["5167",6305],["5038",6174],["5164",6000],["5173",5962],["5161",1871],["5019",1545],["5039",521.4]],"economic_expenditure_total_czk":18885031.79,"economic_financing":[["8115",-4200000],["8124",-1563360]],"economic_financing_total_czk":-5763360,"economic_revenue":[["1211",5439395],["2111",4192451.83],["2451",2987366.17],["1121",2910624],["4216",2211338.38],["1111",1994554],["4116",1383252.3],["1511",860545],["1345",486875],["1113",384870],["1122",351960],["2324",276116],["3111",195750],["1112",189753],["4112",132500],["2131",109630],["2229",109001],["1386",106045],["2119",97920],["4122",49645],["2321",45000],["1387",41565],["2132",36530],["4111",32500],["1361",7630],["2112",7555],["2322",3828],["2212",1750],["1334",1570],["1381",860],["1382",12],["2328",0.11]],"economic_revenue_total_czk":24648391.79,"purpose_expenditure":[["3113",4271835.97],["6171",2826787.42],["2321",2024015],["3111",1492600.71],["3745",1432410.44],["6409",1201952.88],["2310",1117525],["3723",569367],["5512",550003.79],["6310",504155],["3722",490400],["6399",411472],["3631",320145],["6112",277887],["2212",237435],["3726",223850],["1031",179540],["3639",161600],["3399",113240],["3314",112288],["2292",110992.9],["3721",51020],["5213",40000],["2219",36015],["6402",28280],["3749",27155],["6114",23173.68],["4351",23000],["3632",14870],["3419",10015],["4352",2000]],"purpose_expenditure_total_czk":18885031.79},"actual":{"economic_expenditure":[["5169",2972477.76],["6351",2211338.38],["5171",1808993.53],["5331",1582150],["5011",1551172],["5336",1383252.3],["5154",960349.73],["5151",649302],["5141",504011.86],["5031",382953],["6121",372333],["5365",351960],["6130",285100],["5023",254945],["5137",249857.05],["5021",237978],["6129",223850],["5168",209626.8],["5155",205486.24],["5139",201935.21],["5032",161912],["5323",110992.9],["6119",102384.15],["5163",101194.45],["5175",76148.46],["5166",72600],["5362",59512],["6122",47382.39],["5162",34253.09],["5156",32096],["5123",29645],["5364",28280],["5229",25550],["5194",25469.12],["5222",20856],["5136",14839],["5329",13850],["5179",10254.46],["5321",10200],["5221",6559],["5167",6295],["5038",6174],["5164",6000],["5173",5962],["5161",1871],["5019",1542.6],["5039",521.4]],"economic_expenditure_total_czk":17611415.88,"economic_financing":[["8115",-5464579],["8124",-1563360],["8901",-3056]],"economic_financing_total_czk":-7030995,"economic_revenue":[["1211",5439391.2],["2111",4191660],["2451",2987366.17],["1121",2910623.48],["4216",2211338.38],["1111",1994549.01],["4116",1383252.3],["1511",860541.69],["1345",486725],["1113",384865.02],["1122",351960],["2324",276113],["3111",195750],["1112",189751.47],["4112",132500],["2131",109630],["2229",108999.55],["1386",106042.57],["2119",97920],["4122",49645],["1387",41563.23],["2321",40000],["2132",36527],["4111",32500],["1361",7630],["2112",7551],["2322",3828],["2212",1750],["1334",1569.45],["1381",856.68],["1382",11.68]],"economic_revenue_total_czk":24642410.88,"purpose_expenditure":[["3113",4271828.03],["6171",2804439.27],["2321",2023992.09],["3111",1492584.94],["3745",1432400.45],["2310",1100881.17],["3723",569362.61],["5512",549966.58],["6310",504154.46],["3722",490397.85],["6399",411472],["3631",320128.88],["6112",277887],["2212",237433],["3726",223850],["1031",179539.8],["3639",161600],["3399",113235.43],["2292",110992.9],["3314",108947.43],["3721",51017.11],["2219",36013.4],["6402",28280],["3749",27152.4],["6114",23173.68],["4351",23000],["3632",14866.94],["6409",10804.46],["3419",10014],["4352",2000]],"purpose_expenditure_total_czk":17611415.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}