{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636029","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636029","name":"Obec Krchleby","short_name":"Krchleby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":569372},"amounts":{"revenue_approved":9218300,"revenue_adjusted":11011270,"revenue_actual":10487465.88,"expense_approved":9218300,"expense_adjusted":11011270,"expense_actual":5309814.31,"tax_revenue":5014527.18,"nontax_revenue":707643.7,"capital_revenue":4585995,"transfer_revenue":179300,"current_expense":4790163.21,"capital_expense":519651.1,"budget_balance":5177651.57,"cash_current":15225937.49,"cash_previous":10048285.92},"ratios":{"revenue_execution":0.95243018,"expense_execution":0.48221634,"balance_to_revenue":0.49369901,"cash_to_expense":2.86750847,"cash_yoy":0.51527709,"capital_expense_share":0.09786615,"transfer_revenue_share":0.0170966},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636029/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636029"},"seo":{"slug":"krchleby-00636029","path":"/cz/municipalities/krchleby-00636029/"},"population":{"value":174,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9218300,"expenditure_czk":9218300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11011270,"expenditure_czk":11011270,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":10487465.88,"expenditure_czk":5309814.31,"financing_czk":-5177651.57,"balance_czk":5177651.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",1811500],["5171",1479000],["6121",1200000],["5169",1074000],["5154",792000],["5023",620000],["5011",350000],["5137",255000],["5021",234000],["5903",200000],["5139",192810],["5168",127000],["5032",92000],["5178",88000],["5031",85000],["5163",78000],["5175",55000],["5179",54000],["6122",50000],["5162",43000],["5194",40000],["5339",38000],["5364",37990],["5222",35000],["5156",28000],["5166",28000],["5167",22000],["5199",20000],["5151",19000],["5329",18000],["5173",14000],["5362",10000],["5223",8000],["5136",7000],["5161",5000],["5321",4000],["5038",2000],["5132",2000]],"economic_expenditure_total_czk":9218300,"economic_revenue":[["3111",4600000],["1211",1700000],["1121",1100000],["1111",650000],["2131",200000],["1511",190000],["1113",165000],["2226",156000],["1345",110000],["2324",85000],["4112",71800],["1112",65000],["2132",41000],["4111",31500],["1386",15000],["1381",10000],["1341",9000],["1387",8000],["2111",7000],["2133",2000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":9218300,"purpose_expenditure":[["6171",3648810],["2212",1080000],["3639",778000],["6112",694000],["3322",400000],["3745",382000],["3631",358000],["3635",300000],["3613",233000],["3412",212000],["3722",173000],["3399",167000],["5212",100000],["5213",100000],["3725",95000],["6320",67000],["3612",50000],["3314",46000],["3419",40000],["3723",40000],["6402",37990],["2292",35000],["6114",31500],["2143",20000],["3392",20000],["3721",20000],["6409",18000],["3341",15000],["5511",15000],["5512",11000],["3319",8000],["4359",8000],["6310",7000],["3421",5000],["4350",3000]],"purpose_expenditure_total_czk":9218300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5901",1780267],["5171",1569000],["6121",1418000],["5169",1402600],["5365",1017370],["5154",792000],["5023",620000],["5011",350000],["5137",277000],["5021",245199],["5139",213992],["5903",200000],["5168",127000],["5032",92000],["5031",90000],["5178",88000],["5163",78000],["5175",66467],["6322",60000],["6122",50000],["5162",43000],["5194",40000],["5364",37990],["5179",37000],["5323",36000],["5222",35000],["5156",28000],["5166",28000],["6119",28000],["5167",22000],["5199",20000],["6130",20000],["5151",19000],["5329",18000],["5223",15000],["5173",14385],["5362",10000],["5136",7000],["5161",5000],["5321",4000],["5339",3000],["5038",2000],["5132",2000]],"economic_expenditure_total_czk":11011270,"economic_revenue":[["3111",4600000],["1211",1775000],["1121",1100000],["1122",1007370],["1111",652000],["2324",474000],["1511",287000],["2131",200000],["1113",165000],["2226",156000],["1345",110000],["3121",78000],["4122",75000],["4112",71800],["1112",65000],["2132",43000],["1386",35000],["4111",32500],["2111",27000],["2321",18600],["1387",14000],["1381",10000],["1341",9000],["1334",2000],["2133",2000],["1361",1000],["1382",1000]],"economic_revenue_total_czk":11011270,"purpose_expenditure":[["6171",3661810],["2212",1075000],["6399",1007370],["3639",908000],["6112",694000],["3635",459000],["3412",395000],["3745",382000],["3613",358000],["3631",358000],["3322",300000],["3722",233000],["3399",205600],["3725",149000],["3326",105000],["5212",100000],["5213",100000],["6320",67000],["3612",52000],["3314",46000],["3419",40000],["3723",40000],["6402",37990],["2292",36000],["6114",32500],["3721",25000],["6409",25000],["2143",20000],["3392",20000],["3341",15000],["4359",15000],["5511",15000],["5512",11000],["3319",8000],["6310",7000],["3421",5000],["4350",3000]],"purpose_expenditure_total_czk":11011270,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5365",1008370],["5171",775177.43],["5154",590666],["5023",574989],["5169",518242.37],["6121",432953.44],["5011",348172],["5021",140344],["5168",94081.34],["5178",87919.44],["5031",86308],["5032",82862],["5139",73051.89],["6322",58812],["5137",49659.39],["5163",46718],["5162",39511.15],["5364",37990],["5323",35605.2],["5175",35256],["5222",35000],["5194",30893],["6119",27885.66],["5223",15000],["5156",13728],["5199",12552],["5329",10740],["5362",9824],["5167",6915],["5173",6804],["5179",6360],["5136",5741],["5151",5251],["5339",3000],["5038",1475],["5161",1274],["5132",683]],"economic_expenditure_total_czk":5309814.31,"economic_financing":[["8115",-5177651.57]],"economic_financing_total_czk":-5177651.57,"economic_revenue":[["3111",4507995],["1211",1774532.71],["1122",1007370],["1121",947694.56],["1111",651161.15],["2324",468212],["1511",286743.51],["2226",148719.7],["1113",125473.38],["1345",103511],["3121",78000],["4122",75000],["4112",71800],["1112",61815.64],["2132",37980],["1386",34511.79],["4111",32500],["2111",24678],["2321",18600],["1387",13535.2],["2131",8354],["1341",7234],["2133",1100],["1361",600],["1381",291.57],["1382",27.87],["1334",24.8]],"economic_revenue_total_czk":10487465.88,"purpose_expenditure":[["6171",1284290.73],["6399",1007370],["6112",631579],["3639",527712.56],["3322",264103],["3613",242923.38],["3631",223165.08],["3722",191830.46],["3745",148087.06],["3399",106011],["3326",103841.91],["3412",100231],["2212",92668],["3725",61810.93],["6320",41163],["3419",39496],["6402",37990],["2292",35605.2],["3723",27282.59],["3721",23601.05],["3612",21262],["3314",17715],["6409",16590],["6114",16233],["4359",15000],["5511",12000],["3319",7425],["6310",4380],["5512",3649.36],["4350",3000],["3421",1798]],"purpose_expenditure_total_czk":5309814.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}