{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00636002","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00636002","name":"Obec Líšnice","short_name":"Líšnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540161},"amounts":{"revenue_approved":26284600,"revenue_adjusted":34609650.29,"revenue_actual":24538374.59,"expense_approved":25699884,"expense_adjusted":34024934.29,"expense_actual":26460675.73,"tax_revenue":9169534.56,"nontax_revenue":1771833.51,"capital_revenue":5517242,"transfer_revenue":8079764.52,"current_expense":11244743.97,"capital_expense":15215931.76,"budget_balance":-1922301.14,"cash_current":5839511.63,"cash_previous":4901717.77},"ratios":{"revenue_execution":0.70900383,"expense_execution":0.77768484,"balance_to_revenue":-0.07833857,"cash_to_expense":0.22068641,"cash_yoy":0.19131943,"capital_expense_share":0.57503943,"transfer_revenue_share":0.32927057},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00636002/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00636002"},"seo":{"slug":"lisnice-00636002","path":"/cz/municipalities/lisnice-00636002/"},"population":{"value":425,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26284600,"expenditure_czk":25699884,"financing_czk":-584716,"balance_czk":584716},{"stage":"revised","revenue_czk":34609650.29,"expenditure_czk":34024934.29,"financing_czk":-584716,"balance_czk":584716},{"stage":"actual","revenue_czk":24538374.59,"expenditure_czk":26460675.73,"financing_czk":1922301.14,"balance_czk":-1922301.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15100000],["5169",5094859],["5023",1270000],["5139",1112000],["5021",895525],["5171",590000],["5031",455000],["5154",320500],["5032",160000],["5141",150000],["5011",110000],["5213",100000],["5323",85000],["5153",53000],["5162",40000],["5175",37000],["5156",32000],["5163",20000],["5173",20000],["5194",20000],["5167",15000],["5161",10000],["5365",10000]],"economic_expenditure_total_czk":25699884,"economic_financing":[["8124",-584716]],"economic_financing_total_czk":-584716,"economic_revenue":[["3111",8480000],["4216",7150000],["1211",4000000],["1121",2000000],["1111",1365000],["4213",780000],["1511",730000],["2111",326000],["1113",315000],["1345",300000],["2324",280000],["2132",157000],["4112",101300],["1112",100000],["4111",60000],["1386",45000],["2119",40000],["1387",22500],["1381",16000],["2131",7500],["1341",5800],["1361",3500]],"economic_revenue_total_czk":26284600,"purpose_expenditure":[["2321",13500000],["2219",3500000],["6171",2739859],["6112",1500000],["2310",920000],["3722",800000],["3745",565000],["2115",420000],["3612",400000],["3613",351500],["6310",170000],["3631",125000],["1036",120000],["3319",102000],["3639",100000],["2221",85000],["5512",65000],["2212",50000],["3349",42000],["3392",40000],["3399",38500],["3314",17025],["3721",15000],["3421",12000],["3739",10000],["5212",10000],["3632",2000]],"purpose_expenditure_total_czk":25699884},"revised":{"economic_expenditure":[["6121",15315744.24],["5169",10450950.08],["5362",1594291],["5021",1384863],["5023",1154031],["5139",1111510],["5031",611249],["5171",590000],["5141",541850.02],["5154",320500],["5032",226125],["5011",110749],["5213",100000],["5323",85000],["5329",69206.6],["5153",53000],["5365",43800],["5162",40000],["5175",38617],["5156",32000],["5222",30000],["5137",27419],["5163",21496.7],["5173",20000],["5194",20000],["5167",15000],["5161",10000],["5363",4000],["5904",3532.65]],"economic_expenditure_total_czk":34024934.29,"economic_financing":[["8124",-584716]],"economic_financing_total_czk":-584716,"economic_revenue":[["3111",15640538.62],["4216",7150000],["1211",4000000],["1121",2000000],["1111",1365000],["2111",1013981.83],["4213",780000],["1511",730000],["1113",315000],["1345",300000],["2324",280000],["2119",271256.6],["4116",215744.24],["2132",157000],["4112",101300],["1112",100000],["4111",76829],["1386",45000],["1387",22500],["1381",16000],["4122",12700],["2131",7500],["1341",5800],["1361",3500]],"economic_revenue_total_czk":34609650.29,"purpose_expenditure":[["2321",17579515.12],["6171",6323620.34],["2219",3500000],["6112",1384031],["2310",923532.65],["3722",800000],["3745",565000],["6310",563346.72],["2115",435600],["3612",400000],["1036",367145.86],["3613",351500],["3631",125000],["3319",102000],["3639",100000],["5512",92419],["2221",85000],["6409",73466.6],["2212",50000],["3349",42000],["3392",39100],["3399",38500],["3314",18000],["6114",17157],["3721",15000],["3421",12000],["3739",10000],["5212",10000],["3632",2000]],"purpose_expenditure_total_czk":34024934.29},"actual":{"economic_expenditure":[["6121",15215931.76],["5169",4378449.14],["5362",1520155],["5021",1391323],["5023",1042349],["5031",611249],["5141",541850.02],["5139",363675.22],["5154",292149.53],["5032",226125],["5171",148026.76],["5011",110749],["5213",100000],["5323",84537.6],["5329",69206.6],["5153",44778.29],["5162",40000],["5175",36901.84],["5365",33800],["5364",30209],["5222",30000],["5137",27419],["5156",24619],["5163",21496.4],["5363",19000],["5167",14367.92],["5189",12000],["5173",11848.4],["5161",7618],["5221",7140],["5904",3532.65],["5182",168.6]],"economic_expenditure_total_czk":26460675.73,"economic_financing":[["8123",4000000],["8124",-1580668],["8115",-937793.86],["8901",440763]],"economic_financing_total_czk":1922301.14,"economic_revenue":[["4216",6895266.21],["3111",5517242],["1211",4014113.74],["1121",2149169.77],["1111",1467794.19],["2111",1142165.29],["4213",796664],["1511",735705.72],["1113",284074.09],["1345",257475],["4116",241334.31],["2324",235093],["2119",208996.77],["2132",172612],["1112",140088.79],["4112",101300],["1386",78302.61],["4111",32500],["1387",30688.32],["2131",12858],["4122",12700],["1341",6550],["1361",3040],["1334",1908],["1381",624.33],["2141",108.45]],"economic_revenue_total_czk":24538374.59,"purpose_expenditure":[["2321",15013291.52],["6171",6190014.46],["6112",1282709],["3722",774470.04],["6310",563346.42],["2219",457790],["1036",367145.86],["2115",345900],["2310",329339.5],["3745",249772.63],["3613",234003.2],["3631",103073.78],["3639",100000],["6409",88466.6],["2221",84537.6],["3319",82205.26],["5512",80464.24],["6399",-74136],["3349",42000],["6402",30209],["3392",24937.53],["3399",24852],["3314",17967],["6114",17157],["3721",12498.09],["2212",12241],["3421",4830],["3632",840],["3612",750]],"purpose_expenditure_total_czk":26460675.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}