{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636096","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636096","name":"Obec Ostružná","short_name":"Ostružná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Jeseník","municipality_code":569330},"amounts":{"revenue_approved":17652013.43,"revenue_adjusted":33117882.43,"revenue_actual":29987157.09,"expense_approved":27396717.43,"expense_adjusted":35105392.43,"expense_actual":28513130.98,"tax_revenue":11927773.71,"nontax_revenue":4122020.38,"capital_revenue":12100,"transfer_revenue":13925263,"current_expense":24574526.98,"capital_expense":3938604,"budget_balance":1474026.11,"cash_current":12456638.94,"cash_previous":11050249.19},"ratios":{"revenue_execution":0.90546722,"expense_execution":0.81221513,"balance_to_revenue":0.04915525,"cash_to_expense":0.43687377,"cash_yoy":0.12727222,"capital_expense_share":0.13813299,"transfer_revenue_share":0.46437423},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636096/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636096"},"seo":{"slug":"ostruzna","path":"/cz/municipalities/ostruzna/"},"population":{"value":167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17652013.43,"expenditure_czk":27396717.43,"financing_czk":9744704,"balance_czk":-9744704},{"stage":"revised","revenue_czk":33117882.43,"expenditure_czk":35105392.43,"financing_czk":1987510,"balance_czk":-1987510},{"stage":"actual","revenue_czk":29987157.09,"expenditure_czk":28513130.98,"financing_czk":-1474026.11,"balance_czk":1474026.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",13132500],["6122",4100000],["5011",1738000],["5169",1478982],["6121",900000],["5023",740000],["5154",726500],["5362",656980],["5031",610723.43],["5168",350099],["5021",325000],["5139",317500],["5032",281000],["5493",280000],["5137",256000],["5499",235000],["5164",204180],["5365",146000],["5156",128000],["5163",120500],["5166",110000],["6119",100000],["5141",78000],["5903",50000],["5173",43000],["6130",40000],["5167",38000],["5323",32635],["5194",30000],["5162",25125],["5329",23100],["5038",15000],["5229",14000],["5175",12000],["5172",10000],["5213",10000],["5321",10000],["5134",7500],["5222",5875],["5132",5000],["5161",5000],["5136",2000],["5153",2000],["5221",1500],["5191",18]],"economic_expenditure_total_czk":27396717.43,"economic_financing":[["8115",10000000],["8124",-255296]],"economic_financing_total_czk":9744704,"economic_revenue":[["1511",3000000],["4113",2937913.43],["2111",2791000],["1211",2390000],["1121",1218000],["1342",1200000],["3111",1000000],["1111",930300],["1122",500000],["2132",388000],["2324",285000],["1345",240000],["2131",220000],["1113",154000],["1112",73000],["4112",70800],["2119",70000],["1335",40000],["4111",32000],["1386",25000],["1343",15000],["1349",10000],["1381",10000],["1387",10000],["2141",10000],["2321",10000],["1334",7000],["1361",5000],["2133",5000],["1341",4000],["2112",1000]],"economic_revenue_total_czk":17652013.43,"purpose_expenditure":[["2321",9866180],["3639",4625980],["2212",3901000],["6171",2489699],["3745",1587500],["2310",1210723.43],["6112",990000],["3722",945000],["3631",770000],["5512",212000],["6399",150000],["2219",110000],["3612",110000],["3635",100000],["6310",91500],["5213",50000],["3319",41500],["3399",40000],["2292",32635],["6114",32000],["3721",16000],["3326",15000],["2143",10000]],"purpose_expenditure_total_czk":27396717.43},"revised":{"economic_expenditure":[["5171",18600024],["6122",3463349],["5011",2016790.56],["5169",1833472.34],["6121",1057150],["5362",1028160],["5023",880000],["5493",813901],["5154",761700],["5031",731320.46],["5139",482063.5],["5021",416290],["5168",352023],["6119",302500],["5137",293128.5],["5032",278730.41],["5499",240000],["6123",240000],["6341",200000],["5156",138000],["5492",