{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636088","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636088","name":"Obec Janoušov","short_name":"Janoušov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":553212},"amounts":{"revenue_approved":1436000,"revenue_adjusted":1485323.03,"revenue_actual":1593375.23,"expense_approved":2735000,"expense_adjusted":2784323.03,"expense_actual":1201874.17,"tax_revenue":1387538.88,"nontax_revenue":101536.35,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1201874.17,"capital_expense":0,"budget_balance":391501.06,"cash_current":1682064.51,"cash_previous":1301802.45},"ratios":{"revenue_execution":1.0727466,"expense_execution":0.43165759,"balance_to_revenue":0.2457055,"cash_to_expense":1.39953462,"cash_yoy":0.29210427,"capital_expense_share":0,"transfer_revenue_share":0.06545853},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636088/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636088"},"seo":{"slug":"janousov","path":"/cz/municipalities/janousov/"},"population":{"value":53,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1436000,"expenditure_czk":2735000,"financing_czk":1299000,"balance_czk":-1299000},{"stage":"revised","revenue_czk":1485323.03,"expenditure_czk":2784323.03,"financing_czk":1299000,"balance_czk":-1299000},{"stage":"actual","revenue_czk":1593375.23,"expenditure_czk":1201874.17,"financing_czk":-391501.06,"balance_czk":391501.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1714000],["5023",230000],["5021",177000],["5154",150000],["5169",127000],["5212",60000],["5139",40000],["5364",27135.58],["5032",25000],["5172",25000],["5163",24864.42],["5031",19000],["5168",15000],["5162",14000],["5909",13224],["5365",13000],["5321",11000],["5323",11000],["5901",10000],["5173",7000],["5329",5000],["5175",4776],["5223",4000],["5194",3000],["5038",1000],["5161",1000],["5221",1000],["5222",1000],["5362",1000]],"economic_expenditure_total_czk":2735000,"economic_financing":[["8115",1299000]],"economic_financing_total_czk":1299000,"economic_revenue":[["1211",574000],["1121",286000],["1111",205000],["1511",155000],["4112",71800],["1113",46000],["4111",30000],["1112",15000],["2111",15000],["1122",12000],["2132",10000],["2324",7000],["1345",3000],["1341",2000],["1386",2000],["1361",1000],["1387",1000],["2141",200]],"economic_revenue_total_czk":1436000,"purpose_expenditure":[["2212",1081000],["3613",742000],["6112",250000],["6171",243000],["3631",70000],["2310",50000],["3745",45000],["2341",40000],["3722",30000],["6114",30000],["6402",27135.58],["3326",25000],["3725",20000],["6320",20000],["6399",12000],["2292",11000],["3721",10000],["5213",10000],["5512",10000],["6310",4864.42],["4341",4000]],"purpose_expenditure_total_czk":2735000},"revised":{"economic_expenditure":[["5171",1378000],["5169",425000],["5023",234000],["5021",226812.23],["5154",134000],["5212",65000],["5139",55246.01],["5032",30000],["5364",27135.58],["5168",26000],["5163",25864.42],["5172",25000],["5031",20000],["5365",18220],["5162",14000],["5321",12000],["5323",11000],["5901",10000],["5909",8120.99],["5175",6072],["5156",6000],["5173",5019],["5329",5000],["5137",4832.8],["5223",4000],["5194",3000],["5038",1000],["5161",1000],["5221",1000],["5222",1000],["5362",1000]],"economic_expenditure_total_czk":2784323.03,"economic_financing":[["8115",1299000]],"economic_financing_total_czk":1299000,"economic_revenue":[["1211",574000],["1121",286000],["1111",205000],["1511",155000],["4112",71800],["1113",46000],["2324",45770.23],["4111",32500],["1122",17220],["1112",15000],["2111",15000],["2132",10000],["1345",3000],["1341",2000],["1386",2000],["2119",2000],["1387",1000],["1361",900],["1335",832.8],["2141",200],["1381",100]],"economic_revenue_total_czk":1485323.03,"purpose_expenditure":[["2212",980000],["3613",582000],["3745",275000],["6171",258832.8],["6112",257000],["3631",108770.23],["2310",50000],["2341",40000],["6114",32500],["3722",30000],["6402",27135.58],["3326",27000],["6320",21000],["3725",20000],["6399",17220],["2292",11000],["3721",10000],["5213",10000],["5512",10000],["3319",8000],["6310",4864.42],["4341",4000]],"purpose_expenditure_total_czk":2784323.03},"actual":{"economic_expenditure":[["5169",332061.01],["5023",233736],["5021",206932],["5154",102900.49],["5212",65000],["5032",28377],["5364",27135.58],["5168",25355.8],["5163",25341.4],["5172",21465],["5139",20354.59],["5031",19874],["5171",18165],["5365",17220],["5162",13788],["5321",11908],["5323",10542.3],["5329",5000],["5137",4499],["5175",4112],["5194",2399],["5173",2019],["5156",1668],["5222",1000],["5221",553],["5038",414],["5161",54]],"economic_expenditure_total_czk":1201874.17,"economic_financing":[["8115",-380262.06],["8901",-11239]],"economic_financing_total_czk":-391501.06,"economic_revenue":[["1211",590034.08],["1121",315949.01],["1111",223834.69],["1511",155283.26],["2324",73262.98],["4112",71800],["1113",41757.94],["4111",32500],["1112",20593.67],["1122",17220],["2111",16580],["1386",11510.52],["2132",9600],["1387",4511.42],["1345",4300],["2119",2000],["1341",1620],["1335",832.8],["2141",93.37],["1381",91.49]],"economic_revenue_total_czk":1593375.23,"purpose_expenditure":[["6112",253986],["6171",240633.27],["3745",217278],["2212",123604],["3613",92780],["3631",89014],["6402",27135.58],["6114",24379.01],["6320",20654],["6399",17220],["3722",16592.55],["2341",15364.6],["3725",14932.01],["2292",10542.3],["5512",10000],["2310",9291.45],["3319",7100],["3326",6680],["6310",4687.4]],"purpose_expenditure_total_czk":1201874.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}