137000],["5163",135000],["5365",121000],["5141",77500],["5166",70000],["5903",50000],["5173",44552],["6130",40000],["5329",37635],["5323",34014],["5364",31491.66],["5167",28000],["5162",25125],["5194",19000],["5038",15000],["5175",14710],["5229",14000],["5164",12180],["5172",10000],["5213",10000],["5321",10000],["5221",8000],["5134",7500],["5222",5875],["5132",5000],["5153",3700],["5161",3613],["5165",2500],["5179",2376],["5136",2000],["5191",18]],"economic_expenditure_total_czk":35105392.43,"economic_financing":[["8115",2057364],["8124",-127660],["8901",57806]],"economic_financing_total_czk":1987510,"economic_revenue":[["4113",16174354.43],["1511",3200000],["2111",3041000],["1211",2390000],["1121",1318000],["1342",1200000],["3111",1000000],["1111",930300],["1122",831180],["4116",635118],["2132",408759],["2324",285000],["1345",246000],["2131",220000],["2321",204630],["1113",188000],["2141",172000],["2212",145000],["2119",91241],["1112",83000],["4112",71800],["1386",51000],["1335",40000],["2322",35000],["4122",35000],["4111",32500],["1387",19500],["1343",15000],["1334",14500],["1349",10000],["1381",10000],["2112",6000],["1361",5000],["2133",5000],["1341",4000]],"economic_revenue_total_czk":33117882.43,"purpose_expenditure":[["2321",15194760],["3639",5343415.34],["2212",3901000],["6171",2837370],["3745",1922118],["2310",1210723.43],["6112",1210000],["3722",945000],["3631",770000],["5512",527000],["3429",200000],["6399",190000],["3612",156000],["5299",120000],["2219",110000],["3635",100000],["6310",91500],["5213",50000],["3319",44500],["3399",40000],["2292",34014],["6114",32500],["6402",31491.66],["3721",19000],["3326",15000],["2143",10000]],"purpose_expenditure_total_czk":35105392.43},"actual":{"economic_expenditure":[["5171",14454955.04],["6122",2900007],["5011",2013067.72],["5169",1736439.36],["5362",1018283],["5023",871242],["5493",813901],["5031",685842],["5154",508903],["5139",397520.55],["6121",387551],["5168",348490.26],["5021",344502],["5032",268760],["6123",240000],["6119",211046],["6341",200000],["5137",168706.57],["5499",153120.05],["5492",137000],["5156",117367.57],["5365",115714],["5163",109461.37],["5166",67130],["5323",34014],["5173",33098],["5329",32319],["5364",31491.66],["5162",19999.2],["5175",12624],["5167",12330],["5141",12252.89],["5213",10000],["5038",8475],["5221",8000],["5321",8000],["5194",6238],["5153",3365.87],["5229",3289.27],["5161",2651.6],["5165",2420],["5179",2373],["5164",1180]],"economic_expenditure_total_czk":28513130.98,"economic_financing":[["8115",-1406389.75],["8124",-127660],["8901",60023.64]],"economic_financing_total_czk":-1474026.11,"economic_revenue":[["4113",13150845],["1511",4491930.77],["2111",2684656.95],["1211",2593940.3],["1121",1396567.25],["1111",1014629.52],["1342",943760],["1122",831180],["4116",635118],["2132",395903.99],["1345",247438],["2324",218692],["2131",215788.3],["2321",204630],["1113",183920.66],["2141",170318.14],["2212",145000],["1112",90895.03],["4112",71800],["2119",52082],["1386",50838.27],["4122",35000],["2322",33049],["4111",32500],["1335",31613.19],["1387",19932.3],["1334",13445.4],["3111",12100],["1349",7330],["1343",7000],["1341",2400],["2112",1900],["1361",600],["1381",353.02]],"economic_revenue_total_czk":29987157.09,"purpose_expenditure":[["2321",14244711.97],["3639",4825682.43],["6171",2699253.69],["3745",1798024.79],["6112",1159768.4],["2310",1064994.57],["3722",905213.16],["5512",463646.44],["3631",257724.37],["2212",252256.37],["3429",200000],["6399",188450],["5299",120000],["3612",115494.18],["3319",41580.82],["3399",37201.04],["2292",34014],["6402",31491.66],["6114",22626],["6310",20163.26],["3721",17039.83],["3635",11374],["2219",2420]],"purpose_expenditure_total_czk":28513130.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}